USD 239.91
(-1.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 41.36 Billion | 36.88 Billion | 34.81 Billion | 31.98 Billion | 31.58 Billion | 30.28 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 41.36 Billion | 36.88 Billion | 34.81 Billion | 31.98 Billion | 31.58 Billion | 30.28 Billion |
Operating Expenses | 5.17 Billion | 4.81 Billion | -30.71 Billion | -29.02 Billion | -28.71 Billion | 26.96 Billion |
Selling, General and Administrative Expenses | 5.17 Billion | 4.81 Billion | 4.67 Billion | 4.5 Billion | 4.36 Billion | 4.29 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -10.32 Billion | -35.39 Billion | -33.53 Billion | -33.07 Billion | 22.67 Billion |
Cost and Expenses | 5.17 Billion | 33.53 Billion | 30.35 Billion | 28.74 Billion | 28.44 Billion | 27.32 Billion |
Operating Income | 36.18 Billion | 3.7 Billion | 4.1 Billion | 2.95 Billion | 2.86 Billion | 3.31 Billion |
Interest Expense | 376 Million | 351 Million | 340 Million | 339 Million | 344 Million | 352 Million |
Income Tax Expense | 380 Million | 512 Million | 796 Million | 540 Million | 516 Million | 438 Million |
Earnings before Tax | 3.37 Billion | 3.35 Billion | 4.45 Billion | 3.23 Billion | 3.13 Billion | 2.96 Billion |
Net Income | 2.99 Billion | 2.84 Billion | 3.66 Billion | 2.69 Billion | 2.62 Billion | 2.52 Billion |
Earnings Per Share Basic | 12.93 | 11.91 | 14.63 | 10.56 | 10.01 | 9.44 |
Earnings Per Share Diluted | 12.79 | 11.77 | 14.49 | 10.52 | 9.92 | 9.35 |
Weighted Average Shares Outstanding | 229.7 Million | 237 Million | 248.5 Million | 253.5 Million | 260 Million | 267.4 Million |
Weighted Average Shares Outstanding (Diluted) | 232.2 Million | 239.7 Million | 250.8 Million | 254.6 Million | 262.3 Million | 269.8 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.11 | 0.12 | 0.14 | 0.12 | 0.12 | 0.14 |
Profit Margin | 0.07 | 0.08 | 0.11 | 0.08 | 0.08 | 0.08 |
EBITDA | 4.46 Billion | 4.53 Billion | 5.66 Billion | 4.36 Billion | 4.24 Billion | 4.11 Billion |
Earnings Before Tax Margin | 0.87 | 0.10 | 0.12 | 0.09 | 0.09 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 11.9 Billion | 11.28 Billion | 11.22 Billion | 10.92 Billion | 41.36 Billion | 10.63 Billion |
Cost of Revenue | - | -105 Million | - | - | - | - |
Gross Profit | 11.9 Billion | 11.38 Billion | 11.22 Billion | 10.92 Billion | 41.36 Billion | 10.63 Billion |
Operating Expenses | 1.46 Billion | 3.15 Billion | 3.1 Billion | 2.93 Billion | 11.4 Billion | 1.31 Billion |
Selling, General and Administrative Expenses | 1.46 Billion | 1.47 Billion | 1.4 Billion | 1.28 Billion | - | 1.31 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.46 Billion | -3.15 Billion | -3.1 Billion | -2.93 Billion | -11.4 Billion | -2.91 Billion |
Cost and Expenses | 10.34 Billion | -10.52 Billion | -9.76 Billion | -8.81 Billion | -37.61 Billion | 10.16 Billion |
Operating Income | 1.56 Billion | 754 Million | 1.46 Billion | -12 Million | -22 Million | 472 Million |
Interest Expense | 98 Million | 98 Million | 98 Million | 98 Million | 376 Million | 98 Million |
Income Tax Expense | 300 Million | 122 Million | 247 Million | 393 Million | 380 Million | 68 Million |
Earnings before Tax | 1.56 Billion | 656 Million | 1.37 Billion | 2.01 Billion | 3.37 Billion | 472 Million |
Net Income | 1.26 Billion | 534 Million | 1.12 Billion | 1.62 Billion | 2.99 Billion | 404 Million |
Earnings Per Share Basic | 5.50 | 2.31 | 4.87 | 7.07 | - | 1.75 |
Earnings Per Share Diluted | 5.42 | 2.29 | 4.81 | 6.98 | - | 1.74 |
Weighted Average Shares Outstanding | 227.4 Million | 228.6 Million | 229 Million | 228.4 Million | 229.7 Million | 228.8 Million |
Weighted Average Shares Outstanding (Diluted) | 230.6 Million | 231.5 Million | 232 Million | 231.1 Million | 232.2 Million | 231.1 Million |
Gross Margin | 1.00 | 1.01 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.13 | -0.01 | -0.01 | 0.01 | - | 0.04 |
Profit Margin | 0.11 | 0.05 | 0.10 | 0.15 | 0.07 | 0.04 |
EBITDA | 1.56 Billion | -103 Million | -106 Million | 158 Million | - | 472 Million |
Earnings Before Tax Margin | 0.13 | 0.07 | 0.13 | -0.00 | -0.00 | 0.04 |
9173
688308
ALTHO
CPALL
TPIG
BSFC