USD 523.04
(-1.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 98.72 Billion | 97.15 Billion | 95.12 Billion | 69.05 Billion | 58.38 Billion | 56.23 Billion |
Total Current Assets | 24.58 Billion | 25.22 Billion | 20.11 Billion | 21.95 Billion | 11.89 Billion | 10.62 Billion |
Cash And Short Term Investments | 8.07 Billion | 8.52 Billion | 4.47 Billion | 10.32 Billion | 2.39 Billion | 2.1 Billion |
Cash and Cash Equivalents | 8.07 Billion | 8.52 Billion | 4.47 Billion | 10.32 Billion | 2.39 Billion | 2.1 Billion |
Short Term Investments | - | - | - | - | - | 3 Million |
Net Receivables | 8.22 Billion | 9.42 Billion | 8.94 Billion | 6.47 Billion | 4.95 Billion | 4.59 Billion |
Inventory | 5.08 Billion | 5.63 Billion | 5.05 Billion | 4.02 Billion | 3.37 Billion | 3 Billion |
Other Current Assets | 3.2 Billion | 1.64 Billion | 1.64 Billion | 1.13 Billion | 1.17 Billion | 922 Million |
Total Non-Current Assets | 74.13 Billion | 69.7 Billion | 71.99 Billion | 45.46 Billion | 45.24 Billion | 44.55 Billion |
Net PPE | 9.44 Billion | 10.87 Billion | 9.86 Billion | 6.68 Billion | 5.44 Billion | 4.16 Billion |
Good Will And Intangible Assets | 60.69 Billion | 58.67 Billion | 62.07 Billion | 38.72 Billion | 39.72 Billion | 40.32 Billion |
Good Will | 44.02 Billion | 41.19 Billion | 41.92 Billion | 26.04 Billion | 25.71 Billion | 25.34 Billion |
Intangible Assets | 16.67 Billion | 17.47 Billion | 20.14 Billion | 12.68 Billion | 14.01 Billion | 14.97 Billion |
Long-Term Investments | -1.92 Billion | 154 Million | 63 Million | 53 Million | 67 Million | 64 Million |
Tax Assets | 1.92 Billion | 2.84 Billion | -4.35 Billion | -2.45 Billion | -1.85 Billion | -1.05 Billion |
Other Non Current Assets | 3.99 Billion | -2.84 Billion | 4.35 Billion | 2.45 Billion | 1.85 Billion | 1.05 Billion |
Other Assets | - | 2.22 Billion | 3.01 Billion | 1.62 Billion | 1.24 Billion | 1.05 Billion |
Total Liabilities | 51.88 Billion | 53 Billion | 54.14 Billion | 34.53 Billion | 28.7 Billion | 28.64 Billion |
Total Current Liabilities | 14.01 Billion | 17.01 Billion | 13.43 Billion | 10.3 Billion | 6.19 Billion | 6.14 Billion |
Account Payables | 2.87 Billion | 3.38 Billion | 2.86 Billion | 2.17 Billion | 1.92 Billion | 1.61 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.6 Billion | 5.57 Billion | 2.53 Billion | 2.62 Billion | 676 Million | 1.27 Billion |
Deferred Revenue | 2.68 Billion | 2.6 Billion | 2.65 Billion | 1.27 Billion | 916 Million | 809 Million |
Other Current Liabilities | 4.84 Billion | 5.44 Billion | 5.37 Billion | 4.23 Billion | 2.68 Billion | 2.45 Billion |
Total Non Current Liabilities | 37.87 Billion | 28.79 Billion | 32.14 Billion | 19.14 Billion | 17.08 Billion | 17.84 Billion |
Long-Term Debt | 31.3 Billion | 28.79 Billion | 32.14 Billion | 19.14 Billion | 17.08 Billion | 17.84 Billion |
Deferred Revenue Non Current | -1.92 Billion | -7.11 Billion | -52.83 Billion | -6.92 Billion | -7.42 Billion | 355 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.56 Billion | 4.27 Billion | 48.99 Billion | 5.13 Billion | 5.23 Billion | -2.62 Billion |
Other Liabilities | - | 7.2 Billion | 8.56 Billion | 5.08 Billion | 5.42 Billion | 4.65 Billion |
Total Equity | 46.84 Billion | 44.14 Billion | 40.97 Billion | 34.51 Billion | 29.67 Billion | 27.58 Billion |
Stock Holders Equity | 46.72 Billion | 43.97 Billion | 40.79 Billion | 34.5 Billion | 29.67 Billion | 27.58 Billion |
Common Stock | 442 Million | 441 Million | 439 Million | 437 Million | 434 Million | 432 Million |
Retained Earnings | 47.36 Billion | 41.91 Billion | 35.43 Billion | 28.11 Billion | 22.09 Billion | 18.69 Billion |
Accumulated other comprehensive income | -3.22 Billion | -3.09 Billion | -2.32 Billion | -2.8 Billion | -2.67 Billion | -2.49 Billion |
Common Stock Equity | 46.72 Billion | 43.97 Billion | 40.79 Billion | 34.5 Billion | 29.67 Billion | 27.58 Billion |
Capital Lease Obligation | 31.3 Billion | 28.9 Billion | 1.38 Billion | 626 Million | 571 Million | 9 Million |
Total Investments | -1.92 Billion | 154 Million | 63 Million | 53 Million | 67 Million | 64 Million |
Total Debt | 34.91 Billion | 34.48 Billion | 34.87 Billion | 21.73 Billion | 17.75 Billion | 18.99 Billion |
Net Debt | 26.84 Billion | 25.96 Billion | 30.39 Billion | 11.41 Billion | 15.35 Billion | 16.88 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 100.36 Billion | 98.49 Billion | 97.09 Billion | 98.72 Billion | 98.72 Billion | 97.05 Billion |
Total Current Assets | 23.78 Billion | 25.47 Billion | 23.64 Billion | 24.58 Billion | 24.58 Billion | 23.09 Billion |
Cash And Short Term Investments | 6.64 Billion | 8.83 Billion | 7.25 Billion | 8.07 Billion | 8.07 Billion | 6.15 Billion |
Cash and Cash Equivalents | 4.64 Billion | 7.08 Billion | 5.5 Billion | 8.07 Billion | 8.07 Billion | 6.15 Billion |
Short Term Investments | 2 Billion | 1.75 Billion | 1.75 Billion | - | - | - |
Net Receivables | 8.25 Billion | 9.43 Billion | 9.35 Billion | 8.22 Billion | 8.22 Billion | 9.83 Billion |
Inventory | 5.43 Billion | 5.19 Billion | 5.13 Billion | 5.08 Billion | 5.08 Billion | 5.4 Billion |
Other Current Assets | 3.45 Billion | 2.01 Billion | 1.89 Billion | 3.2 Billion | 3.2 Billion | 1.7 Billion |
Total Non-Current Assets | 76.58 Billion | 73.02 Billion | 73.45 Billion | 74.13 Billion | 74.13 Billion | 69.92 Billion |
Net PPE | 9.41 Billion | 9.28 Billion | 9.32 Billion | 9.44 Billion | 9.44 Billion | 9.16 Billion |
Good Will And Intangible Assets | 62.98 Billion | 59.36 Billion | 59.89 Billion | 60.69 Billion | 60.69 Billion | 60.67 Billion |
Good Will | 46.72 Billion | 43.84 Billion | 43.84 Billion | 44.02 Billion | 44.02 Billion | 43.58 Billion |
Intangible Assets | 16.26 Billion | 15.51 Billion | 16.04 Billion | 16.67 Billion | 16.67 Billion | 17.09 Billion |
Long-Term Investments | -1.12 Billion | 492 Million | 233 Million | -1.92 Billion | 59 Million | 87 Million |
Tax Assets | 1.12 Billion | 1.51 Billion | 1.81 Billion | 1.92 Billion | -59 Million | 2.62 Billion |
Other Non Current Assets | 4.18 Billion | 2.36 Billion | 2.19 Billion | 3.99 Billion | 3.99 Billion | -2.62 Billion |
Other Assets | - | - | - | - | - | 4.03 Billion |
Total Liabilities | 51.39 Billion | 50.96 Billion | 51.47 Billion | 51.88 Billion | 51.88 Billion | 51.59 Billion |
Total Current Liabilities | 14.6 Billion | 14.77 Billion | 13.93 Billion | 14.01 Billion | 14.01 Billion | 14.15 Billion |
Account Payables | 2.6 Billion | 2.54 Billion | 2.55 Billion | 2.87 Billion | 2.87 Billion | 2.5 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.11 Billion | 5.12 Billion | 4.45 Billion | 3.6 Billion | 3.6 Billion | 4.79 Billion |
Deferred Revenue | -2.6 Billion | 2.59 Billion | 2.63 Billion | 2.68 Billion | 2.68 Billion | 2.54 Billion |
Other Current Liabilities | 10.48 Billion | 4.51 Billion | 4.29 Billion | 4.84 Billion | 4.84 Billion | 4.3 Billion |
Total Non Current Liabilities | 36.79 Billion | 36.19 Billion | 37.53 Billion | 37.87 Billion | 37.87 Billion | 30.44 Billion |
Long-Term Debt | 31.19 Billion | 30.28 Billion | 31.15 Billion | 31.3 Billion | 31.3 Billion | 30.44 Billion |
Deferred Revenue Non Current | 1.42 Billion | 1.45 Billion | 1.42 Billion | -1.92 Billion | -1.92 Billion | -9.56 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.04 Billion | 2.93 Billion | 3.14 Billion | 6.56 Billion | 6.56 Billion | 6.94 Billion |
Other Liabilities | - | - | - | - | - | 6.99 Billion |
Total Equity | 49.09 Billion | 47.53 Billion | 45.62 Billion | 46.84 Billion | 46.84 Billion | 45.46 Billion |
Stock Holders Equity | 48.97 Billion | 47.43 Billion | 45.51 Billion | 46.72 Billion | 46.72 Billion | 45.32 Billion |
Common Stock | 444 Million | 443 Million | 443 Million | 442 Million | 442 Million | 442 Million |
Retained Earnings | 51.42 Billion | 49.94 Billion | 48.54 Billion | 47.36 Billion | 47.36 Billion | 45.86 Billion |
Accumulated other comprehensive income | -2.47 Billion | -2.41 Billion | -2.76 Billion | -3.22 Billion | -3.22 Billion | -3.02 Billion |
Common Stock Equity | 48.97 Billion | 47.43 Billion | 45.51 Billion | 46.72 Billion | 46.72 Billion | 45.32 Billion |
Capital Lease Obligation | 31.19 Billion | 207 Million | 31.15 Billion | 31.3 Billion | 31.3 Billion | 30.48 Billion |
Total Investments | 2 Billion | 2.24 Billion | 1.98 Billion | -1.92 Billion | 59 Million | 87 Million |
Total Debt | 35.31 Billion | 35.4 Billion | 35.6 Billion | 34.91 Billion | 34.91 Billion | 35.28 Billion |
Net Debt | 30.66 Billion | 28.32 Billion | 30.1 Billion | 26.84 Billion | 26.84 Billion | 29.13 Billion |
002356
WBAH
PLAO
MGDL
MMI
BRIS