USD 105.27
(-0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.56 Billion | 6.44 Billion | 4.75 Billion | 4.19 Billion | 4.13 Billion | 3.8 Billion |
Total Current Assets | 1.56 Billion | 1.55 Billion | 1.3 Billion | 975.1 Million | 1.06 Billion | 1.03 Billion |
Cash And Short Term Investments | 170.3 Million | 108.9 Million | 94.5 Million | 82.1 Million | 82.5 Million | 74.3 Million |
Cash and Cash Equivalents | 170.3 Million | 108.9 Million | 94.5 Million | 82.1 Million | 82.5 Million | 74.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 632.5 Million | 579.9 Million | 583.1 Million | 417.6 Million | 543.9 Million | 524.7 Million |
Inventory | 677.7 Million | 790 Million | 562.9 Million | 420 Million | 377.4 Million | 387.5 Million |
Other Current Assets | 33.3 Million | 79.7 Million | 63.5 Million | 55.4 Million | 58.1 Million | 52.9 Million |
Total Non-Current Assets | 4.99 Billion | 4.88 Billion | 3.44 Billion | 3.22 Billion | 3.07 Billion | 2.76 Billion |
Net PPE | 464 Million | 423.1 Million | 394.5 Million | 384.8 Million | 360.4 Million | 272.6 Million |
Good Will And Intangible Assets | 4.31 Billion | 4.34 Billion | 2.93 Billion | 2.71 Billion | 2.59 Billion | 2.34 Billion |
Good Will | 3.27 Billion | 3.25 Billion | 2.5 Billion | 2.39 Billion | 2.25 Billion | 2.07 Billion |
Intangible Assets | 1.04 Billion | 1.09 Billion | 428 Million | 325.9 Million | 339.2 Million | 276.3 Million |
Long-Term Investments | 1.04 Billion | - | - | - | - | 1.00 |
Tax Assets | 113.2 Million | 26 Million | 23.1 Million | 27.4 Million | 29.6 Million | 26.2 Million |
Other Non Current Assets | -942.3 Million | 92.7 Million | 99.5 Million | 91.8 Million | 90.1 Million | 119.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.34 Billion | 3.73 Billion | 2.33 Billion | 2.09 Billion | 2.18 Billion | 1.97 Billion |
Total Current Liabilities | 949.6 Million | 1.06 Billion | 1.05 Billion | 772.5 Million | 749 Million | 818.7 Million |
Account Payables | 278.9 Million | 355 Million | 385.7 Million | 245.1 Million | 325.1 Million | 378.6 Million |
Tax Payables | 20.7 Million | 21.8 Million | 32 Million | 14.6 Million | 11.1 Million | 10.4 Million |
Short Term Debt | 26.2 Million | 29.3 Million | 25.6 Million | 22.1 Million | 19 Million | 41.2 Million |
Deferred Revenue | 46.9 Million | 43.8 Million | 31.2 Million | 22.5 Million | 22.5 Million | 21.3 Million |
Other Current Liabilities | 597.6 Million | 634.99 Million | 609.2 Million | 482.8 Million | 382.4 Million | 377.6 Million |
Total Non Current Liabilities | 2.39 Billion | 2.67 Billion | 1.27 Billion | 1.31 Billion | 1.43 Billion | 1.15 Billion |
Long-Term Debt | 1.98 Billion | 2.31 Billion | 894.1 Million | 839.6 Million | 1.02 Billion | 787.6 Million |
Deferred Revenue Non Current | 79.1 Million | 52.4 Million | 62.59 Million | 65.1 Million | 61.1 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 289.2 Million | 263.3 Million | 233.5 Million | 306.3 Million | 242 Million | 258.2 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 3.21 Billion | 2.7 Billion | 2.42 Billion | 2.1 Billion | 1.95 Billion | 1.83 Billion |
Stock Holders Equity | 3.21 Billion | 2.7 Billion | 2.42 Billion | 2.1 Billion | 1.95 Billion | 1.83 Billion |
Common Stock | 1.7 Million | 1.7 Million | 1.7 Million | 1.7 Million | 1.7 Million | 1.7 Million |
Retained Earnings | 1.86 Billion | 1.39 Billion | 1.05 Billion | 631.2 Million | 401 Million | 169.2 Million |
Accumulated other comprehensive income | -244.39 Million | -239 Million | -213.9 Million | -207.29 Million | -226.5 Million | -228.6 Million |
Common Stock Equity | 3.21 Billion | 2.7 Billion | 2.42 Billion | 2.1 Billion | 1.95 Billion | 1.83 Billion |
Capital Lease Obligation | 105.3 Million | 52.4 Million | 62.6 Million | 65.09 Million | 61.1 Million | - |
Total Investments | 1.04 Billion | - | - | - | - | 1.00 |
Total Debt | 1.98 Billion | 2.39 Billion | 982.3 Million | 926.8 Million | 1.1 Billion | 787.6 Million |
Net Debt | 1.81 Billion | 2.29 Billion | 887.8 Million | 844.7 Million | 1.02 Billion | 713.3 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.47 Billion | 6.54 Billion | 6.73 Billion | 6.56 Billion | 6.56 Billion | 6.41 Billion |
Total Current Assets | 1.48 Billion | 1.56 Billion | 1.74 Billion | 1.56 Billion | 1.56 Billion | 1.49 Billion |
Cash And Short Term Investments | 218.1 Million | 214.3 Million | 109.1 Million | 170.3 Million | 170.3 Million | 137 Million |
Cash and Cash Equivalents | 218.1 Million | 214.3 Million | 109.1 Million | 170.3 Million | 170.3 Million | 137 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 497.1 Million | 629.7 Million | 877.3 Million | 632.5 Million | 632.5 Million | 572.6 Million |
Inventory | 645.9 Million | 647.5 Million | 675.1 Million | 677.7 Million | 677.7 Million | 712.6 Million |
Other Current Assets | 128 Million | 6.4 Million | 87.1 Million | 88.5 Million | 88.5 Million | 77.2 Million |
Total Non-Current Assets | 4.98 Billion | 4.98 Billion | 4.99 Billion | 4.99 Billion | 4.99 Billion | 4.91 Billion |
Net PPE | 358.5 Million | 486.2 Million | 480.5 Million | 464 Million | 464 Million | 446.5 Million |
Good Will And Intangible Assets | 4.28 Billion | 4.26 Billion | 4.28 Billion | 4.31 Billion | 4.31 Billion | 4.29 Billion |
Good Will | 3.28 Billion | 3.25 Billion | 3.25 Billion | 3.27 Billion | 3.27 Billion | 3.24 Billion |
Intangible Assets | 1 Billion | 1.01 Billion | 1.02 Billion | 1.04 Billion | 1.04 Billion | 1.05 Billion |
Long-Term Investments | -135.4 Million | 1.01 Billion | 1.02 Billion | 1.04 Billion | 1.04 Billion | - |
Tax Assets | 135.4 Million | 126.7 Million | 120.7 Million | 113.2 Million | 113.2 Million | 65.2 Million |
Other Non Current Assets | 341.4 Million | -903.8 Million | -919.3 Million | -942.3 Million | -942.3 Million | 105.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.97 Billion | 3.11 Billion | 3.41 Billion | 3.34 Billion | 3.34 Billion | 3.37 Billion |
Total Current Liabilities | 928.8 Million | 950.4 Million | 919.3 Million | 949.6 Million | 949.6 Million | 1 Billion |
Account Payables | 286.4 Million | 295 Million | 308.8 Million | 278.9 Million | 278.9 Million | 286.1 Million |
Tax Payables | - | 25.8 Million | 17.3 Million | 20.7 Million | 20.7 Million | 41.6 Million |
Short Term Debt | 25.9 Million | 3.3 Million | 25.9 Million | 26.2 Million | 26.2 Million | 26.2 Million |
Deferred Revenue | 33.9 Million | 28.2 Million | 39 Million | 46.9 Million | 46.9 Million | 52.7 Million |
Other Current Liabilities | 582.6 Million | 623.9 Million | 545.6 Million | 597.6 Million | 597.6 Million | 636.9 Million |
Total Non Current Liabilities | 2.04 Billion | 2.16 Billion | 2.49 Billion | 2.39 Billion | 2.39 Billion | 2.36 Billion |
Long-Term Debt | 1.62 Billion | 1.75 Billion | 2.08 Billion | 1.98 Billion | 1.98 Billion | 1.99 Billion |
Deferred Revenue Non Current | - | 104 Million | 96.2 Million | 79.1 Million | 79.1 Million | 72 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 376.3 Million | 269.4 Million | 272.7 Million | 289.2 Million | 289.2 Million | 261.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.49 Billion | 3.43 Billion | 3.32 Billion | 3.21 Billion | 3.21 Billion | 3.04 Billion |
Stock Holders Equity | 3.49 Billion | 3.43 Billion | 3.32 Billion | 3.21 Billion | 3.21 Billion | 3.04 Billion |
Common Stock | 1.7 Million | 1.7 Million | 1.7 Million | 1.7 Million | 1.7 Million | 1.7 Million |
Retained Earnings | 2.21 Billion | 2.1 Billion | 1.96 Billion | 1.86 Billion | 1.86 Billion | 1.69 Billion |
Accumulated other comprehensive income | -250.5 Million | -247.29 Million | -243.4 Million | -244.4 Million | -244.4 Million | -242.1 Million |
Common Stock Equity | 3.49 Billion | 3.43 Billion | 3.32 Billion | 3.21 Billion | 3.21 Billion | 3.04 Billion |
Capital Lease Obligation | - | 129.5 Million | 96.2 Million | 79.1 Million | 79.1 Million | 72 Million |
Total Investments | -135.4 Million | 1.01 Billion | 1.02 Billion | 1.04 Billion | 1.04 Billion | - |
Total Debt | 1.62 Billion | 1.75 Billion | 2.2 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion |
Net Debt | 1.41 Billion | 1.54 Billion | 2.09 Billion | 1.92 Billion | 1.92 Billion | 1.95 Billion |
LINDEINDIA
PSA-PI
BBSEY
FAS
OCX
0JTQ