GBp 564.0
(0.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 273.96 Million | 228.1 Million | 229.86 Million | 224.43 Million | 211.09 Million | 257.46 Million |
Total Current Assets | 88.33 Million | 99.5 Million | 87.85 Million | 79.51 Million | 46.86 Million | 45.91 Million |
Cash And Short Term Investments | 51.81 Million | 64.66 Million | 64.05 Million | 56.35 Million | 16.2 Million | 20.7 Million |
Cash and Cash Equivalents | 51.81 Million | 64.66 Million | 64.05 Million | 56.35 Million | 16.2 Million | 20.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.22 Million | - | - | - | - | - |
Inventory | 1.11 Million | 499 Thousand | 286 Thousand | 1.92 Million | 1 Million | 1.08 Million |
Other Current Assets | 31.18 Million | - | - | - | - | 24.13 Million |
Total Non-Current Assets | 185.63 Million | 128.59 Million | 142.01 Million | 144.91 Million | 164.23 Million | 211.54 Million |
Net PPE | 2.95 Million | 2.58 Million | 5.28 Million | 6.6 Million | 9.48 Million | 3.72 Million |
Good Will And Intangible Assets | 165.18 Million | 110.42 Million | 120.08 Million | 129.5 Million | 142.45 Million | 197.33 Million |
Good Will | 138.29 Million | 97.73 Million | 99.97 Million | 100.1 Million | 99.38 Million | 116.14 Million |
Intangible Assets | 26.89 Million | 12.68 Million | 20.11 Million | 29.39 Million | 43.06 Million | 81.18 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 16.7 Million | 15.27 Million | 16.26 Million | 7.7 Million | 8.64 Million | 5.34 Million |
Other Non Current Assets | 784 Thousand | 314 Thousand | 375 Thousand | 1.1 Million | 3.65 Million | 5.14 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 80.47 Million | 42.71 Million | 46.67 Million | 66.81 Million | 77.88 Million | 76 Million |
Total Current Liabilities | 49.19 Million | 38.03 Million | 38.78 Million | 27.44 Million | 44.42 Million | 37.38 Million |
Account Payables | 20.18 Million | 32.09 Million | 29.21 Million | 17.32 Million | 31.81 Million | 28.85 Million |
Tax Payables | 7.49 Million | 574 Thousand | 503 Thousand | 667 Thousand | 4 Million | 1.44 Million |
Short Term Debt | 792 Thousand | 451 Thousand | 1 Million | 1.16 Million | 1.3 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 28.21 Million | 5.49 Million | 8.56 Million | 8.95 Million | 11.3 Million | 8.53 Million |
Total Non Current Liabilities | 31.27 Million | 4.67 Million | 7.88 Million | 39.37 Million | 33.45 Million | 38.61 Million |
Long-Term Debt | 21.52 Million | 769 Thousand | 2.73 Million | 30.48 Million | 20.82 Million | 20.22 Million |
Deferred Revenue Non Current | 927 Thousand | 616 Thousand | 914 Thousand | 1.3 Million | 1.82 Million | 2.41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 30 Thousand | 543 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 193.49 Million | 185.38 Million | 183.19 Million | 157.61 Million | 133.21 Million | 181.45 Million |
Stock Holders Equity | 193.49 Million | 185.38 Million | 183.19 Million | 157.61 Million | 133.21 Million | 181.45 Million |
Common Stock | 603 Thousand | 597 Thousand | 596 Thousand | 595 Thousand | 427 Thousand | 421 Thousand |
Retained Earnings | 31.19 Million | 22.88 Million | 9.75 Million | -15.86 Million | 11.33 Million | 60.48 Million |
Accumulated other comprehensive income | - | - | - | - | - | -8.49 Million |
Common Stock Equity | 193.49 Million | 185.38 Million | 183.19 Million | 157.61 Million | 133.21 Million | 181.45 Million |
Capital Lease Obligation | 1.96 Million | 1.22 Million | 3.73 Million | 4.95 Million | 6.28 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 22.31 Million | 1.22 Million | 3.73 Million | 31.65 Million | 22.13 Million | 20.22 Million |
Net Debt | -29.49 Million | -63.44 Million | -60.31 Million | -24.7 Million | 5.92 Million | -480 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 273.96 Million | 273.96 Million | 262.37 Million | 228.1 Million | 228.1 Million | 221.81 Million |
Total Current Assets | 88.33 Million | 88.33 Million | 78.66 Million | 99.5 Million | 99.5 Million | 88.62 Million |
Cash And Short Term Investments | 51.81 Million | 51.81 Million | 43.17 Million | 64.66 Million | 64.66 Million | 58.72 Million |
Cash and Cash Equivalents | 51.81 Million | 51.81 Million | 43.17 Million | 64.66 Million | 64.66 Million | 58.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 4.22 Million | - | - | - | - |
Inventory | 1.11 Million | 1.11 Million | 576 Thousand | 499 Thousand | 499 Thousand | 424 Thousand |
Other Current Assets | - | 31.18 Million | - | - | - | 29.47 Million |
Total Non-Current Assets | 185.63 Million | 185.63 Million | 183.7 Million | 128.59 Million | 128.59 Million | 133.19 Million |
Net PPE | 2.95 Million | 2.95 Million | 3.45 Million | 2.58 Million | 2.58 Million | 4.43 Million |
Good Will And Intangible Assets | 165.18 Million | 165.18 Million | 164.52 Million | 110.42 Million | 110.42 Million | 113.05 Million |
Good Will | 138.29 Million | 138.29 Million | - | 97.73 Million | 97.73 Million | - |
Intangible Assets | 26.89 Million | 26.89 Million | - | 12.68 Million | 12.68 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 16.7 Million | 16.7 Million | 15.47 Million | 15.27 Million | 15.27 Million | 15.41 Million |
Other Non Current Assets | 784 Thousand | 784 Thousand | 251 Thousand | 314 Thousand | 314 Thousand | 292 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 80.47 Million | 80.47 Million | 76.5 Million | 42.71 Million | 42.71 Million | 40.43 Million |
Total Current Liabilities | 49.19 Million | 49.19 Million | 31.14 Million | 38.03 Million | 38.03 Million | 33.65 Million |
Account Payables | 20.18 Million | 20.18 Million | 24.4 Million | 32.09 Million | 32.09 Million | 26.65 Million |
Tax Payables | 7.49 Million | 7.49 Million | 386 Thousand | 574 Thousand | 574 Thousand | 947 Thousand |
Short Term Debt | 792 Thousand | 792 Thousand | 689 Thousand | 451 Thousand | 451 Thousand | 1.01 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 28.21 Million | 28.21 Million | 6.05 Million | 5.49 Million | 5.49 Million | 5.98 Million |
Total Non Current Liabilities | 31.27 Million | 31.27 Million | 45.36 Million | 4.67 Million | 4.67 Million | 6.77 Million |
Long-Term Debt | 21.52 Million | 21.52 Million | 35.51 Million | 769 Thousand | 769 Thousand | 2.11 Million |
Deferred Revenue Non Current | 927 Thousand | 927 Thousand | 138 Thousand | 616 Thousand | 616 Thousand | 1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 193.49 Million | 193.49 Million | 185.86 Million | 185.38 Million | 185.38 Million | 181.38 Million |
Stock Holders Equity | 193.49 Million | 193.49 Million | 185.86 Million | 185.38 Million | 185.38 Million | 181.38 Million |
Common Stock | 603 Thousand | 603 Thousand | 598 Thousand | 597 Thousand | 597 Thousand | 597 Thousand |
Retained Earnings | 31.19 Million | 31.19 Million | 23.32 Million | 22.88 Million | 22.88 Million | 12.81 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 193.49 Million | 193.49 Million | 185.86 Million | 185.38 Million | 185.38 Million | 181.38 Million |
Capital Lease Obligation | 1.96 Million | 1.96 Million | 2.2 Million | 1.22 Million | 1.22 Million | 3.12 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 22.31 Million | 22.31 Million | 36.2 Million | 1.22 Million | 1.22 Million | 3.12 Million |
Net Debt | -29.49 Million | -29.49 Million | -6.97 Million | -63.44 Million | -63.44 Million | -55.6 Million |
8002
GILD
MAYURUNIQ
7966
600476
FMCKI