EUR 66.25
(-3.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 180.74 Million | 155.31 Million | 121.13 Million | 79.45 Million | 58.37 Million | 45.59 Million |
Cost of Revenue | 103.47 Million | 81.73 Million | 67.03 Million | 46.62 Million | 3.07 Million | 34.62 Million |
Gross Profit | 77.26 Million | 73.58 Million | 54.1 Million | 32.83 Million | 55.3 Million | 10.96 Million |
Operating Expenses | 41.11 Million | 36.71 Million | 25.29 Million | 15.81 Million | 55.08 Million | 13.28 Million |
Selling, General and Administrative Expenses | 7.56 Million | 13.14 Million | 11.18 Million | 6.07 Million | 5.86 Million | 4.48 Million |
Research and Development Expenses | 22.39 Million | 20.58 Million | 19.16 Million | 13.6 Million | 12.86 Million | 10.86 Million |
Other Expenses | - | 23.57 Million | 14.11 Million | 9.73 Million | 49.21 Million | 41.69 Million |
Cost and Expenses | 133.43 Million | 118.44 Million | 92.32 Million | 62.43 Million | 58.15 Million | 47.91 Million |
Operating Income | 47.3 Million | 36.87 Million | 28.81 Million | 17.01 Million | 219 Thousand | -2.32 Million |
Interest Expense | - | 413 Thousand | 149 Thousand | 124 Thousand | 142 Thousand | 15 Thousand |
Income Tax Expense | 9.36 Million | 3.34 Million | 6.87 Million | 3.53 Million | 469 Thousand | -130 Thousand |
Earnings before Tax | 44.82 Million | 37.64 Million | 29.28 Million | 16.36 Million | 117 Thousand | -2.52 Million |
Net Income | 35.45 Million | 34.3 Million | 22.41 Million | 12.82 Million | -352 Thousand | -2.39 Million |
Earnings Per Share Basic | 1.40 | 1.36 | 0.91 | 0.53 | -0.01 | -0.10 |
Earnings Per Share Diluted | 1.39 | 1.36 | 0.88 | 0.51 | -0.01 | -0.10 |
Weighted Average Shares Outstanding | 25.32 Million | 25.16 Million | 24.66 Million | 23.98 Million | 23.73 Million | 23.79 Million |
Weighted Average Shares Outstanding (Diluted) | 25.46 Million | 25.3 Million | 25.5 Million | 25.14 Million | 23.73 Million | 23.79 Million |
Gross Margin | 0.43 | 0.47 | 0.45 | 0.41 | 0.95 | 0.24 |
EBIT Margin | 0.32 | 0.30 | 0.28 | 0.24 | 0.05 | -0.03 |
Profit Margin | 0.20 | 0.22 | 0.18 | 0.16 | -0.01 | -0.05 |
EBITDA | 58.53 Million | 46.96 Million | 34.39 Million | 18.93 Million | 2.83 Million | -1.37 Million |
Earnings Before Tax Margin | 0.26 | 0.24 | 0.24 | 0.21 | 0.00 | -0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 42.17 Million | 53.32 Million | 45.07 Million | 59.26 Million | 180.74 Million | 38.03 Million |
Cost of Revenue | 26.68 Million | 29.22 Million | 28.16 Million | 27.45 Million | 103.47 Million | 21.25 Million |
Gross Profit | 15.48 Million | 24.1 Million | 16.91 Million | 31.81 Million | 77.26 Million | 16.78 Million |
Operating Expenses | 7.16 Million | 7.58 Million | 7.96 Million | 7.89 Million | 29.96 Million | 9.63 Million |
Selling, General and Administrative Expenses | 7.16 Million | 7.59 Million | 7.96 Million | 8.22 Million | - | 6.84 Million |
Research and Development Expenses | - | - | - | 22.39 Million | - | - |
Other Expenses | 1000.00 | 10 Thousand | 2000.00 | 333 Thousand | - | 7000.00 |
Cost and Expenses | 33.85 Million | 36.81 Million | 36.12 Million | 35.34 Million | 133.43 Million | 30.88 Million |
Operating Income | 8.32 Million | 16.51 Million | 8.95 Million | 23.92 Million | 47.3 Million | 7.15 Million |
Interest Expense | - | - | - | 1.46 Million | 1.95 Million | 137 Thousand |
Income Tax Expense | 2.56 Million | 3.2 Million | 1.81 Million | 4.78 Million | 9.36 Million | 1.52 Million |
Earnings before Tax | 10.25 Million | 16.57 Million | 9.43 Million | 22.46 Million | 44.82 Million | 7.01 Million |
Net Income | 7.68 Million | 13.37 Million | 7.61 Million | 17.67 Million | 35.45 Million | 5.48 Million |
Earnings Per Share Basic | 0.30 | 0.53 | 0.30 | 0.70 | - | 0.22 |
Earnings Per Share Diluted | 0.30 | 0.53 | 0.30 | 0.69 | - | 0.22 |
Weighted Average Shares Outstanding | 25.39 Million | 25.39 Million | 25.39 Million | 25.39 Million | 25.39 Million | 25.39 Million |
Weighted Average Shares Outstanding (Diluted) | 25.39 Million | 25.39 Million | 25.39 Million | 25.61 Million | 25.46 Million | 25.39 Million |
Gross Margin | 0.37 | 0.45 | 0.38 | 0.54 | 0.43 | 0.44 |
EBIT Margin | 0.31 | 0.36 | 0.26 | 0.45 | - | 0.26 |
Profit Margin | 0.18 | 0.25 | 0.17 | 0.30 | 0.20 | 0.14 |
EBITDA | 13.05 Million | 19.4 Million | 11.73 Million | 26.76 Million | - | 9.95 Million |
Earnings Before Tax Margin | 0.20 | 0.31 | 0.20 | 0.40 | 0.26 | 0.19 |
4128
BOROLTD
001696
3031
1454
6762