Kid ASA (0RCW.L)
NOK 133.2
(0.76%)
NOK 133.2
(0.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.41 Billion | 3.17 Billion | 3.09 Billion | 2.99 Billion | 2.34 Billion | 1.46 Billion |
| Cost of Revenue | 2.42 Billion | 1.33 Billion | 1.15 Billion | 1.11 Billion | 925.66 Million | 573.23 Million |
| Gross Profit | 990.45 Million | 1.84 Billion | 1.93 Billion | 1.88 Billion | 1.41 Billion | 893.49 Million |
| Operating Expenses | 1.61 Billion | 1.47 Billion | 1.39 Billion | 1.39 Billion | 1.11 Billion | 680.36 Million |
| Selling, General and Administrative Expenses | 861.19 Million | 133.55 Million | 129.26 Million | 128.01 Million | 102.25 Million | 66.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 757.76 Million | 1.34 Billion | 1.26 Billion | 1.27 Billion | 1.01 Billion | 613.43 Million |
| Cost and Expenses | 2.93 Billion | 2.8 Billion | 2.55 Billion | 2.51 Billion | 2.04 Billion | 1.25 Billion |
| Operating Income | 480.35 Million | 369.22 Million | 541.19 Million | 482.73 Million | 301.97 Million | 213.11 Million |
| Interest Expense | 80.26 Million | 46.63 Million | 42.59 Million | 51.25 Million | 47.43 Million | 12.31 Million |
| Income Tax Expense | 88.7 Million | 69.66 Million | 100.74 Million | 98.19 Million | 53.08 Million | 31.6 Million |
| Earnings before Tax | 402.52 Million | 318.91 Million | 485.16 Million | 454.29 Million | 261.03 Million | 200.33 Million |
| Net Income | 313.82 Million | 249.24 Million | 384.42 Million | 356.09 Million | 207.95 Million | 168.72 Million |
| Earnings Per Share Basic | 7.72 | 6.13 | 9.46 | 8.76 | 5.12 | 4.15 |
| Earnings Per Share Diluted | 7.72 | 6.13 | 9.46 | 8.76 | 5.12 | 4.15 |
| Weighted Average Shares Outstanding | 40.64 Million | 40.64 Million | 40.64 Million | 40.64 Million | 40.64 Million | 40.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.64 Million | 40.64 Million | 40.64 Million | 40.64 Million | 40.64 Million | 40.64 Million |
| Gross Margin | 0.29 | 0.58 | 0.63 | 0.63 | 0.60 | 0.61 |
| EBIT Margin | 0.26 | 0.22 | 0.28 | 0.28 | 0.24 | 0.17 |
| Profit Margin | 0.09 | 0.08 | 0.12 | 0.12 | 0.09 | 0.12 |
| EBITDA | 888.13 Million | 720.47 Million | 884.92 Million | 855.87 Million | 576.46 Million | 253.43 Million |
| Earnings Before Tax Margin | 0.14 | 0.12 | 0.17 | 0.16 | 0.13 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 797.83 Million | 696.48 Million | 1.25 Billion | 3.41 Billion | 830.91 Million | 725.06 Million |
| Cost of Revenue | 591.08 Million | 561.68 Million | 784.85 Million | 2.42 Billion | 315.14 Million | 273.82 Million |
| Gross Profit | 206.75 Million | 134.8 Million | 468.31 Million | 990.45 Million | 515.76 Million | 451.23 Million |
| Operating Expenses | 123.4 Million | 125.26 Million | 154.11 Million | 510.1 Million | 376.18 Million | 385.47 Million |
| Selling, General and Administrative Expenses | 124.73 Million | 126.11 Million | 155.8 Million | - | 113.92 Million | 122.31 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.33 Million | 844 Thousand | 1.69 Million | 4.27 Million | 1 Million | 952 Thousand |
| Cost and Expenses | 714.49 Million | 686.95 Million | 938.97 Million | 2.93 Billion | 691.33 Million | 659.3 Million |
| Operating Income | 83.34 Million | 9.53 Million | 314.19 Million | 480.35 Million | 139.58 Million | 65.75 Million |
| Interest Expense | 24.65 Million | 24.78 Million | 11.75 Million | 77.5 Million | 23.89 Million | 21.26 Million |
| Income Tax Expense | 10.89 Million | -1.8 Million | 63.25 Million | 88.7 Million | 27.37 Million | 8.87 Million |
| Earnings before Tax | 60.22 Million | -10.35 Million | 296.24 Million | 403.72 Million | 118.01 Million | 45.32 Million |
| Net Income | 48.41 Million | -9.14 Million | 233.37 Million | 313.82 Million | 90.64 Million | 36.44 Million |
| Earnings Per Share Basic | 1.19 | -0.23 | 5.74 | - | 2.23 | 0.90 |
| Earnings Per Share Diluted | 1.19 | -0.23 | 5.74 | - | 2.23 | 0.90 |
| Weighted Average Shares Outstanding | 40.64 Million | 40.64 Million | 40.64 Million | 40.64 Million | 40.64 Million | 40.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.64 Million | 40.64 Million | 40.65 Million | 40.64 Million | 40.64 Million | 40.64 Million |
| Gross Margin | 0.26 | 0.19 | 0.37 | 0.29 | 0.62 | 0.62 |
| EBIT Margin | 0.25 | 0.18 | 0.34 | - | 0.29 | 0.23 |
| Profit Margin | 0.06 | -0.01 | 0.19 | 0.09 | 0.11 | 0.05 |
| EBITDA | 201.5 Million | 124.5 Million | 419.9 Million | - | 243.68 Million | 167.41 Million |
| Earnings Before Tax Margin | 0.10 | 0.01 | 0.25 | 0.14 | 0.17 | 0.09 |
6240
FILA
FRUTION
TFCILTD
MMM
TSIHF