CAD 43.8
(-0.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 27.24 Billion | 30.55 Billion | 59.15 Billion | 77.7 Billion | 77.25 Billion | 37 Billion |
Cost of Revenue | 13.89 Billion | 8.65 Billion | -682 Million | 582 Million | -572 Million | -263 Million |
Gross Profit | 13.35 Billion | 21.9 Billion | 59.84 Billion | 77.12 Billion | 77.82 Billion | 37.26 Billion |
Operating Expenses | 4.27 Billion | 12.25 Billion | 14.76 Billion | 13.95 Billion | 14.33 Billion | 14.28 Billion |
Selling, General and Administrative Expenses | 4.27 Billion | 3.7 Billion | 7.67 Billion | 7.51 Billion | 7.68 Billion | 7.95 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -12.25 Billion | -14.76 Billion | -13.95 Billion | -14.33 Billion | -14.28 Billion |
Cost and Expenses | 4.27 Billion | -31.99 Billion | -50.59 Billion | -69.18 Billion | -70.25 Billion | -30.21 Billion |
Operating Income | 22.97 Billion | -2.06 Billion | 9.28 Billion | 7.95 Billion | 7.53 Billion | 6.79 Billion |
Interest Expense | 1.55 Billion | 1.05 Billion | 1.01 Billion | 1.18 Billion | 1.31 Billion | - |
Income Tax Expense | 845 Million | -1.15 Billion | 1.21 Billion | 1.19 Billion | 718 Million | 632 Million |
Earnings before Tax | 6.45 Billion | -3.13 Billion | 8.12 Billion | 6.77 Billion | 6.22 Billion | 5.51 Billion |
Net Income | 5.1 Billion | -1.93 Billion | 7.1 Billion | 5.87 Billion | 5.6 Billion | 4.8 Billion |
Earnings Per Share Basic | 2.62 | -1.01 | 3.55 | 2.94 | 2.77 | 2.42 |
Earnings Per Share Diluted | 2.61 | -1.01 | 3.54 | 2.93 | 2.77 | 2.41 |
Weighted Average Shares Outstanding | 1.83 Billion | 1.91 Billion | 1.94 Billion | 1.94 Billion | 1.95 Billion | 1.98 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.83 Billion | 1.91 Billion | 1.94 Billion | 1.94 Billion | 1.96 Billion | 1.98 Billion |
Gross Margin | 0.49 | 0.72 | 1.01 | 0.99 | 1.01 | 1.01 |
EBIT Margin | -0.09 | 0.03 | -0.02 | -0.01 | -0.02 | -0.04 |
Profit Margin | 0.19 | -0.06 | 0.12 | 0.08 | 0.07 | 0.13 |
EBITDA | -2.41 Billion | -1.56 Billion | 9.66 Billion | 8.6 Billion | 8.16 Billion | 7.54 Billion |
Earnings Before Tax Margin | 0.84 | -0.07 | 0.16 | 0.10 | 0.10 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.87 Billion | 13.02 Billion | 36.43 Billion | 15.01 Billion | 9.71 Billion | 12.49 Billion |
Cost of Revenue | -4.67 Billion | 4.45 Billion | - | 5.6 Billion | 555 Million | 2.43 Billion |
Gross Profit | 13.55 Billion | 8.56 Billion | 36.43 Billion | 9.41 Billion | 9.15 Billion | 10.05 Billion |
Operating Expenses | 1.16 Billion | 5.73 Billion | 6.56 Billion | 7.31 Billion | 2.35 Billion | 5.62 Billion |
Selling, General and Administrative Expenses | 1.16 Billion | 1.1 Billion | - | 1.12 Billion | 1.04 Billion | 1.02 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.66 Billion | -5.73 Billion | -6.56 Billion | -7.31 Billion | -2.35 Billion | -5.62 Billion |
Cost and Expenses | 1.16 Billion | -11.12 Billion | -26.99 Billion | -12.2 Billion | -7.76 Billion | -10.27 Billion |
Operating Income | 7.7 Billion | 1.67 Billion | -504 Million | 2.56 Billion | 1.59 Billion | 1.81 Billion |
Interest Expense | 426 Million | 424 Million | 1.55 Billion | 390 Million | 416 Million | 381 Million |
Income Tax Expense | 252 Million | 280 Million | 845 Million | 322 Million | -51 Million | 265 Million |
Earnings before Tax | 1.33 Billion | 1.25 Billion | 6.45 Billion | 2.12 Billion | 1.17 Billion | 1.43 Billion |
Net Income | 1.04 Billion | 866 Million | 5.46 Billion | 1.65 Billion | 1.01 Billion | 1.02 Billion |
Earnings Per Share Basic | 0.50 | 0.45 | - | 0.86 | 0.53 | 0.50 |
Earnings Per Share Diluted | 0.50 | 0.45 | - | 0.86 | 0.52 | 0.50 |
Weighted Average Shares Outstanding | 2.09 Billion | 1.8 Billion | 1.83 Billion | 1.81 Billion | 1.82 Billion | 1.84 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.79 Billion | 1.81 Billion | 1.83 Billion | 1.81 Billion | 1.82 Billion | 1.84 Billion |
Gross Margin | 1.53 | 0.66 | 1.00 | 0.63 | 0.94 | 0.81 |
EBIT Margin | -0.06 | -0.04 | - | -0.05 | -0.06 | -0.05 |
Profit Margin | 0.12 | 0.07 | 0.15 | 0.11 | 0.10 | 0.08 |
EBITDA | -516 Million | -585 Million | - | -685 Million | -580 Million | -625 Million |
Earnings Before Tax Margin | 0.87 | 0.13 | -0.01 | 0.17 | 0.16 | 0.15 |
CVC
4304
ASHIANA
LBC
BREE
DGCONTENT