GBp 1.95
(-1.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.93 Million | 27.9 Million | 30.59 Million | 32 Million | 29.52 Million | 24.13 Thousand |
Total Current Assets | 4.96 Million | 10.65 Million | 17.52 Million | 19.27 Million | 5.02 Million | 2833.00 |
Cash And Short Term Investments | 4.1 Million | 9.37 Million | 16.38 Million | 2.97 Million | 453 Thousand | 973.00 |
Cash and Cash Equivalents | 2.51 Million | 9.37 Million | 16.38 Million | 2.97 Million | 453 Thousand | 938.00 |
Short Term Investments | 1.59 Million | - | - | 16 Million | - | 35.00 |
Net Receivables | 720 Thousand | 1.15 Million | 1.01 Million | 183 Thousand | 4.51 Million | 1.84 Million |
Inventory | - | - | 1.00 | - | - | -1.84 Million |
Other Current Assets | 134 Thousand | 128 Thousand | 125 Thousand | 16.11 Million | 59 Thousand | 1860.00 |
Total Non-Current Assets | 16.97 Million | 17.24 Million | 13.06 Million | 12.72 Million | 24.5 Million | 21.22 Thousand |
Net PPE | 331 Thousand | 660 Thousand | 238 Thousand | 41 Thousand | 50 Thousand | 278.00 |
Good Will And Intangible Assets | 112 Thousand | 130 Thousand | 149 Thousand | 168 Thousand | 187 Thousand | 16.97 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 112 Thousand | 130 Thousand | 149 Thousand | 168 Thousand | 187 Thousand | 16.97 Thousand |
Long-Term Investments | 15.44 Million | 16.45 Million | 12.67 Million | 12.51 Million | 7.86 Million | 3968.00 |
Tax Assets | - | 16.74 Thousand | 12.25 Thousand | 11.42 Thousand | - | - |
Other Non Current Assets | 1.08 Million | -16.74 Thousand | -12.25 Thousand | -11.42 Thousand | 16.4 Million | -21.22 Thousand |
Other Assets | - | - | - | - | - | 83.00 |
Total Liabilities | 419 Thousand | 814 Thousand | 2.06 Million | 5.3 Million | 4.24 Million | 4173.00 |
Total Current Liabilities | 419 Thousand | 814 Thousand | 2.06 Million | 5.3 Million | 318 Thousand | 249.00 |
Account Payables | 118 Thousand | 189.00 | 203.00 | 147.00 | 109.00 | 104.00 |
Tax Payables | 172 Thousand | 355 Thousand | 1.38 Million | 14 Thousand | 66 Thousand | 22 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 301 Thousand | 813.81 Thousand | 2.06 Million | 5.3 Million | 317.89 Thousand | 145.00 |
Total Non Current Liabilities | - | - | - | - | 3.92 Million | 3.92 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 1.65 Million | 1.65 Million |
Other Liabilities | - | - | - | - | - | -3.92 Million |
Total Equity | 21.51 Million | 27.08 Million | 28.52 Million | 26.69 Million | 25.28 Million | 19.96 Thousand |
Stock Holders Equity | 21.37 Million | 27.05 Million | 28.49 Million | 26.69 Million | 25.28 Million | 19.96 Thousand |
Common Stock | 1.14 Million | 1.14 Million | 1.09 Million | 6.07 Million | 6.05 Million | 1059.00 |
Retained Earnings | 34.44 Million | 34.66 Million | 27.16 Million | 17.16 Million | 12.29 Million | 5315.00 |
Accumulated other comprehensive income | -16.42 Million | -10.96 Million | -63 Thousand | -8.59 Million | -4.88 Million | -3.22 Million |
Common Stock Equity | 21.37 Million | 27.05 Million | 28.49 Million | 26.69 Million | 25.28 Million | 19.96 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 17.03 Million | 16.45 Million | 12.67 Million | 12.51 Million | 7.86 Million | 4003.00 |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.51 Million | -9.37 Million | -16.38 Million | -2.97 Million | -453 Thousand | -938.00 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 36.08 Million | 21.93 Million | 21.93 Million | 22.87 Million | 27.9 Million | 27.9 Million |
Total Current Assets | 2.4 Million | 4.96 Million | 4.96 Million | 7.03 Million | 10.65 Million | 10.65 Million |
Cash And Short Term Investments | 1.22 Million | 4.1 Million | 4.1 Million | 6.22 Million | 9.37 Million | 9.37 Million |
Cash and Cash Equivalents | 1.22 Million | 2.51 Million | 2.51 Million | 4.46 Million | 9.37 Million | 9.37 Million |
Short Term Investments | 665 Thousand | 1.59 Million | 1.59 Million | 1.76 Million | - | - |
Net Receivables | 397 Thousand | 720 Thousand | 720 Thousand | 712 Thousand | 1.15 Million | 1.15 Million |
Inventory | -280 Thousand | - | - | - | - | - |
Other Current Assets | 1.06 Million | 134 Thousand | 134 Thousand | 100 Thousand | 128 Thousand | 128 Thousand |
Total Non-Current Assets | 33.67 Million | 16.97 Million | 16.97 Million | 15.83 Million | 17.24 Million | 17.24 Million |
Net PPE | 17.9 Million | 331 Thousand | 331 Thousand | 865 Thousand | 660 Thousand | 660 Thousand |
Good Will And Intangible Assets | 102 Thousand | 112 Thousand | 112 Thousand | 122 Thousand | 130 Thousand | 130 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 102 Thousand | 112 Thousand | 112 Thousand | 122 Thousand | 130 Thousand | 130 Thousand |
Long-Term Investments | 14.49 Million | 15.44 Million | 15.44 Million | 14.85 Million | 16.45 Million | 16.45 Million |
Tax Assets | - | - | - | 15.41 Thousand | 16.74 Thousand | 16.74 Thousand |
Other Non Current Assets | 1.17 Million | 1.08 Million | 1.08 Million | -15.41 Thousand | -16.74 Thousand | -16.74 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 617 Thousand | 419 Thousand | 419 Thousand | 274 Thousand | 814 Thousand | 814 Thousand |
Total Current Liabilities | 617 Thousand | 419 Thousand | 419 Thousand | 274 Thousand | 814 Thousand | 814 Thousand |
Account Payables | 617 Thousand | 118 Thousand | 118 Thousand | 274.00 | 189.00 | 189.00 |
Tax Payables | - | 172 Thousand | 172 Thousand | - | 355 Thousand | 355 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 301 Thousand | 301 Thousand | 273.72 Thousand | 813.81 Thousand | 813.81 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 35.46 Million | 21.51 Million | 21.51 Million | 22.6 Million | 27.08 Million | 27.08 Million |
Stock Holders Equity | 35.32 Million | 21.37 Million | 21.37 Million | 22.57 Million | 27.05 Million | 27.05 Million |
Common Stock | 1.83 Million | 1.14 Million | 1.14 Million | 1.14 Million | 1.14 Million | 1.14 Million |
Retained Earnings | 35.1 Million | 34.44 Million | 34.44 Million | 34.78 Million | 34.66 Million | 34.66 Million |
Accumulated other comprehensive income | -18.61 Million | -16.42 Million | -16.42 Million | -15.56 Million | -10.96 Million | -10.96 Million |
Common Stock Equity | 35.32 Million | 21.37 Million | 21.37 Million | 22.57 Million | 27.05 Million | 27.05 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 14.49 Million | 17.03 Million | 17.03 Million | 16.61 Million | 16.45 Million | 16.45 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.22 Million | -2.51 Million | -2.51 Million | -4.46 Million | -9.37 Million | -9.37 Million |
GFS
417010
SUNDRMBRAK
ARW
TKCBY
2281