EUR 5.49
(-1.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 366.37 Million | 347.66 Million | 316.82 Million | 304.4 Million | 204.43 Million | 174.02 Million |
Total Current Assets | 195.3 Million | 214.83 Million | 191.45 Million | 174.29 Million | 124.96 Million | 120.61 Million |
Cash And Short Term Investments | 29.56 Million | 32.88 Million | 46.87 Million | 45.92 Million | 26.72 Million | 25.11 Million |
Cash and Cash Equivalents | 29.56 Million | 32.88 Million | 46.87 Million | 45.92 Million | 26.72 Million | 25.11 Million |
Short Term Investments | - | - | - | - | - | 196 Thousand |
Net Receivables | 68.21 Million | 74.15 Million | 59.28 Million | 53.52 Million | 34.62 Million | 37.28 Million |
Inventory | 95.5 Million | 105.67 Million | 83.17 Million | 71.4 Million | 50.37 Million | 49.84 Million |
Other Current Assets | 2.01 Million | 2.11 Million | 2.12 Million | 3.45 Million | 13.25 Million | 8.38 Million |
Total Non-Current Assets | 171.07 Million | 132.82 Million | 125.36 Million | 130.1 Million | 67.1 Million | 41.94 Million |
Net PPE | 106.39 Million | 74.86 Million | 75.21 Million | 76.71 Million | 51.23 Million | 24.88 Million |
Good Will And Intangible Assets | 53.13 Million | 79.82 Million | 61.7 Million | 63.76 Million | 15.51 Million | 16.4 Million |
Good Will | 32.57 Million | 30.23 Million | 20.72 Million | 20.66 Million | 10.16 Million | 9.88 Million |
Intangible Assets | 20.55 Million | 49.59 Million | 40.97 Million | 43.09 Million | 5.35 Million | 6.51 Million |
Long-Term Investments | 2.3 Million | 2.09 Million | 1.98 Million | 2.11 Million | 359 Thousand | 657 Thousand |
Tax Assets | 9.24 Million | 6.26 Million | 7.18 Million | 8.18 Million | 4.04 Million | 3.13 Million |
Other Non Current Assets | - | -30.23 Million | -20.72 Million | -20.66 Million | -4.04 Million | -3.13 Million |
Other Assets | - | - | 1.00 | 1.00 | 12.36 Million | 11.45 Million |
Total Liabilities | 237.54 Million | 217.94 Million | 199.54 Million | 203.21 Million | 107.4 Million | 82.5 Million |
Total Current Liabilities | 104.8 Million | 116.32 Million | 95.39 Million | 79.26 Million | 55.3 Million | 51.7 Million |
Account Payables | 36.29 Million | 43.32 Million | 37.72 Million | 26.16 Million | 25.21 Million | 26.06 Million |
Tax Payables | 1.34 Million | 1.16 Million | 2.92 Million | 398 Thousand | 321 Thousand | 53 Thousand |
Short Term Debt | 32.61 Million | 28.37 Million | 19.78 Million | 24.83 Million | 12.55 Million | 8.79 Million |
Deferred Revenue | 4.43 Million | 3.92 Million | 4.47 Million | 2.01 Million | 1.19 Million | -8.79 Million |
Other Current Liabilities | 31.45 Million | 40.7 Million | 33.4 Million | 26.25 Million | 16.33 Million | 25.64 Million |
Total Non Current Liabilities | 132.74 Million | 101.61 Million | 104.15 Million | 123.95 Million | 15.07 Million | 15.07 Million |
Long-Term Debt | 82.99 Million | 72.23 Million | 59.08 Million | 60.35 Million | 15.07 Million | 15.07 Million |
Deferred Revenue Non Current | 42.18 Million | 17.6 Million | 22.8 Million | 27.24 Million | 14.62 Million | 15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.54 Million | 10.61 Million | 21.7 Million | 36.06 Million | -15.07 Million | -15.07 Million |
Other Liabilities | - | - | - | - | 37.02 Million | 15.71 Million |
Total Equity | 128.83 Million | 129.71 Million | 117.27 Million | 101.19 Million | 97.02 Million | 91.52 Million |
Stock Holders Equity | 118.53 Million | 119.98 Million | 109.09 Million | 94.77 Million | 96.72 Million | 91.2 Million |
Common Stock | 4.92 Million | 4.92 Million | 4.92 Million | 4.92 Million | 4.92 Million | 4.92 Million |
Retained Earnings | 68.25 Million | 69.4 Million | 57.81 Million | 53.04 Million | 4.82 Million | -123 Thousand |
Accumulated other comprehensive income | 6.71 Million | 7.25 Million | 5.16 Million | -2.1 Million | -1.34 Million | 1.1 Million |
Common Stock Equity | 118.53 Million | 119.98 Million | 109.09 Million | 94.77 Million | 96.72 Million | 91.2 Million |
Capital Lease Obligation | 42.18 Million | 17.6 Million | 22.8 Million | 27.24 Million | 21.56 Million | 583 Thousand |
Total Investments | 2.3 Million | 2.09 Million | 1.98 Million | 2.11 Million | 359 Thousand | 657 Thousand |
Total Debt | 157.78 Million | 118.21 Million | 101.67 Million | 112.42 Million | 49.19 Million | 24.45 Million |
Net Debt | 128.22 Million | 85.32 Million | 54.8 Million | 66.5 Million | 22.47 Million | -658 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 353.55 Million | 366.37 Million | 366.37 Million | 359.35 Million | 347.66 Million | 347.66 Million |
Total Current Assets | 187.58 Million | 195.3 Million | 195.3 Million | 219.5 Million | 214.83 Million | 214.83 Million |
Cash And Short Term Investments | 27.27 Million | 29.56 Million | 29.56 Million | 22.21 Million | 32.88 Million | 32.88 Million |
Cash and Cash Equivalents | 27.27 Million | 29.56 Million | 29.56 Million | 22.21 Million | 32.88 Million | 32.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 69.39 Million | 68.21 Million | 68.21 Million | 83.31 Million | 74.15 Million | 74.15 Million |
Inventory | 88.68 Million | 95.5 Million | 95.5 Million | 111.86 Million | 105.67 Million | 105.67 Million |
Other Current Assets | 605 Thousand | 2.01 Million | 2.01 Million | 2.11 Million | 2.11 Million | 2.11 Million |
Total Non-Current Assets | 165.96 Million | 171.07 Million | 171.07 Million | 139.84 Million | 132.82 Million | 132.82 Million |
Net PPE | 104.53 Million | 106.39 Million | 106.39 Million | 79.63 Million | 74.86 Million | 74.86 Million |
Good Will And Intangible Assets | 52.69 Million | 53.13 Million | 53.13 Million | 83.59 Million | 79.82 Million | 79.82 Million |
Good Will | 32.52 Million | 32.57 Million | 32.57 Million | 32.11 Million | 30.23 Million | 30.23 Million |
Intangible Assets | 20.17 Million | 20.55 Million | 20.55 Million | 51.47 Million | 49.59 Million | 49.59 Million |
Long-Term Investments | 3.4 Million | 2.3 Million | 2.3 Million | 2.4 Million | 2.09 Million | 2.09 Million |
Tax Assets | 5.33 Million | 9.24 Million | 9.24 Million | 6.33 Million | 6.26 Million | 6.26 Million |
Other Non Current Assets | -2000.00 | - | - | -32.11 Million | -30.23 Million | -30.23 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 234.91 Million | 237.54 Million | 237.54 Million | 229.91 Million | 217.94 Million | 217.94 Million |
Total Current Liabilities | 114.84 Million | 104.8 Million | 104.8 Million | 114.61 Million | 116.32 Million | 116.32 Million |
Account Payables | 43.65 Million | 36.29 Million | 36.29 Million | 40.56 Million | 43.32 Million | 43.32 Million |
Tax Payables | - | 1.34 Million | 1.34 Million | 993 Thousand | 1.16 Million | 1.16 Million |
Short Term Debt | 28.84 Million | 32.61 Million | 32.61 Million | 41.64 Million | 28.37 Million | 28.37 Million |
Deferred Revenue | 5.1 Million | 4.43 Million | 4.43 Million | 4.78 Million | 3.92 Million | 3.92 Million |
Other Current Liabilities | 37.24 Million | 31.45 Million | 31.45 Million | 27.63 Million | 40.7 Million | 40.7 Million |
Total Non Current Liabilities | 120.06 Million | 132.74 Million | 132.74 Million | 115.29 Million | 101.61 Million | 101.61 Million |
Long-Term Debt | 73.14 Million | 82.99 Million | 82.99 Million | 83.84 Million | 72.23 Million | 72.23 Million |
Deferred Revenue Non Current | 41.78 Million | 42.18 Million | 42.18 Million | 18.09 Million | 17.6 Million | 17.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.78 Million | 6.54 Million | 6.54 Million | 12.11 Million | 10.61 Million | 10.61 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 118.64 Million | 128.83 Million | 128.83 Million | 129.43 Million | 129.71 Million | 129.71 Million |
Stock Holders Equity | 107.18 Million | 118.53 Million | 118.53 Million | 119.51 Million | 119.98 Million | 119.98 Million |
Common Stock | 4.92 Million | 4.92 Million | 4.92 Million | 4.92 Million | 4.92 Million | 4.92 Million |
Retained Earnings | 58.35 Million | 68.25 Million | 68.25 Million | 69.66 Million | 69.4 Million | 69.4 Million |
Accumulated other comprehensive income | 5.45 Million | 6.71 Million | 6.71 Million | 6.49 Million | 7.25 Million | 7.25 Million |
Common Stock Equity | 107.18 Million | 118.53 Million | 118.53 Million | 119.51 Million | 119.98 Million | 119.98 Million |
Capital Lease Obligation | - | 42.18 Million | 42.18 Million | 18.09 Million | 17.6 Million | 17.6 Million |
Total Investments | 3.4 Million | 2.3 Million | 2.3 Million | 2.4 Million | 2.09 Million | 2.09 Million |
Total Debt | 101.99 Million | 157.78 Million | 157.78 Million | 143.58 Million | 118.21 Million | 118.21 Million |
Net Debt | 74.71 Million | 128.22 Million | 128.22 Million | 121.36 Million | 85.32 Million | 85.32 Million |
0LVK
0I1W
VOEPL
EDE
MCAA
0OHG