CAD 27.0
(-5.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.02 Billion | 821.2 Million | 823.6 Million | 748.1 Million | 683.1 Million | 651.8 Million |
Cost of Revenue | 447.5 Million | 437.4 Million | 362.1 Million | 321.5 Million | 355.4 Million | 471.6 Million |
Gross Profit | 575.8 Million | 383.8 Million | 461.5 Million | 426.6 Million | 327.7 Million | 180.2 Million |
Operating Expenses | 257.7 Million | 275.7 Million | 454.7 Million | 204.1 Million | 196.29 Million | 215.6 Million |
Selling, General and Administrative Expenses | 67.5 Million | 62.6 Million | 50.3 Million | 38.5 Million | 35.7 Million | 35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 190.2 Million | - | - | - | - | - |
Cost and Expenses | 705.2 Million | 713.1 Million | 816.8 Million | 525.6 Million | 551.69 Million | 687.2 Million |
Operating Income | 318.1 Million | 149.7 Million | 239.2 Million | 234.1 Million | 126 Million | -22.6 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 83.7 Million | 65.3 Million | 69 Million | 74 Million | 32.79 Million | 34.2 Million |
Earnings before Tax | 293.7 Million | 102.4 Million | 2.3 Million | 218.2 Million | 128.9 Million | -38.4 Million |
Net Income | 210 Million | 37.1 Million | -66.7 Million | 144.2 Million | 96.1 Million | -72.6 Million |
Earnings Per Share Basic | 0.53 | 0.09 | -0.17 | 0.37 | 0.24 | -0.19 |
Earnings Per Share Diluted | 0.53 | 0.09 | -0.17 | 0.37 | 0.24 | -0.19 |
Weighted Average Shares Outstanding | 396.22 Million | 412.22 Million | 392.35 Million | 391.67 Million | 400.41 Million | 382.1 Million |
Weighted Average Shares Outstanding (Diluted) | 398.06 Million | 394.5 Million | 392.64 Million | 394.86 Million | 393.42 Million | 389.81 Million |
Gross Margin | 0.56 | 0.47 | 0.56 | 0.57 | 0.48 | 0.28 |
EBIT Margin | 0.50 | 0.39 | 0.50 | 0.52 | 0.42 | 0.22 |
Profit Margin | 0.21 | 0.05 | -0.08 | 0.19 | 0.14 | -0.11 |
EBITDA | 508.3 Million | 321.2 Million | 410.1 Million | 387.9 Million | 289.9 Million | 144 Million |
Earnings Before Tax Margin | 0.31 | 0.18 | 0.29 | 0.31 | 0.18 | -0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 332.6 Million | 277.6 Million | 254.6 Million | 1.02 Billion | 256.2 Million | 261 Million |
Cost of Revenue | 120.2 Million | 123.6 Million | 116.1 Million | 447.5 Million | 110.8 Million | 111.7 Million |
Gross Profit | 212.4 Million | 154 Million | 138.5 Million | 575.8 Million | 145.4 Million | 149.3 Million |
Operating Expenses | 73.6 Million | 78.3 Million | 87.5 Million | 279.59 Million | 66.6 Million | 56.5 Million |
Selling, General and Administrative Expenses | 21.2 Million | 22.6 Million | 16 Million | - | 15.6 Million | 14.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 52.4 Million | - | - | - | - | - |
Cost and Expenses | 193.8 Million | 201.9 Million | 203.6 Million | 727.09 Million | 177.4 Million | 168.2 Million |
Operating Income | 138.8 Million | 81.4 Million | 71.9 Million | 318.1 Million | 82.6 Million | 88.6 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 58.1 Million | 33.5 Million | 4.09 Million | 83.7 Million | 38.8 Million | 17 Million |
Earnings before Tax | 128.19 Million | 75.6 Million | 51.2 Million | 293.7 Million | 78.2 Million | 92.1 Million |
Net Income | 70.1 Million | 42.1 Million | 47.1 Million | 210 Million | 39.4 Million | 75.1 Million |
Earnings Per Share Basic | 0.17 | 0.11 | 0.12 | - | 0.10 | 0.19 |
Earnings Per Share Diluted | 0.17 | 0.11 | 0.12 | - | 0.10 | 0.19 |
Weighted Average Shares Outstanding | 412.35 Million | 396.81 Million | 396.57 Million | 396.22 Million | 396.11 Million | 395.34 Million |
Weighted Average Shares Outstanding (Diluted) | 400.78 Million | 399.38 Million | 396.57 Million | 398.06 Million | 398.82 Million | 398.21 Million |
Gross Margin | 0.64 | 0.55 | 0.54 | 0.56 | 0.57 | 0.57 |
EBIT Margin | 0.57 | 0.47 | 0.48 | - | 0.51 | 0.52 |
Profit Margin | 0.21 | 0.15 | 0.18 | 0.21 | 0.15 | 0.29 |
EBITDA | 191.2 Million | 131.4 Million | 122.5 Million | - | 129.8 Million | 134.7 Million |
Earnings Before Tax Margin | 0.42 | 0.29 | 0.28 | 0.31 | 0.32 | 0.34 |
JPPOWER
ZPTAW
EVS
300918
CVALF
SAP