USD 150.06
(-0.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 26.84 Billion | 24.55 Billion | 23.87 Billion | 24.61 Billion | 27.23 Billion | 25.28 Billion |
Total Current Assets | 6.85 Billion | 9.79 Billion | 7.85 Billion | 6.88 Billion | 8.38 Billion | 7.64 Billion |
Cash And Short Term Investments | 1.04 Billion | 4.89 Billion | 3.8 Billion | 2.61 Billion | 4.47 Billion | 3.53 Billion |
Cash and Cash Equivalents | 1.04 Billion | 3.41 Billion | 2.26 Billion | 1.33 Billion | 2.91 Billion | 1.22 Billion |
Short Term Investments | - | 1.47 Billion | 1.54 Billion | 1.27 Billion | 1.56 Billion | 2.31 Billion |
Net Receivables | 2.1 Billion | 2.13 Billion | 1.54 Billion | 1.91 Billion | 1.88 Billion | 1.95 Billion |
Inventory | 2.52 Billion | 1.34 Billion | 1.35 Billion | 1.06 Billion | 804.2 Million | 929.9 Million |
Other Current Assets | 1.18 Billion | 1.41 Billion | 1.15 Billion | 1.29 Billion | 1.22 Billion | 1.21 Billion |
Total Non-Current Assets | 19.98 Billion | 14.76 Billion | 16.02 Billion | 17.73 Billion | 18.85 Billion | 17.64 Billion |
Net PPE | 3.72 Billion | 3.7 Billion | 3.79 Billion | 3.84 Billion | 3.67 Billion | 3.6 Billion |
Good Will And Intangible Assets | 14.58 Billion | 7.59 Billion | 7.98 Billion | 8.84 Billion | 9.28 Billion | 8.82 Billion |
Good Will | 6.21 Billion | 5.74 Billion | 5.76 Billion | 5.76 Billion | 5.75 Billion | 5.7 Billion |
Intangible Assets | 8.36 Billion | 1.85 Billion | 2.22 Billion | 3.08 Billion | 3.52 Billion | 3.12 Billion |
Long-Term Investments | 460.7 Million | 2.23 Billion | 2.83 Billion | 5.04 Billion | 5.89 Billion | 5.22 Billion |
Tax Assets | 928.6 Million | 1.22 Billion | 1.41 Billion | 1.36 Billion | 3.23 Billion | 2.15 Billion |
Other Non Current Assets | 284.3 Million | - | - | -1.36 Billion | -3.23 Billion | -2.15 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.04 Billion | 11.16 Billion | 12.91 Billion | 13.93 Billion | 13.89 Billion | 12.25 Billion |
Total Current Liabilities | 3.43 Billion | 3.27 Billion | 4.29 Billion | 3.74 Billion | 4.86 Billion | 3.29 Billion |
Account Payables | 403.3 Million | 491.5 Million | 589.2 Million | 454.9 Million | 530.8 Million | 370.5 Million |
Tax Payables | 257.4 Million | 259.9 Million | 174.7 Million | 142 Million | 71.4 Million | 63.5 Million |
Short Term Debt | 150 Million | 97.2 Million | 999.1 Million | 83.2 Million | 1.49 Billion | - |
Deferred Revenue | 2.04 Billion | -97.2 Million | -589.2 Million | -83.2 Million | -530.8 Million | - |
Other Current Liabilities | 838.4 Million | 2.78 Billion | 3.29 Billion | 3.28 Billion | 3.36 Billion | 2.92 Billion |
Total Non Current Liabilities | 8.61 Billion | 7.89 Billion | 8.61 Billion | 10.19 Billion | 9.03 Billion | 8.96 Billion |
Long-Term Debt | 7.18 Billion | 6.61 Billion | 6.6 Billion | 7.82 Billion | 4.87 Billion | 5.93 Billion |
Deferred Revenue Non Current | - | - | - | -1.03 Billion | -2.81 Billion | -1.63 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 781.1 Million | 944.2 Million | 1.32 Billion | 2.36 Billion | 4.15 Billion | 3.02 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.79 Billion | 13.37 Billion | 11.02 Billion | 10.67 Billion | 13.33 Billion | 13.02 Billion |
Stock Holders Equity | 14.79 Billion | 13.38 Billion | 10.95 Billion | 10.68 Billion | 13.33 Billion | 13.03 Billion |
Common Stock | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | 17.62 Billion | 16.46 Billion | 13.91 Billion | 13.97 Billion | 16.45 Billion | 16.25 Billion |
Accumulated other comprehensive income | -153.7 Million | -164.9 Million | -106.7 Million | -299 Million | -135.2 Million | -240.4 Million |
Common Stock Equity | 14.79 Billion | 13.38 Billion | 10.95 Billion | 10.68 Billion | 13.33 Billion | 13.03 Billion |
Capital Lease Obligation | 400 Million | 333 Million | 330.4 Million | 402 Million | 412.7 Million | - |
Total Investments | 460.7 Million | 2.17 Billion | 4.37 Billion | 6.31 Billion | 7.45 Billion | 5.37 Billion |
Total Debt | 7.33 Billion | 6.61 Billion | 7.6 Billion | 7.82 Billion | 6.36 Billion | 5.93 Billion |
Net Debt | 6.28 Billion | 3.19 Billion | 5.34 Billion | 6.49 Billion | 3.45 Billion | 4.71 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 28.31 Billion | 26.8 Billion | 26.56 Billion | 26.84 Billion | 26.84 Billion | 28.19 Billion |
Total Current Assets | 6.83 Billion | 7.1 Billion | 6.75 Billion | 6.85 Billion | 6.85 Billion | 8.45 Billion |
Cash And Short Term Investments | 1.69 Billion | 1.9 Billion | 1.07 Billion | 1.04 Billion | 1.04 Billion | 2.28 Billion |
Cash and Cash Equivalents | 1.69 Billion | 1.9 Billion | 1.07 Billion | 1.04 Billion | 1.04 Billion | 2.28 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.53 Billion | 2.07 Billion | 1.99 Billion | 2.1 Billion | 2.1 Billion | 2.2 Billion |
Inventory | 2.46 Billion | 2.5 Billion | 2.51 Billion | 2.52 Billion | 2.52 Billion | 2.98 Billion |
Other Current Assets | 1.12 Billion | 615.3 Million | 1.16 Billion | 1.18 Billion | 1.18 Billion | 974.1 Million |
Total Non-Current Assets | 21.48 Billion | 19.69 Billion | 19.81 Billion | 19.98 Billion | 19.98 Billion | 19.73 Billion |
Net PPE | 3.59 Billion | 3.63 Billion | 3.7 Billion | 3.72 Billion | 3.72 Billion | 3.76 Billion |
Good Will And Intangible Assets | 16.29 Billion | 14.46 Billion | 14.51 Billion | 14.58 Billion | 14.58 Billion | 14.15 Billion |
Good Will | 6.48 Billion | 6.22 Billion | 6.22 Billion | 6.21 Billion | 6.21 Billion | 6.8 Billion |
Intangible Assets | 9.8 Billion | 8.23 Billion | 8.28 Billion | 8.36 Billion | 8.36 Billion | 7.34 Billion |
Long-Term Investments | 631.4 Million | 354.1 Million | 382 Million | 460.7 Million | 460.7 Million | 754.7 Million |
Tax Assets | 968.7 Million | 915.1 Million | 898.3 Million | 928.6 Million | 928.6 Million | 1.06 Billion |
Other Non Current Assets | - | 327.4 Million | 315.59 Million | 284.3 Million | 284.3 Million | - |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 11.21 Billion | 10.91 Billion | 11.35 Billion | 12.04 Billion | 12.04 Billion | 13.71 Billion |
Total Current Liabilities | 5.42 Billion | 3.1 Billion | 3.22 Billion | 3.43 Billion | 3.43 Billion | 5.02 Billion |
Account Payables | 422.7 Million | 354.5 Million | 387 Million | 403.3 Million | 403.3 Million | 440.1 Million |
Tax Payables | 499.1 Million | 281.6 Million | 231.2 Million | 257.4 Million | 257.4 Million | 243.8 Million |
Short Term Debt | 1.74 Billion | 193 Million | 250 Million | 150 Million | 150 Million | 500 Million |
Deferred Revenue | -1.74 Billion | 281.6 Million | -250 Million | 2.04 Billion | 2.04 Billion | 243.8 Million |
Other Current Liabilities | 5 Billion | 2.27 Billion | 2.83 Billion | 838.4 Million | 838.4 Million | 3.83 Billion |
Total Non Current Liabilities | 5.78 Billion | 7.8 Billion | 8.13 Billion | 8.61 Billion | 8.61 Billion | 8.69 Billion |
Long-Term Debt | 4.9 Billion | 6.29 Billion | 6.29 Billion | 7.18 Billion | 7.18 Billion | 7.21 Billion |
Deferred Revenue Non Current | -744.1 Million | 367.5 Million | -777.1 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 744.1 Million | 556.7 Million | 1.96 Billion | 781.1 Million | 781.1 Million | 747.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.1 Billion | 15.88 Billion | 15.21 Billion | 14.79 Billion | 14.79 Billion | 14.47 Billion |
Stock Holders Equity | 17.1 Billion | 15.88 Billion | 15.21 Billion | 14.79 Billion | 14.79 Billion | 14.47 Billion |
Common Stock | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | 18.99 Billion | 18.6 Billion | 18.02 Billion | 17.62 Billion | 17.62 Billion | 17.37 Billion |
Accumulated other comprehensive income | -145.7 Million | -146 Million | -160.5 Million | -153.7 Million | -153.7 Million | -159.3 Million |
Common Stock Equity | 17.1 Billion | 15.88 Billion | 15.21 Billion | 14.79 Billion | 14.79 Billion | 14.47 Billion |
Capital Lease Obligation | 357 Million | 367.5 Million | 406.5 Million | 400 Million | 400 Million | 428.8 Million |
Total Investments | 631.4 Million | 354.1 Million | 382 Million | 460.7 Million | 460.7 Million | 754.7 Million |
Total Debt | 4.9 Billion | 6.85 Billion | 6.94 Billion | 7.33 Billion | 7.33 Billion | 7.71 Billion |
Net Debt | 3.2 Billion | 4.94 Billion | 5.87 Billion | 6.28 Billion | 6.28 Billion | 5.42 Billion |
0LDR
6995
SNSY5
002696
NIRAJ
VIRX