Talenom Oyj (0RQI.L)
EUR 3.65
(4.29%)
EUR 3.65
(4.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 121.72 Million | 102.1 Million | 82.8 Million | 65.16 Million | 57.95 Million | 48.87 Million |
| Cost of Revenue | 94.77 Million | 3.95 Million | 3.05 Million | 2.46 Million | 3.59 Million | 2.55 Million |
| Gross Profit | 26.95 Million | 98.15 Million | 79.75 Million | 62.69 Million | 54.35 Million | 46.31 Million |
| Operating Expenses | 14.06 Million | 82.4 Million | 64.03 Million | 49.83 Million | 44.16 Million | 37.98 Million |
| Selling, General and Administrative Expenses | -23.93 Million | 11.51 Million | 8.2 Million | 5.59 Million | 8.58 Million | 7.07 Million |
| Research and Development Expenses | 9.35 Million | 7.76 Million | 4.95 Million | 3.57 Million | 2.67 Million | 2.41 Million |
| Other Expenses | 28.64 Million | 82.4 Million | 64.03 Million | 49.83 Million | 44.16 Million | 194 Thousand |
| Cost and Expenses | 113.78 Million | 86.35 Million | 67.08 Million | 52.29 Million | 47.76 Million | 40.53 Million |
| Operating Income | 7.94 Million | 15.26 Million | 14.76 Million | 12.88 Million | 10.4 Million | 8.54 Million |
| Interest Expense | 4.12 Million | 1.03 Million | 809 Thousand | 855 Thousand | 887 Thousand | 593 Thousand |
| Income Tax Expense | 899 Thousand | 2.75 Million | 3.19 Million | 2.44 Million | 1.95 Million | 1.6 Million |
| Earnings before Tax | 4.26 Million | 14.55 Million | 13.99 Million | 12.02 Million | 9.56 Million | 7.96 Million |
| Net Income | 3.36 Million | 11.8 Million | 10.79 Million | 9.57 Million | 7.61 Million | 6.36 Million |
| Earnings Per Share Basic | 0.07 | 0.27 | 0.25 | 0.22 | 0.18 | 0.15 |
| Earnings Per Share Diluted | 0.07 | 0.27 | 0.25 | 0.22 | 0.18 | 0.15 |
| Weighted Average Shares Outstanding | 45.17 Million | 43.57 Million | 43.46 Million | 42.65 Million | 41.57 Million | 41.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.17 Million | 43.57 Million | 43.57 Million | 43.19 Million | 43.19 Million | 42.15 Million |
| Gross Margin | 0.22 | 0.96 | 0.96 | 0.96 | 0.94 | 0.95 |
| EBIT Margin | 0.22 | 0.31 | 0.35 | 0.36 | 0.33 | 0.28 |
| Profit Margin | 0.03 | 0.12 | 0.13 | 0.15 | 0.13 | 0.13 |
| EBITDA | 27.33 Million | 31.13 Million | 26.28 Million | 17.93 Million | 14.6 Million | 13.73 Million |
| Earnings Before Tax Margin | 0.07 | 0.15 | 0.18 | 0.20 | 0.18 | 0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 29.05 Million | 33.91 Million | 34.05 Million | 29.71 Million | 121.72 Million | 28.29 Million |
| Cost of Revenue | 23.51 Million | 26.6 Million | 26.56 Million | 1.28 Million | 94.77 Million | 801 Thousand |
| Gross Profit | 5.53 Million | 7.31 Million | 7.48 Million | 28.43 Million | 26.95 Million | 27.49 Million |
| Operating Expenses | 2.53 Million | 2.81 Million | 3.63 Million | 28.11 Million | 14.06 Million | 28.26 Million |
| Selling, General and Administrative Expenses | 3.49 Million | 3.55 Million | 4.12 Million | 3.74 Million | - | 3.54 Million |
| Research and Development Expenses | - | - | - | 9.35 Million | - | - |
| Other Expenses | 965 Thousand | 734 Thousand | 492.99 Thousand | -28.11 Million | 1.22 Million | 67 Thousand |
| Cost and Expenses | 26.04 Million | 29.41 Million | 30.19 Million | 28.11 Million | 108.83 Million | 29.06 Million |
| Operating Income | 3 Million | 4.5 Million | 3.85 Million | 1.59 Million | 12.89 Million | -773 Thousand |
| Interest Expense | 1.27 Million | 1.33 Million | 1.12 Million | 508 Thousand | 4.12 Million | 1.41 Million |
| Income Tax Expense | 526 Thousand | 641 Thousand | 790 Thousand | -288 Thousand | 899 Thousand | -229 Thousand |
| Earnings before Tax | 1.77 Million | 3.29 Million | 2.82 Million | 542 Thousand | 4.26 Million | -1.91 Million |
| Net Income | 1.24 Million | 2.65 Million | 2.03 Million | 831 Thousand | 3.36 Million | -1.68 Million |
| Earnings Per Share Basic | 0.03 | 0.06 | 0.04 | 0.02 | - | -0.04 |
| Earnings Per Share Diluted | 0.03 | 0.06 | 0.04 | 0.01 | - | -0.04 |
| Weighted Average Shares Outstanding | 45.47 Million | 45.47 Million | 45.43 Million | 45.17 Million | 45.17 Million | 45.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.47 Million | 45.47 Million | 45.43 Million | 45.17 Million | 45.17 Million | 45.27 Million |
| Gross Margin | 0.19 | 0.22 | 0.22 | 0.96 | 0.22 | 0.97 |
| EBIT Margin | 0.31 | 0.30 | 0.28 | 0.05 | - | 0.28 |
| Profit Margin | 0.04 | 0.08 | 0.06 | 0.03 | 0.03 | -0.06 |
| EBITDA | 8.99 Million | 10.25 Million | 9.48 Million | 1.5 Million | - | 7.9 Million |
| Earnings Before Tax Margin | 0.10 | 0.13 | 0.11 | 0.05 | 0.11 | -0.03 |
NICLF
KBS
CWVLF
TSL
TVAGF
2556