GBp 333.0
(1.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.93 Billion | 3.7 Billion | 3.02 Billion | 2.41 Billion | 2.29 Billion | 1.96 Billion |
Total Current Assets | 8 Million | 37 Million | 141 Million | 593 Million | 540 Million | 263 Million |
Cash And Short Term Investments | 5 Million | 5 Million | 17 Million | 462 Million | 413 Million | 257 Million |
Cash and Cash Equivalents | 5 Million | 5 Million | 17 Million | 462 Million | 413 Million | 256.8 Million |
Short Term Investments | - | -57 Million | -26 Million | -43 Million | -33 Million | -7.6 Million |
Net Receivables | 3 Million | 4 Million | 104 Million | 106 Million | 200 Million | 3.6 Million |
Inventory | -36 Million | -4 Million | -104 Million | -106 Million | -200 Million | -3.6 Million |
Other Current Assets | 36 Million | 32 Million | 124 Million | 131 Million | 127 Million | 6 Million |
Total Non-Current Assets | 3.92 Billion | 3.64 Billion | 2.87 Billion | 1.8 Billion | 1.65 Billion | 1.69 Billion |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.92 Billion | 3.69 Billion | 2.89 Billion | 1.84 Billion | 1.68 Billion | 1.7 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -3.92 Billion | -57 Million | -26 Million | -43 Million | -33 Million | -7.6 Million |
Other Assets | - | 29 Million | 6 Million | 18 Million | 106 Million | 5 Million |
Total Liabilities | 510 Million | 606 Million | 316 Million | 25 Million | 29 Million | 63.2 Million |
Total Current Liabilities | 48 Million | 47 Million | 41 Million | 13 Million | 14 Million | 57 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 48 Million | 47 Million | 41 Million | 13 Million | 14 Million | 57 Million |
Total Non Current Liabilities | 510 Million | 501 Million | 231 Million | 25 Million | 29 Million | 63.2 Million |
Long-Term Debt | 510 Million | 501 Million | 231 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -510 Million | -501 Million | -231 Million | 25 Million | 29 Million | 63.2 Million |
Other Liabilities | -48 Million | 58 Million | 44 Million | -13 Million | -14 Million | -57 Million |
Total Equity | 3.34 Billion | 3.1 Billion | 2.7 Billion | 2.39 Billion | 2.26 Billion | 1.9 Billion |
Stock Holders Equity | 3.34 Billion | 3.1 Billion | 2.7 Billion | 2.39 Billion | 2.26 Billion | 1.9 Billion |
Common Stock | 879 Million | 879 Million | 779 Million | 779 Million | 779 Million | 560.4 Million |
Retained Earnings | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion |
Accumulated other comprehensive income | 1.17 Billion | 940 Million | 643 Million | 329 Million | 208 Million | 60 Million |
Common Stock Equity | 3.34 Billion | 3.1 Billion | 2.7 Billion | 2.39 Billion | 2.26 Billion | 1.9 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.92 Billion | 3.64 Billion | 2.87 Billion | 1.8 Billion | 1.65 Billion | 1.69 Billion |
Total Debt | 510 Million | 501 Million | 231 Million | - | - | - |
Net Debt | 505 Million | 496 Million | 214 Million | -462 Million | -413 Million | -256.8 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.93 Billion | 3.93 Billion | 3.93 Billion | 3.94 Billion | 3.94 Billion | 3.7 Billion |
Total Current Assets | 8 Million | 8 Million | 41 Million | 10 Million | 20 Million | 37 Million |
Cash And Short Term Investments | 5 Million | 5 Million | 5 Million | 6 Million | 6 Million | 5 Million |
Cash and Cash Equivalents | 5 Million | 5 Million | 5 Million | 6 Million | 6 Million | 5 Million |
Short Term Investments | - | - | - | - | - | -57 Million |
Net Receivables | 3 Million | 3 Million | - | 4 Million | - | 4 Million |
Inventory | -36 Million | -36 Million | - | -14 Million | - | -4 Million |
Other Current Assets | 36 Million | 36 Million | 36 Million | 14 Million | 14 Million | 32 Million |
Total Non-Current Assets | 3.92 Billion | 3.92 Billion | 3.89 Billion | 3.93 Billion | 3.92 Billion | 3.64 Billion |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.92 Billion | 3.92 Billion | 3.84 Billion | 3.93 Billion | 3.89 Billion | 3.69 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -3.92 Billion | -3.92 Billion | 49 Million | -3.93 Billion | 28 Million | -57 Million |
Other Assets | - | - | - | - | - | 29 Million |
Total Liabilities | 510 Million | 510 Million | 590 Million | 699 Million | 699 Million | 606 Million |
Total Current Liabilities | 48 Million | 48 Million | 48 Million | 34 Million | 51 Million | 47 Million |
Account Payables | - | - | - | 34 Million | 34 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 48 Million | 48 Million | 48 Million | -34 Million | 17 Million | 47 Million |
Total Non Current Liabilities | 510 Million | 510 Million | 542 Million | 628 Million | 648 Million | 501 Million |
Long-Term Debt | 510 Million | 510 Million | 510 Million | 628 Million | 628 Million | 501 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -510 Million | -510 Million | 32 Million | -628 Million | 20 Million | -501 Million |
Other Liabilities | -48 Million | -48 Million | - | 37 Million | - | 58 Million |
Total Equity | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.24 Billion | 3.24 Billion | 3.1 Billion |
Stock Holders Equity | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.24 Billion | 3.24 Billion | 3.1 Billion |
Common Stock | 879 Million | 879 Million | 879 Million | 879 Million | 879 Million | 879 Million |
Retained Earnings | 1.28 Billion | 1.28 Billion | 2.46 Billion | 1.28 Billion | 2.36 Billion | 1.28 Billion |
Accumulated other comprehensive income | 1.17 Billion | 1.17 Billion | - | 1.08 Billion | - | 940 Million |
Common Stock Equity | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.24 Billion | 3.24 Billion | 3.1 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.92 Billion | 3.92 Billion | 3.84 Billion | 3.93 Billion | 3.89 Billion | 3.64 Billion |
Total Debt | 510 Million | 510 Million | 510 Million | 628 Million | 628 Million | 501 Million |
Net Debt | 505 Million | 505 Million | 505 Million | 622 Million | 622 Million | 496 Million |
SPEL
UTLG
1872
SVRS
SGUJ
BN