GBp 46.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.1 Million | 6.32 Million | 5.22 Million | 4.73 Million | 1.45 Million | 970.75 Thousand |
Total Current Assets | 4.65 Million | 5.11 Million | 4.81 Million | 4.45 Million | 1.41 Million | 927.38 Thousand |
Cash And Short Term Investments | 148.69 Thousand | 1.13 Million | 3.05 Million | 3.7 Million | 155.16 Thousand | 120.06 Thousand |
Cash and Cash Equivalents | 148.69 Thousand | 1.13 Million | 3.05 Million | 3.7 Million | 155.16 Thousand | 120.06 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.5 Million | 3.97 Million | 1.76 Million | 1.89 Million | 1.25 Million | 807.32 Thousand |
Inventory | -4.5 Million | - | -1.76 Million | - | -1.25 Million | -807.32 Thousand |
Other Current Assets | 4.5 Million | - | 1.76 Million | - | 1.25 Million | 807.32 Thousand |
Total Non-Current Assets | 1.44 Million | 1.21 Million | 411.36 Thousand | 285.07 Thousand | 40.85 Thousand | 43.36 Thousand |
Net PPE | 248.13 Thousand | 630 Thousand | 411.36 Thousand | 285.07 Thousand | 11.03 Thousand | 19.19 Thousand |
Good Will And Intangible Assets | 1.19 Million | 392.18 Thousand | 392.18 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.19 Million | 392.18 Thousand | 392.18 Thousand | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 190.64 Thousand | 190.64 Thousand | - | - | - |
Other Non Current Assets | - | - | -582.82 Thousand | - | 29.82 Thousand | 24.17 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.6 Million | 1.84 Million | 1.72 Million | 1.26 Million | 1.28 Million | 939.63 Thousand |
Total Current Liabilities | 1.47 Million | 1.54 Million | 1.56 Million | 847.75 Thousand | 1.22 Million | 875.65 Thousand |
Account Payables | 278.07 Thousand | 148.33 Thousand | 204.11 Thousand | 667.51 Thousand | 254.59 Thousand | 207.27 Thousand |
Tax Payables | 271.82 Thousand | 344.5 Thousand | 268.39 Thousand | 268.39 Thousand | 332.4 Thousand | 395.33 Thousand |
Short Term Debt | 244.06 Thousand | 421.98 Thousand | 475.62 Thousand | 180.23 Thousand | -384.51 Thousand | -216.04 Thousand |
Deferred Revenue | 491 Thousand | 365.77 Thousand | 216.69 Thousand | 1.00 | 384.51 Thousand | 216.04 Thousand |
Other Current Liabilities | 464.63 Thousand | 608.64 Thousand | 667.74 Thousand | -1.00 | 968.43 Thousand | 668.38 Thousand |
Total Non Current Liabilities | 123 Thousand | 302.89 Thousand | 158.82 Thousand | 420.73 Thousand | 66.77 Thousand | 63.98 Thousand |
Long-Term Debt | 58.33 Thousand | 302.89 Thousand | 158.82 Thousand | 420.73 Thousand | 66.77 Thousand | 63.98 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.5 Million | 4.48 Million | 3.5 Million | 3.5 Million | 163.67 Thousand | 31.12 Thousand |
Stock Holders Equity | 4.5 Million | 4.48 Million | 3.5 Million | 3.5 Million | 163.67 Thousand | 31.12 Thousand |
Common Stock | 263.45 Thousand | 263.45 Thousand | 263.45 Thousand | 263.45 Thousand | 1050.00 | 1050.00 |
Retained Earnings | 57.3 Thousand | -389.98 Thousand | -1.12 Million | -1.12 Million | 167.61 Thousand | 33.48 Thousand |
Accumulated other comprehensive income | 791.72 Thousand | 541.04 Thousand | 295.02 Thousand | 10.61 Thousand | -4987.00 | -3416.00 |
Common Stock Equity | 4.5 Million | 4.48 Million | 3.5 Million | 3.5 Million | 163.67 Thousand | 31.12 Thousand |
Capital Lease Obligation | 194.06 Thousand | 566.04 Thousand | 353.81 Thousand | 281.67 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 302.39 Thousand | 724.87 Thousand | 634.44 Thousand | 600.96 Thousand | 66.77 Thousand | 63.98 Thousand |
Net Debt | 153.69 Thousand | -413.21 Thousand | -2.41 Million | -3.1 Million | -88.38 Thousand | -56.08 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.1 Million | 6.1 Million | 5.18 Million | 6.32 Million | 6.32 Million | 3.61 Million |
Total Current Assets | 4.65 Million | 4.65 Million | 3.92 Million | 5.11 Million | 5.11 Million | 3.2 Million |
Cash And Short Term Investments | 148.69 Thousand | 148.69 Thousand | 265.35 Thousand | 1.13 Million | 1.13 Million | 2.11 Million |
Cash and Cash Equivalents | 148.69 Thousand | 148.69 Thousand | 265.35 Thousand | 1.13 Million | 1.13 Million | 2.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.5 Million | 4.5 Million | 3.65 Million | 3.97 Million | 3.97 Million | 1.08 Million |
Inventory | - | -4.5 Million | - | - | - | - |
Other Current Assets | - | 4.5 Million | - | - | - | 1.00 |
Total Non-Current Assets | 1.44 Million | 1.44 Million | 1.26 Million | 1.21 Million | 1.21 Million | 415.4 Thousand |
Net PPE | 248.13 Thousand | 248.13 Thousand | 412.97 Thousand | 630 Thousand | 630 Thousand | 218.3 Thousand |
Good Will And Intangible Assets | 1.19 Million | 1.19 Million | 582.08 Thousand | 392.18 Thousand | 392.18 Thousand | 197.1 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.19 Million | 1.19 Million | 582.08 Thousand | 392.18 Thousand | 392.18 Thousand | 197.1 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 266.47 Thousand | 190.64 Thousand | 190.64 Thousand | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.6 Million | 1.6 Million | 1.57 Million | 1.84 Million | 1.84 Million | 1.03 Million |
Total Current Liabilities | 1.47 Million | 1.47 Million | 1.49 Million | 1.54 Million | 1.54 Million | 905.39 Thousand |
Account Payables | 278.07 Thousand | 278.07 Thousand | 1.05 Million | 148.33 Thousand | 148.33 Thousand | 676.51 Thousand |
Tax Payables | 271.82 Thousand | 271.82 Thousand | - | 344.5 Thousand | 344.5 Thousand | - |
Short Term Debt | 244.06 Thousand | 244.06 Thousand | 432.37 Thousand | 421.98 Thousand | 421.98 Thousand | 228.87 Thousand |
Deferred Revenue | 491 Thousand | 491 Thousand | - | 365.77 Thousand | - | - |
Other Current Liabilities | 464.63 Thousand | 464.63 Thousand | - | 608.64 Thousand | 974.41 Thousand | - |
Total Non Current Liabilities | 123 Thousand | 123 Thousand | 83.33 Thousand | 302.89 Thousand | 302.89 Thousand | 133.7 Thousand |
Long-Term Debt | 58.33 Thousand | 58.33 Thousand | 83.33 Thousand | 302.89 Thousand | 302.89 Thousand | 133.7 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | 1.00 | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.5 Million | 4.5 Million | 3.61 Million | 4.48 Million | 4.48 Million | 2.57 Million |
Stock Holders Equity | 4.5 Million | 4.5 Million | 3.61 Million | 4.48 Million | 4.48 Million | 2.57 Million |
Common Stock | 263.45 Thousand | 263.45 Thousand | 263.45 Thousand | 263.45 Thousand | 263.45 Thousand | 263.45 Thousand |
Retained Earnings | 57.3 Thousand | 57.3 Thousand | -1.39 Million | -389.98 Thousand | -389.98 Thousand | -2.25 Million |
Accumulated other comprehensive income | 791.72 Thousand | 791.72 Thousand | 679.67 Thousand | 541.04 Thousand | 541.04 Thousand | 503.97 Thousand |
Common Stock Equity | 4.5 Million | 4.5 Million | 3.61 Million | 4.48 Million | 4.48 Million | 2.57 Million |
Capital Lease Obligation | 194.06 Thousand | 194.06 Thousand | 382.37 Thousand | 566.04 Thousand | 566.04 Thousand | 178.74 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 302.39 Thousand | 302.39 Thousand | 515.7 Thousand | 724.87 Thousand | 724.87 Thousand | 362.57 Thousand |
Net Debt | 153.69 Thousand | 153.69 Thousand | 250.35 Thousand | -413.21 Thousand | -413.21 Thousand | -1.75 Million |
HLZ
002277
600865
NGIND
SURYODAY
603707