CHF 127.4
(-0.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.39 Billion | 1.45 Billion | 1.42 Billion | 1.37 Billion | 1.34 Billion | 1.45 Billion |
Total Current Assets | 17.3 Million | 52.72 Million | 31.7 Million | 33.47 Million | 17.15 Million | 133.78 Million |
Cash And Short Term Investments | 17.3 Million | 52.72 Million | 31.7 Million | 33.47 Million | 17.15 Million | 142.05 Million |
Cash and Cash Equivalents | 17.3 Million | 52.72 Million | 31.7 Million | 33.47 Million | 17.15 Million | 133.78 Million |
Short Term Investments | - | - | - | - | - | 8.27 Million |
Net Receivables | 5.54 Million | 7.23 Million | 6.19 Million | 9.6 Million | 10.87 Million | 7.15 Million |
Inventory | 3.07 Million | 69.62 Million | 45.06 Million | 54.48 Million | 46.45 Million | 51.3 Million |
Other Current Assets | -22.84 Million | -59.95 Million | -37.89 Million | -43.07 Million | -28.02 Million | -149.21 Million |
Total Non-Current Assets | 1.38 Billion | 1.4 Billion | 1.39 Billion | 1.34 Billion | 1.32 Billion | 1.32 Billion |
Net PPE | 1.37 Billion | 253 Thousand | 249 Thousand | 309 Thousand | 348 Thousand | 268 Thousand |
Good Will And Intangible Assets | - | 1.18 Million | - | 3000.00 | 12 Thousand | 26 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 1.18 Million | - | 3000.00 | 12 Thousand | 26 Thousand |
Long-Term Investments | - | 1.18 Million | - | 1.27 Billion | 1.26 Billion | 1.25 Billion |
Tax Assets | 239 Thousand | 203 Thousand | 155 Thousand | 161 Thousand | 147 Thousand | 138 Thousand |
Other Non Current Assets | 10.08 Million | 1.4 Billion | 1.39 Billion | 67.14 Million | 60.85 Million | 68.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 532.67 Million | 577.53 Million | 616.99 Million | 667.68 Million | 676.84 Million | 764.39 Million |
Total Current Liabilities | 13.35 Million | 17.61 Million | 19.01 Million | 24.31 Million | 23.01 Million | 26.99 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 86.4 Million | 100.01 Million | 34 Million | 156 Million | 80.85 Million | 160.84 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -73.04 Million | -82.39 Million | -14.98 Million | -131.68 Million | -57.83 Million | -133.85 Million |
Total Non Current Liabilities | 532.67 Million | 559.91 Million | 597.97 Million | 643.37 Million | 653.82 Million | 737.4 Million |
Long-Term Debt | 295.99 Million | 294.87 Million | 394.89 Million | 309.09 Million | 423.13 Million | 428.17 Million |
Deferred Revenue Non Current | -64.97 Million | -182.64 Million | -181.66 Million | -193.29 Million | -160.58 Million | 323.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 177.26 Million | 324.3 Million | 260.09 Million | 415.76 Million | 279.55 Million | -131.2 Million |
Other Liabilities | -13.35 Million | - | - | - | - | - |
Total Equity | 867.31 Million | 878.8 Million | 809.73 Million | 710.63 Million | 666.14 Million | 690.06 Million |
Stock Holders Equity | 867.31 Million | 878.8 Million | 809.73 Million | 710.63 Million | 666.14 Million | 690.06 Million |
Common Stock | 19 Million | 19 Million | 19 Million | 19 Million | 19 Million | 20 Million |
Retained Earnings | 877.19 Million | 886.86 Million | 788.77 Million | 692.04 Million | 660.64 Million | 622.24 Million |
Accumulated other comprehensive income | 6.88 Million | 8.73 Million | 2.58 Million | -410 Thousand | -3.52 Million | 49.37 Million |
Common Stock Equity | 867.31 Million | 878.8 Million | 809.73 Million | 710.63 Million | 666.14 Million | 690.06 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 1.18 Million | - | 1.27 Billion | 1.26 Billion | 8.27 Million |
Total Debt | 295.99 Million | 394.88 Million | 428.89 Million | 465.09 Million | 503.98 Million | 589.02 Million |
Net Debt | 278.69 Million | 342.15 Million | 397.19 Million | 431.62 Million | 486.83 Million | 455.23 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.46 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.45 Billion | 1.45 Billion |
Total Current Assets | 20.57 Million | 17.3 Million | 17.3 Million | 14.23 Million | 52.72 Million | 52.72 Million |
Cash And Short Term Investments | 20.57 Million | 17.3 Million | 17.3 Million | 14.23 Million | 52.72 Million | 52.72 Million |
Cash and Cash Equivalents | 20.57 Million | 17.3 Million | 17.3 Million | 14.23 Million | 52.72 Million | 52.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.51 Million | 5.54 Million | 5.54 Million | 16.1 Million | 7.23 Million | 7.23 Million |
Inventory | - | 3.07 Million | 3.07 Million | 3.12 Million | 50.42 Million | 69.62 Million |
Other Current Assets | -28.09 Million | -22.84 Million | -22.84 Million | -30.34 Million | -59.95 Million | -59.95 Million |
Total Non-Current Assets | 1.44 Billion | 1.38 Billion | 1.38 Billion | 1.37 Billion | 1.4 Billion | 1.4 Billion |
Net PPE | 1.42 Billion | 147 Thousand | 147 Thousand | 191 Thousand | 253 Thousand | 253 Thousand |
Good Will And Intangible Assets | - | - | - | 1.32 Billion | 1.18 Million | 1.18 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 1.18 Million | 1.18 Million |
Long-Term Investments | - | - | - | 992 Thousand | 1.18 Million | 1.18 Million |
Tax Assets | 184 Thousand | 239 Thousand | 239 Thousand | 216 Thousand | 203 Thousand | 203 Thousand |
Other Non Current Assets | 20.8 Million | 1.38 Billion | 1.38 Billion | 54.3 Million | 1.4 Billion | 1.4 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 600.24 Million | 532.67 Million | 532.67 Million | 553.88 Million | 577.53 Million | 577.53 Million |
Total Current Liabilities | 164.1 Million | 13.35 Million | 13.35 Million | 19.05 Million | 17.61 Million | 17.61 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 164.1 Million | 86.4 Million | 86.4 Million | 96.4 Million | 100.01 Million | 100.01 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | -86.4 Million | -86.4 Million | -77.35 Million | -82.39 Million | -82.39 Million |
Total Non Current Liabilities | 600.24 Million | 519.31 Million | 519.31 Million | 534.83 Million | 559.91 Million | 559.91 Million |
Long-Term Debt | 296.36 Million | 294.91 Million | 294.91 Million | 294.89 Million | 294.87 Million | 294.87 Million |
Deferred Revenue Non Current | -122.02 Million | -64.97 Million | -64.97 Million | -162.59 Million | -182.64 Million | -182.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 303.88 Million | 164.98 Million | 164.98 Million | 278.36 Million | 324.3 Million | 324.3 Million |
Other Liabilities | -164.1 Million | - | - | - | - | - |
Total Equity | 869.02 Million | 867.31 Million | 867.31 Million | 839.23 Million | 878.8 Million | 878.8 Million |
Stock Holders Equity | 869.02 Million | 867.31 Million | 867.31 Million | 839.23 Million | 878.8 Million | 878.8 Million |
Common Stock | 19 Million | 19 Million | 19 Million | 19 Million | 19 Million | 19 Million |
Retained Earnings | 879.18 Million | 877.19 Million | 877.19 Million | 847.44 Million | 886.86 Million | 886.86 Million |
Accumulated other comprehensive income | 6.6 Million | 6.89 Million | 6.89 Million | 8.55 Million | 8.73 Million | 8.73 Million |
Common Stock Equity | 869.02 Million | 867.31 Million | 867.31 Million | 839.23 Million | 878.8 Million | 878.8 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 992 Thousand | 1.18 Million | 1.18 Million |
Total Debt | 296.36 Million | 381.31 Million | 381.31 Million | 391.29 Million | 394.88 Million | 394.88 Million |
Net Debt | 275.79 Million | 364.01 Million | 364.01 Million | 377.06 Million | 342.15 Million | 342.15 Million |
EDE
MCAA
0OHG
MHUBF
MANUGRAPH
FTIIW