USD 80.71
(-1.1%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 32.36 Billion | 31.22 Billion | 31.68 Billion | 30.11 Billion | 28.91 Billion | 30.55 Billion |
Cost of Revenue | 11.09 Billion | 12.32 Billion | 11.76 Billion | 12.13 Billion | 11.02 Billion | 10.82 Billion |
Gross Profit | 21.27 Billion | 18.9 Billion | 19.92 Billion | 17.97 Billion | 17.88 Billion | 19.72 Billion |
Operating Expenses | 16.12 Billion | 13.39 Billion | 13.73 Billion | 12.6 Billion | 13.01 Billion | 12.63 Billion |
Selling, General and Administrative Expenses | 10.18 Billion | 10.24 Billion | 10.13 Billion | 9.95 Billion | 9.94 Billion | 10.3 Billion |
Research and Development Expenses | 2.73 Billion | 2.69 Billion | 2.64 Billion | 2.49 Billion | 2.33 Billion | 2.33 Billion |
Other Expenses | 3.21 Billion | -455 Million | -956 Million | -155 Million | -738 Million | - |
Cost and Expenses | 27.22 Billion | 25.71 Billion | 25.49 Billion | 24.73 Billion | 24.03 Billion | 23.45 Billion |
Operating Income | 5.14 Billion | 5.51 Billion | 6.18 Billion | 5.37 Billion | 4.87 Billion | 7.09 Billion |
Interest Expense | 719 Million | 583 Million | 553 Million | 617 Million | 679 Million | 987 Million |
Income Tax Expense | 1.13 Billion | 1.58 Billion | 456 Million | 265 Million | -751 Million | 547 Million |
Earnings before Tax | 4.83 Billion | 5.36 Billion | 5.51 Billion | 3.89 Billion | 4.05 Billion | 5.19 Billion |
Net Income | 3.67 Billion | 3.75 Billion | 5.04 Billion | 3.6 Billion | 4.78 Billion | 4.63 Billion |
Earnings Per Share Basic | 2.77 | 2.83 | 3.75 | 2.68 | 3.57 | 3.44 |
Earnings Per Share Diluted | 2.76 | 2.82 | 3.73 | 2.66 | 3.54 | 3.41 |
Weighted Average Shares Outstanding | 1.32 Billion | 1.32 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.33 Billion | 1.33 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion |
Gross Margin | 0.66 | 0.61 | 0.63 | 0.60 | 0.62 | 0.65 |
EBIT Margin | 0.28 | 0.26 | 0.28 | 0.27 | 0.26 | 0.32 |
Profit Margin | 0.11 | 0.12 | 0.16 | 0.12 | 0.17 | 0.15 |
EBITDA | 9.05 Billion | 8.47 Billion | 9.55 Billion | 8.19 Billion | 7.82 Billion | 9.36 Billion |
Earnings Before Tax Margin | 0.16 | 0.18 | 0.20 | 0.18 | 0.17 | 0.23 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 7.91 Billion | 32.36 Billion | 8.58 Billion | 8.08 Billion | 7.98 Billion | 7.7 Billion |
Cost of Revenue | 2.75 Billion | 12.91 Billion | 3.39 Billion | 3.2 Billion | 3.18 Billion | 3.04 Billion |
Gross Profit | 5.16 Billion | 19.45 Billion | 5.19 Billion | 4.88 Billion | 4.79 Billion | 4.65 Billion |
Operating Expenses | 3.88 Billion | 13.72 Billion | 3.67 Billion | 3.43 Billion | 3.28 Billion | 3.33 Billion |
Selling, General and Administrative Expenses | 2.62 Billion | - | 2.73 Billion | 2.65 Billion | 2.65 Billion | 2.59 Billion |
Research and Development Expenses | 676 Million | - | 675 Million | 695 Million | 698 Million | 668 Million |
Other Expenses | 583 Million | -364 Million | -264 Million | -88 Million | 60 Million | -76 Million |
Cost and Expenses | 6.63 Billion | 26.63 Billion | 7.06 Billion | 6.64 Billion | 6.47 Billion | 6.38 Billion |
Operating Income | 1.27 Billion | 5.73 Billion | 1.52 Billion | 1.44 Billion | 1.51 Billion | 1.32 Billion |
Interest Expense | 167 Million | 719 Million | 202 Million | 188 Million | 180 Million | 148 Million |
Income Tax Expense | 220 Million | 1.13 Billion | 196 Million | 135 Million | 402 Million | 400 Million |
Earnings before Tax | 1.26 Billion | 4.83 Billion | 856 Million | 1.47 Billion | 1.31 Billion | 1.19 Billion |
Net Income | 1.04 Billion | 3.67 Billion | 654 Million | 1.32 Billion | 909 Million | 791 Million |
Earnings Per Share Basic | 0.81 | - | 0.49 | 0.99 | 0.68 | 0.59 |
Earnings Per Share Diluted | 0.80 | - | 0.49 | 0.99 | 0.68 | 0.59 |
Weighted Average Shares Outstanding | 1.3 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.33 Billion | 1.33 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.29 Billion | 1.33 Billion | 1.32 Billion | 1.33 Billion | 1.33 Billion | 1.33 Billion |
Gross Margin | 0.65 | 0.60 | 0.61 | 0.60 | 0.60 | 0.60 |
EBIT Margin | 0.26 | - | 0.25 | 0.26 | 0.27 | 0.26 |
Profit Margin | 0.13 | 0.11 | 0.08 | 0.16 | 0.11 | 0.10 |
EBITDA | 2.04 Billion | - | 2.18 Billion | 2.09 Billion | 2.18 Billion | 1.99 Billion |
Earnings Before Tax Margin | 0.16 | 0.18 | 0.18 | 0.18 | 0.19 | 0.17 |
LYBC
002377
0656
DBM
JVA
000008