USD 58.3
(0.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.42 Billion | 21.88 Billion | 18 Billion | 17.52 Billion | 13.45 Billion | 12.48 Billion |
Total Current Assets | 8.24 Billion | 7.76 Billion | 8.4 Billion | 7.43 Billion | 5.31 Billion | 4.77 Billion |
Cash And Short Term Investments | 1.64 Billion | 1.53 Billion | 3.13 Billion | 2.85 Billion | 428 Million | 568 Million |
Cash and Cash Equivalents | 1.64 Billion | 1.53 Billion | 3.13 Billion | 2.85 Billion | 428 Million | 568 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.6 Billion | 3.76 Billion | 3.14 Billion | 3.18 Billion | 2.93 Billion | 2.84 Billion |
Inventory | 2.36 Billion | 2.34 Billion | 2.02 Billion | 1.3 Billion | 1.29 Billion | 1.28 Billion |
Other Current Assets | 550 Million | 127 Million | 101 Million | 95 Million | 671 Million | 86 Million |
Total Non-Current Assets | 16.18 Billion | 14.11 Billion | 9.6 Billion | 10.08 Billion | 8.14 Billion | 7.7 Billion |
Net PPE | 4.32 Billion | 3.94 Billion | 3.67 Billion | 3.68 Billion | 3.72 Billion | 3.17 Billion |
Good Will And Intangible Assets | 7.55 Billion | 7.69 Billion | 3.47 Billion | 3.67 Billion | 3.59 Billion | 3.9 Billion |
Good Will | 5.15 Billion | 5.1 Billion | 2.51 Billion | 2.58 Billion | 2.4 Billion | 2.52 Billion |
Intangible Assets | 2.39 Billion | 2.58 Billion | 964 Million | 1.09 Billion | 1.18 Billion | 1.38 Billion |
Long-Term Investments | 1.5 Billion | 2.02 Billion | 2.07 Billion | 2.33 Billion | 536 Million | 354 Million |
Tax Assets | 2.35 Billion | 259 Million | 159 Million | 174 Million | 164 Million | 143 Million |
Other Non Current Assets | 446 Million | 197 Million | 222 Million | 229 Million | 125 Million | 123 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.58 Billion | 12.79 Billion | 9.44 Billion | 9.42 Billion | 9.44 Billion | 8.81 Billion |
Total Current Liabilities | 4.8 Billion | 4.86 Billion | 4.2 Billion | 4.04 Billion | 4.05 Billion | 3.69 Billion |
Account Payables | 3.15 Billion | 3.15 Billion | 2.95 Billion | 2.57 Billion | 2.46 Billion | 2.33 Billion |
Tax Payables | 175 Million | 188 Million | 157 Million | 177 Million | 180 Million | 187 Million |
Short Term Debt | 4 Million | 140 Million | 100 Million | 190 Million | 487 Million | 306 Million |
Deferred Revenue | 93 Million | 90 Million | 160 Million | 180 Million | 180 Million | 187 Million |
Other Current Liabilities | 1.56 Billion | 1.48 Billion | 994 Million | 1.1 Billion | 924 Million | 867 Million |
Total Non Current Liabilities | 7.77 Billion | 7.92 Billion | 5.23 Billion | 5.37 Billion | 5.39 Billion | 5.11 Billion |
Long-Term Debt | 6.19 Billion | 6.46 Billion | 4.04 Billion | 3.99 Billion | 3.95 Billion | 4.03 Billion |
Deferred Revenue Non Current | 16 Million | 9 Million | 314 Million | 314 Million | 346 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.17 Billion | 975 Million | 723 Million | 858 Million | 865 Million | 845 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.84 Billion | 9.09 Billion | 8.56 Billion | 8.1 Billion | 4.01 Billion | 3.67 Billion |
Stock Holders Equity | 11.54 Billion | 8.8 Billion | 8.34 Billion | 7.9 Billion | 3.81 Billion | 3.45 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 8.16 Billion | 5.6 Billion | 5.07 Billion | 4.55 Billion | 2.89 Billion | 2.51 Billion |
Accumulated other comprehensive income | -645 Million | -791 Million | -672 Million | -545 Million | -719 Million | -694 Million |
Common Stock Equity | 11.54 Billion | 8.8 Billion | 8.34 Billion | 7.9 Billion | 3.81 Billion | 3.45 Billion |
Capital Lease Obligation | 588 Million | 361 Million | 314 Million | 314 Million | 346 Million | - |
Total Investments | 1.5 Billion | 2.02 Billion | 2.07 Billion | 2.33 Billion | 536 Million | 354 Million |
Total Debt | 6.19 Billion | 6.96 Billion | 4.46 Billion | 4.5 Billion | 4.78 Billion | 4.34 Billion |
Net Debt | 4.55 Billion | 5.43 Billion | 1.32 Billion | 1.64 Billion | 4.35 Billion | 3.77 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 24.76 Billion | 24.75 Billion | 23.64 Billion | 24.42 Billion | 24.42 Billion | 23.71 Billion |
Total Current Assets | 8.67 Billion | 8.82 Billion | 7.68 Billion | 8.23 Billion | 8.23 Billion | 8.47 Billion |
Cash And Short Term Investments | 1.84 Billion | 2.15 Billion | 941 Million | 1.64 Billion | 1.64 Billion | 1.8 Billion |
Cash and Cash Equivalents | 1.05 Billion | 1.4 Billion | 941 Million | 1.64 Billion | 1.64 Billion | 1.8 Billion |
Short Term Investments | 791 Million | 748 Million | - | - | - | - |
Net Receivables | 4.14 Billion | 3.65 Billion | 4.12 Billion | 3.99 Billion | 3.99 Billion | 4.03 Billion |
Inventory | 2.55 Billion | 2.37 Billion | 2.37 Billion | 2.37 Billion | 2.37 Billion | 2.43 Billion |
Other Current Assets | 133 Million | 555 Million | 244 Million | 232 Million | 232 Million | 201 Million |
Total Non-Current Assets | 16.08 Billion | 15.92 Billion | 15.96 Billion | 16.19 Billion | 16.19 Billion | 15.23 Billion |
Net PPE | 4.29 Billion | 4.24 Billion | 4.29 Billion | 4.32 Billion | 4.32 Billion | 4.09 Billion |
Good Will And Intangible Assets | 7.4 Billion | 7.34 Billion | 7.43 Billion | 7.55 Billion | 7.55 Billion | 7.49 Billion |
Good Will | 5.17 Billion | 5.07 Billion | 5.11 Billion | 5.15 Billion | 5.15 Billion | 5.07 Billion |
Intangible Assets | 2.23 Billion | 2.26 Billion | 2.32 Billion | 2.39 Billion | 2.39 Billion | 2.42 Billion |
Long-Term Investments | 1.94 Billion | 1.61 Billion | 1.7 Billion | 1.76 Billion | 1.76 Billion | 1.8 Billion |
Tax Assets | 2.23 Billion | 2.29 Billion | 2.31 Billion | 2.35 Billion | 2.35 Billion | 1.64 Billion |
Other Non Current Assets | 207 Million | 424 Million | 215 Million | 205 Million | 205 Million | 197 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.56 Billion | 12.98 Billion | 12.22 Billion | 12.58 Billion | 12.58 Billion | 12.63 Billion |
Total Current Liabilities | 5.8 Billion | 5.9 Billion | 5.95 Billion | 4.8 Billion | 4.8 Billion | 4.69 Billion |
Account Payables | 2.98 Billion | 2.91 Billion | 2.89 Billion | 3.15 Billion | 3.15 Billion | 3.05 Billion |
Tax Payables | - | 132 Million | 156 Million | 175 Million | 175 Million | 179 Million |
Short Term Debt | 1.38 Billion | 1.47 Billion | 1.6 Billion | 130 Million | 130 Million | 156 Million |
Deferred Revenue | 76 Million | 81 Million | 82 Million | 93 Million | 93 Million | 70 Million |
Other Current Liabilities | 1.35 Billion | 1.43 Billion | 1.37 Billion | 1.43 Billion | 1.43 Billion | 1.41 Billion |
Total Non Current Liabilities | 9.76 Billion | 7.07 Billion | 6.26 Billion | 7.77 Billion | 7.77 Billion | 7.94 Billion |
Long-Term Debt | 8.28 Billion | 5.47 Billion | 4.72 Billion | 6.2 Billion | 6.2 Billion | 6.41 Billion |
Deferred Revenue Non Current | 18 Million | 19 Million | 17 Million | 16 Million | 16 Million | 8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.17 Billion | 1.2 Billion | 1.14 Billion | 1.16 Billion | 1.16 Billion | 1.06 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.19 Billion | 11.77 Billion | 11.41 Billion | 11.84 Billion | 11.84 Billion | 11.07 Billion |
Stock Holders Equity | 8.88 Billion | 11.46 Billion | 11.12 Billion | 11.54 Billion | 11.54 Billion | 10.77 Billion |
Common Stock | 2 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 6.73 Billion | 8.4 Billion | 7.84 Billion | 8.16 Billion | 8.16 Billion | 7.52 Billion |
Accumulated other comprehensive income | -794 Million | -884 Million | -698 Million | -645 Million | -645 Million | -779 Million |
Common Stock Equity | 8.88 Billion | 11.46 Billion | 11.12 Billion | 11.54 Billion | 11.54 Billion | 10.77 Billion |
Capital Lease Obligation | - | 596 Million | 442 Million | 453 Million | 453 Million | 419 Million |
Total Investments | 2.73 Billion | 2.36 Billion | 1.7 Billion | 1.76 Billion | 1.76 Billion | 1.8 Billion |
Total Debt | 9.66 Billion | 6.94 Billion | 6.77 Billion | 6.78 Billion | 6.78 Billion | 6.99 Billion |
Net Debt | 8.61 Billion | 5.53 Billion | 5.82 Billion | 5.14 Billion | 5.14 Billion | 5.18 Billion |
0HKF
SAIA
SICALLOG
SHREDIGCEM
SUPERTEX
MKEXIM