CHF 110.0
(-0.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.61 Billion | 1.59 Billion | 1.82 Billion | 1.55 Billion | 1.56 Billion | 1.42 Billion |
Total Current Assets | 40.21 Million | 46.01 Million | 51.84 Million | 52.52 Million | 131.7 Million | 131.38 Million |
Cash And Short Term Investments | 3.91 Million | 3.74 Million | 4.8 Million | 14.65 Million | 65.83 Million | 33.24 Million |
Cash and Cash Equivalents | 3.91 Million | 3.74 Million | 4.8 Million | 14.65 Million | 65.83 Million | 33.24 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 28.28 Million | 28.98 Million | 26.56 Million | 26.28 Million | 34.4 Million | 17.27 Million |
Inventory | 9.27 Million | 16.35 Million | 16.9 Million | 21.5 Million | 40.96 Million | 2.00 |
Other Current Assets | -41.47 Million | -49.08 Million | -48.27 Million | -62.43 Million | -141.2 Million | 80.86 Million |
Total Non-Current Assets | 1.57 Billion | 47.66 Million | 37.92 Million | 21.19 Million | 18.64 Million | 15.41 Million |
Net PPE | 6.98 Million | 6.12 Million | 6.21 Million | 4.57 Million | 4.47 Million | 4.95 Million |
Good Will And Intangible Assets | 8.37 Million | 7.27 Million | 6.33 Million | 3.45 Million | 2.63 Million | 1.99 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.37 Million | 7.27 Million | 6.33 Million | 3.45 Million | 2.63 Million | 1.99 Million |
Long-Term Investments | 23.54 Million | 18.25 Million | 17.04 Million | 13.58 Million | 11.94 Million | 8.46 Million |
Tax Assets | 1.52 Billion | 7.57 Million | -7.56 Million | 9000.00 | 90 Thousand | 116 Thousand |
Other Non Current Assets | 8.27 Million | 8.43 Million | 15.89 Million | -425 Thousand | -504 Thousand | -116 Thousand |
Other Assets | - | 1.5 Billion | 1.73 Billion | 1.48 Billion | 1.41 Billion | 1.27 Billion |
Total Liabilities | 580.34 Million | 527.68 Million | 852.55 Million | 734.03 Million | 825.58 Million | 835.14 Million |
Total Current Liabilities | 323.75 Million | 269.07 Million | 431.78 Million | 275.26 Million | 136.93 Million | 270 Million |
Account Payables | 8.24 Million | 8.28 Million | 6.53 Million | 6.31 Million | 6.61 Million | 15.27 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 282 Million | 204 Million | 393.5 Million | 240 Million | 100 Million | 163.48 Million |
Deferred Revenue | 23.54 Million | -204 Million | -393.5 Million | -240 Million | -100 Million | -163.48 Million |
Other Current Liabilities | 9.96 Million | 260.78 Million | 425.25 Million | 268.94 Million | 130.32 Million | 254.72 Million |
Total Non Current Liabilities | 256.59 Million | 115 Million | 255 Million | 320 Million | 560 Million | 386.15 Million |
Long-Term Debt | 115 Million | 115 Million | 255 Million | 320 Million | 560 Million | 386.15 Million |
Deferred Revenue Non Current | -41.75 Million | -208.68 Million | -204.05 Million | -174.03 Million | -165.58 Million | 208.51 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42.5 Million | 66.04 Million | 39.42 Million | 36.28 Million | 38.38 Million | -386.15 Million |
Other Liabilities | -1000.00 | 143.61 Million | 165.77 Million | 138.77 Million | 128.64 Million | 178.98 Million |
Total Equity | 1.03 Billion | 1.06 Billion | 967.97 Million | 821.95 Million | 739.98 Million | 588.51 Million |
Stock Holders Equity | 1.03 Billion | 1.06 Billion | 967.11 Million | 820.81 Million | 739.06 Million | 587.34 Million |
Common Stock | 1.28 Million | 1.28 Million | 1.28 Million | 1.28 Million | 1.28 Million | 1.28 Million |
Retained Earnings | 1.03 Billion | 1.06 Billion | 949.31 Million | 788.06 Million | 692.26 Million | 511.34 Million |
Accumulated other comprehensive income | -1 Million | 4.69 Million | 20.14 Million | 35.82 Million | 50.69 Million | 80.66 Million |
Common Stock Equity | 1.03 Billion | 1.06 Billion | 967.11 Million | 820.81 Million | 739.06 Million | 587.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 23.54 Million | 18.25 Million | 17.04 Million | 13.58 Million | 11.94 Million | 8.46 Million |
Total Debt | 397 Million | 319 Million | 648.5 Million | 560 Million | 660 Million | 549.63 Million |
Net Debt | 393.08 Million | 315.25 Million | 643.69 Million | 545.34 Million | 594.17 Million | 516.38 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.7 Billion | 1.61 Billion | 1.61 Billion | 1.56 Billion | 1.59 Billion | 1.59 Billion |
Total Current Assets | 34.63 Million | 40.21 Million | 40.21 Million | 51.83 Million | 46.01 Million | 46.01 Million |
Cash And Short Term Investments | 2.88 Million | 3.91 Million | 3.91 Million | 3.78 Million | 3.74 Million | 3.74 Million |
Cash and Cash Equivalents | 2.88 Million | 3.91 Million | 3.91 Million | 3.78 Million | 3.74 Million | 3.74 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.32 Million | 28.28 Million | 28.28 Million | 18.64 Million | 28.98 Million | 28.98 Million |
Inventory | 6.11 Million | 9.27 Million | 9.27 Million | 12.38 Million | 16.35 Million | 16.35 Million |
Other Current Assets | 24.31 Million | -41.47 Million | -41.47 Million | -34.81 Million | -49.08 Million | -49.08 Million |
Total Non-Current Assets | 1.67 Billion | 1.57 Billion | 1.57 Billion | 66.08 Million | 47.66 Million | 47.66 Million |
Net PPE | 304 Thousand | 6.98 Million | 6.98 Million | 23.61 Million | 6.12 Million | 6.12 Million |
Good Will And Intangible Assets | 5000.00 | 8.37 Million | 8.37 Million | 7.5 Million | 7.27 Million | 7.27 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5000.00 | 8.37 Million | 8.37 Million | 7.5 Million | 7.27 Million | 7.27 Million |
Long-Term Investments | - | 23.54 Million | 23.54 Million | 34.96 Million | 18.25 Million | 18.25 Million |
Tax Assets | - | 1.52 Billion | 1.52 Billion | -17.01 Million | 7.57 Million | 7.57 Million |
Other Non Current Assets | 1.67 Billion | 8.27 Million | 8.27 Million | 17.01 Million | 8.43 Million | 8.43 Million |
Other Assets | - | - | - | 1.44 Billion | 1.5 Billion | 1.5 Billion |
Total Liabilities | 471.31 Million | 580.34 Million | 580.34 Million | 551.22 Million | 527.68 Million | 527.68 Million |
Total Current Liabilities | 329.11 Million | 323.75 Million | 323.75 Million | 298.27 Million | 269.07 Million | 269.07 Million |
Account Payables | 3.73 Million | 8.24 Million | 8.24 Million | 7.91 Million | 8.28 Million | 8.28 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 300 Million | 282 Million | 282 Million | 249 Million | 204 Million | 204 Million |
Deferred Revenue | 21.66 Million | 23.54 Million | 23.54 Million | -249 Million | -204 Million | -204 Million |
Other Current Liabilities | 3.71 Million | 9.96 Million | 9.96 Million | 290.35 Million | 260.78 Million | 260.78 Million |
Total Non Current Liabilities | 142.19 Million | 256.59 Million | 256.59 Million | 115 Million | 115 Million | 115 Million |
Long-Term Debt | - | 115 Million | 115 Million | 115 Million | 115 Million | 115 Million |
Deferred Revenue Non Current | - | -41.75 Million | -41.75 Million | -187.22 Million | -208.68 Million | -208.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 277 Thousand | 42.5 Million | 42.5 Million | 50.04 Million | 66.04 Million | 66.04 Million |
Other Liabilities | - | -1000.00 | -1000.00 | 137.95 Million | 143.61 Million | 143.61 Million |
Total Equity | 1.23 Billion | 1.03 Billion | 1.03 Billion | 1.01 Billion | 1.06 Billion | 1.06 Billion |
Stock Holders Equity | 1.23 Billion | 1.03 Billion | 1.03 Billion | 1.01 Billion | 1.06 Billion | 1.06 Billion |
Common Stock | 1.28 Million | 1.28 Million | 1.28 Million | 1.28 Million | 1.28 Million | 1.28 Million |
Retained Earnings | 1.23 Billion | 1.03 Billion | 1.03 Billion | 1.01 Billion | 1.06 Billion | 1.06 Billion |
Accumulated other comprehensive income | -953 Thousand | -1 Million | -1 Million | -1 Million | 4.69 Million | 4.69 Million |
Common Stock Equity | 1.23 Billion | 1.03 Billion | 1.03 Billion | 1.01 Billion | 1.06 Billion | 1.06 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 23.54 Million | 23.54 Million | 34.96 Million | 18.25 Million | 18.25 Million |
Total Debt | 300 Million | 397 Million | 397 Million | 364 Million | 319 Million | 319 Million |
Net Debt | 297.11 Million | 393.08 Million | 393.08 Million | 360.21 Million | 315.25 Million | 315.25 Million |
BALUFORGE
2356
0704
600725
002209
014710