Fenix Outdoor International AG (0QVE.L)
SEK 689.0
(-2.68%)
SEK 689.0
(-2.68%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 739.63 Million | 759.43 Million | 650.26 Million | 563.06 Million | 607.4 Million | 572.7 Million |
| Cost of Revenue | 318.59 Million | 322.55 Million | 271.02 Million | 241.57 Million | 251.41 Million | 241.47 Million |
| Gross Profit | 421.04 Million | 436.87 Million | 379.24 Million | 321.49 Million | 355.99 Million | 331.22 Million |
| Operating Expenses | 369.63 Million | 351.3 Million | 294.53 Million | 265.57 Million | 268.7 Million | 241.83 Million |
| Selling, General and Administrative Expenses | 319.12 Million | 309.38 Million | 252.69 Million | 217.82 Million | 237.12 Million | 240.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 688.23 Million | 673.85 Million | 565.55 Million | 507.15 Million | 520.11 Million | 483.31 Million |
| Operating Income | 53.7 Million | 83.02 Million | 82.14 Million | 61.67 Million | 83.53 Million | 86.47 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 15.6 Million | 21.84 Million | 25.07 Million | 19.63 Million | 23.05 Million | 21.09 Million |
| Earnings before Tax | 47.57 Million | 82.77 Million | 81.74 Million | 53.5 Million | 84.36 Million | 88.52 Million |
| Net Income | 31.57 Million | 60.58 Million | 56.2 Million | 33.6 Million | 61.23 Million | 67.39 Million |
| Earnings Per Share Basic | 2.37 | 4.54 | 4.21 | 2.52 | 4.58 | 5.01 |
| Earnings Per Share Diluted | 2.37 | 4.54 | 4.21 | 2.52 | 4.58 | 5.01 |
| Weighted Average Shares Outstanding | 13.32 Million | 13.33 Million | 13.34 Million | 13.34 Million | 13.37 Million | 13.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.32 Million | 13.33 Million | 13.34 Million | 13.34 Million | 13.37 Million | 13.46 Million |
| Gross Margin | 0.57 | 0.58 | 0.58 | 0.57 | 0.59 | 0.58 |
| EBIT Margin | 0.10 | 0.13 | 0.15 | 0.13 | 0.16 | 0.17 |
| Profit Margin | 0.04 | 0.08 | 0.09 | 0.06 | 0.10 | 0.12 |
| EBITDA | 70.6 Million | 97.97 Million | 95.99 Million | 74.07 Million | 95.15 Million | 98.35 Million |
| Earnings Before Tax Margin | 0.07 | 0.11 | 0.13 | 0.11 | 0.14 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 149.6 Million | 168.6 Million | 739.44 Million | 180.33 Million | 222.9 Million | 156.2 Million |
| Cost of Revenue | 67.7 Million | 69.4 Million | 318.59 Million | 78.59 Million | 98 Million | 64.3 Million |
| Gross Profit | 81.9 Million | 99.2 Million | 420.85 Million | 101.74 Million | 124.9 Million | 91.9 Million |
| Operating Expenses | 88.5 Million | 86 Million | 367.15 Million | 104.93 Million | 87.4 Million | 91.6 Million |
| Selling, General and Administrative Expenses | 78.6 Million | 72.5 Million | - | 88.52 Million | 76.6 Million | 80.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 156.2 Million | 155.4 Million | 685.74 Million | 183.53 Million | 185.4 Million | 155.9 Million |
| Operating Income | -7 Million | 12.3 Million | 54.98 Million | 2000.00 | 37.2 Million | -300 Thousand |
| Interest Expense | - | - | 4.84 Million | - | - | - |
| Income Tax Expense | 100 Thousand | 4.5 Million | 15.6 Million | 296 Thousand | 8.1 Million | 2.1 Million |
| Earnings before Tax | -7.4 Million | 11.4 Million | 47.57 Million | -7.12 Million | 35.9 Million | 2.8 Million |
| Net Income | -7.5 Million | 6.8 Million | 31.57 Million | -7.02 Million | 27.8 Million | 600 Thousand |
| Earnings Per Share Basic | -0.56 | 0.51 | - | -0.53 | 2.09 | 0.04 |
| Earnings Per Share Diluted | -0.56 | 0.51 | - | -0.53 | 2.09 | 0.04 |
| Weighted Average Shares Outstanding | 13.32 Million | 13.32 Million | 34.92 Million | 13.32 Million | 13.32 Million | 13.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.32 Million | 13.32 Million | 34.92 Million | 13.32 Million | 13.32 Million | 13.33 Million |
| Gross Margin | 0.55 | 0.59 | 0.57 | 0.56 | 0.56 | 0.59 |
| EBIT Margin | -0.01 | 0.10 | - | 0.01 | 0.19 | 0.03 |
| Profit Margin | -0.05 | 0.04 | 0.04 | -0.04 | 0.12 | 0.00 |
| EBITDA | -1.6 Million | 17.7 Million | - | 907 Thousand | 42.6 Million | 4.5 Million |
| Earnings Before Tax Margin | -0.05 | 0.07 | 0.07 | 0.00 | 0.17 | -0.00 |
AEPLF
BOQ
AAOI
3932
RGNNF
0384