CHF 15.92
(-3.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 466.83 Million | 487.74 Million | 398.29 Million | 438.04 Million | 460.62 Million | 384.01 Million |
Total Current Assets | 205.95 Million | 231.41 Million | 159.52 Million | 194.99 Million | 219.5 Million | 160.69 Million |
Cash And Short Term Investments | 108.39 Million | 126.4 Million | 115.22 Million | 139.91 Million | 112.29 Million | 74.22 Million |
Cash and Cash Equivalents | 100 Million | 118.49 Million | 109.66 Million | 137.61 Million | 110.36 Million | 72.87 Million |
Short Term Investments | 8.39 Million | 7.91 Million | 5.56 Million | 2.29 Million | 1.93 Million | 1.34 Million |
Net Receivables | 80.04 Million | 88.68 Million | 31.51 Million | 45.75 Million | 96.41 Million | 77.97 Million |
Inventory | 20 Thousand | 19 Thousand | 1.00 | 1.00 | 14 Thousand | 14 Thousand |
Other Current Assets | 17.48 Million | 16.3 Million | 12.78 Million | 9.32 Million | 10.77 Million | 8.49 Million |
Total Non-Current Assets | 260.87 Million | 256.33 Million | 238.76 Million | 243.04 Million | 241.12 Million | 223.32 Million |
Net PPE | 10.4 Million | 15.84 Million | 8.08 Million | 14.19 Million | 15.96 Million | 2.48 Million |
Good Will And Intangible Assets | 190.74 Million | 190.8 Million | 190.93 Million | 190.93 Million | 190.95 Million | 187.01 Million |
Good Will | 60.41 Million | 60.41 Million | 60.42 Million | 60.41 Million | 61.22 Million | 58.63 Million |
Intangible Assets | 130.33 Million | 130.38 Million | 130.5 Million | 130.52 Million | 129.72 Million | 128.37 Million |
Long-Term Investments | 2.21 Million | 1.98 Million | 2.04 Million | 872 Thousand | 1.03 Million | 981 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 57.51 Million | 47.69 Million | 37.7 Million | 37.03 Million | 33.16 Million | 32.84 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 423.49 Million | 475.77 Million | 344.07 Million | 368.95 Million | 327.93 Million | 272.72 Million |
Total Current Liabilities | 372.48 Million | 409.44 Million | 275.02 Million | 296.28 Million | 274.76 Million | 225.36 Million |
Account Payables | 193.21 Million | 181.17 Million | 95.18 Million | 78.66 Million | 144.82 Million | 117.27 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 66.32 Million | 59.06 Million | 53.48 Million | 67.23 Million | 24.39 Million | 29.53 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 112.93 Million | 169.2 Million | 126.35 Million | 150.38 Million | 105.53 Million | 78.55 Million |
Total Non Current Liabilities | 51.01 Million | 66.32 Million | 69.04 Million | 72.67 Million | 53.17 Million | 47.36 Million |
Long-Term Debt | 11.88 Million | 29.7 Million | 30.39 Million | 35.48 Million | 18.36 Million | 14.52 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.13 Million | 36.62 Million | 38.64 Million | 37.18 Million | 34.81 Million | 32.83 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 43.33 Million | 11.97 Million | 54.22 Million | 69.08 Million | 132.68 Million | 111.29 Million |
Stock Holders Equity | 42.74 Million | 11.38 Million | 53.66 Million | 68.78 Million | 130.16 Million | 109.35 Million |
Common Stock | 117 Thousand | 117 Thousand | 117 Thousand | 117 Thousand | 117 Thousand | 117 Thousand |
Retained Earnings | 4.51 Million | -17.01 Million | -11.07 Million | -25.4 Million | 35.33 Million | 14.71 Million |
Accumulated other comprehensive income | 1.9 Million | -23.09 Million | 2.39 Million | 1.37 Million | 2 Million | 1.21 Million |
Common Stock Equity | 42.74 Million | 11.38 Million | 53.66 Million | 68.78 Million | 130.16 Million | 109.35 Million |
Capital Lease Obligation | 9.04 Million | 14.36 Million | 6.95 Million | 11.74 Million | 13.3 Million | - |
Total Investments | 10.6 Million | 9.89 Million | 7.61 Million | 3.17 Million | 2.96 Million | 2.33 Million |
Total Debt | 78.21 Million | 88.76 Million | 83.88 Million | 102.72 Million | 42.76 Million | 44.06 Million |
Net Debt | -21.79 Million | -29.73 Million | -25.78 Million | -34.89 Million | -67.59 Million | -28.81 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 597.04 Million | 597.04 Million | 466.83 Million | 466.83 Million | 466.83 Million | 608.28 Million |
Total Current Assets | 327.25 Million | 327.25 Million | 205.95 Million | 205.95 Million | 205.95 Million | 347.93 Million |
Cash And Short Term Investments | 153.4 Million | 153.4 Million | 108.39 Million | 108.39 Million | 108.39 Million | 174.78 Million |
Cash and Cash Equivalents | 153.4 Million | 153.4 Million | 100 Million | 100 Million | 100 Million | 167.03 Million |
Short Term Investments | - | - | 8.39 Million | 8.39 Million | 8.39 Million | 7.74 Million |
Net Receivables | 161.88 Million | 161.88 Million | 80.04 Million | 80.04 Million | 80.04 Million | 172.05 Million |
Inventory | 47 Thousand | 47 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 19 Thousand |
Other Current Assets | 11.91 Million | 11.91 Million | 17.48 Million | 17.48 Million | 17.48 Million | 1.07 Million |
Total Non-Current Assets | 269.79 Million | 269.79 Million | 260.87 Million | 260.87 Million | 260.87 Million | 260.35 Million |
Net PPE | 9.22 Million | 9.22 Million | 10.4 Million | 10.4 Million | 10.4 Million | 13.34 Million |
Good Will And Intangible Assets | 231.96 Million | 231.96 Million | 190.74 Million | 190.74 Million | 190.74 Million | 221.31 Million |
Good Will | 60.41 Million | 60.41 Million | 60.41 Million | 60.41 Million | 60.41 Million | 60.41 Million |
Intangible Assets | 171.54 Million | 171.54 Million | 130.33 Million | 130.33 Million | 130.33 Million | 160.89 Million |
Long-Term Investments | 1.56 Million | 1.56 Million | 2.21 Million | 2.21 Million | 2.21 Million | 6.82 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 27.04 Million | 27.04 Million | 57.51 Million | 57.51 Million | 57.51 Million | 18.87 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 551.05 Million | 551.05 Million | 423.49 Million | 423.49 Million | 423.49 Million | 562.8 Million |
Total Current Liabilities | 504.66 Million | 504.66 Million | 372.48 Million | 372.48 Million | 372.48 Million | 507.67 Million |
Account Payables | 472.51 Million | 472.51 Million | 193.21 Million | 193.21 Million | 193.21 Million | 433.37 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 14.41 Million | 14.41 Million | 66.32 Million | 66.32 Million | 66.32 Million | 54.18 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 17.74 Million | 17.74 Million | 112.93 Million | 112.93 Million | 112.93 Million | 20.11 Million |
Total Non Current Liabilities | 46.39 Million | 46.39 Million | 51.01 Million | 51.01 Million | 51.01 Million | 55.13 Million |
Long-Term Debt | 8.54 Million | 8.54 Million | 11.88 Million | 11.88 Million | 11.88 Million | 15.99 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.85 Million | 37.85 Million | 39.13 Million | 39.13 Million | 39.13 Million | 39.13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 45.98 Million | 45.98 Million | 43.33 Million | 43.33 Million | 43.33 Million | 45.48 Million |
Stock Holders Equity | 45.98 Million | 45.98 Million | 42.74 Million | 42.74 Million | 42.74 Million | 44.89 Million |
Common Stock | 117 Thousand | 117 Thousand | 117 Thousand | 117 Thousand | 117 Thousand | 117 Thousand |
Retained Earnings | 9.72 Million | 9.72 Million | 4.51 Million | 4.51 Million | 4.51 Million | 6.43 Million |
Accumulated other comprehensive income | 53.82 Million | 53.82 Million | 1.9 Million | 1.9 Million | 1.9 Million | 2.13 Million |
Common Stock Equity | 45.98 Million | 45.98 Million | 42.74 Million | 42.74 Million | 42.74 Million | 44.89 Million |
Capital Lease Obligation | 7.6 Million | 7.6 Million | 9.04 Million | 9.04 Million | 9.04 Million | 12.05 Million |
Total Investments | 1.56 Million | 1.56 Million | 10.6 Million | 10.6 Million | 10.6 Million | 14.57 Million |
Total Debt | 22.95 Million | 22.95 Million | 78.21 Million | 78.21 Million | 78.21 Million | 70.17 Million |
Net Debt | -130.45 Million | -130.45 Million | -21.79 Million | -21.79 Million | -21.79 Million | -96.86 Million |
LEIC
AACT
ZLDAF
SYMPHONY
AWSL
VCLD