CHF 194.8
(1.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 807.23 Million | 910.08 Million | 772.77 Million | 641.3 Million | 652.72 Million | 604.09 Million |
Total Current Assets | 587.66 Million | 690.76 Million | 563.45 Million | 453.23 Million | 464.89 Million | 438.86 Million |
Cash And Short Term Investments | 52.24 Million | 35.79 Million | 34.1 Million | 40.67 Million | 32.65 Million | 32.6 Million |
Cash and Cash Equivalents | 52.24 Million | 35.79 Million | 34.1 Million | 40.67 Million | 32.65 Million | 32.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 164.21 Million | 199.56 Million | 180.24 Million | 148.54 Million | 138.5 Million | 141.19 Million |
Inventory | 358.48 Million | 442.27 Million | 338.29 Million | 251.77 Million | 277.07 Million | 251.41 Million |
Other Current Assets | 12.71 Million | 13.12 Million | 10.81 Million | 12.24 Million | 16.66 Million | 13.66 Million |
Total Non-Current Assets | 219.57 Million | 219.32 Million | 209.31 Million | 188.07 Million | 160.97 Million | 144.65 Million |
Net PPE | 141.22 Million | 143.09 Million | 141.12 Million | 129.16 Million | 129.16 Million | 117.86 Million |
Good Will And Intangible Assets | 51.95 Million | 47.8 Million | 39.61 Million | 32.25 Million | 31.45 Million | 26.75 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 51.95 Million | 47.8 Million | 39.61 Million | 32.25 Million | 31.45 Million | 26.75 Million |
Long-Term Investments | 1.27 Million | 1.96 Million | 1.7 Million | 2.33 Million | 355 Thousand | 35 Thousand |
Tax Assets | 18.31 Million | 20.12 Million | 20.9 Million | 21.23 Million | 22.73 Million | 16.67 Million |
Other Non Current Assets | 6.8 Million | 6.34 Million | 5.96 Million | 3.07 Million | -22.73 Million | -16.67 Million |
Other Assets | - | - | 1.00 | - | 26.86 Million | 20.57 Million |
Total Liabilities | 434.55 Million | 530.46 Million | 423.22 Million | 318.96 Million | 348.2 Million | 294.44 Million |
Total Current Liabilities | 208.85 Million | 280.82 Million | 240.37 Million | 174.45 Million | 161.84 Million | 188.49 Million |
Account Payables | 54.47 Million | 80.35 Million | 77.2 Million | 49.87 Million | 55.83 Million | 59.59 Million |
Tax Payables | 6.31 Million | 8.19 Million | 11.39 Million | 4.74 Million | 8.96 Million | 5.84 Million |
Short Term Debt | 90.49 Million | 128.67 Million | 86.55 Million | 67.65 Million | 50.92 Million | 72.94 Million |
Deferred Revenue | 6.31 Million | 8.19 Million | 11.39 Million | 4.74 Million | -50.92 Million | -72.94 Million |
Other Current Liabilities | 57.57 Million | 63.59 Million | 65.23 Million | 52.18 Million | 106.01 Million | 128.9 Million |
Total Non Current Liabilities | 225.69 Million | 249.64 Million | 182.85 Million | 144.51 Million | 169.44 Million | 89.82 Million |
Long-Term Debt | 202.79 Million | 226.1 Million | 164.77 Million | 128.67 Million | 169.44 Million | 89.82 Million |
Deferred Revenue Non Current | -1.00 | - | - | - | 160.2 Million | 81.41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.77 Million | 10.88 Million | 7.38 Million | 6.8 Million | -169.44 Million | -89.82 Million |
Other Liabilities | 1.00 | - | - | - | 16.91 Million | 16.12 Million |
Total Equity | 372.68 Million | 379.62 Million | 349.54 Million | 322.34 Million | 304.52 Million | 309.64 Million |
Stock Holders Equity | 365.51 Million | 373.68 Million | 345.25 Million | 319.95 Million | 301.52 Million | 307.66 Million |
Common Stock | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million |
Retained Earnings | 417.62 Million | 386.75 Million | 342.79 Million | 316.17 Million | 281.07 Million | 288.48 Million |
Accumulated other comprehensive income | -89.2 Million | -49.22 Million | -33.3 Million | -105.91 Million | -89.46 Million | -80.15 Million |
Common Stock Equity | 365.51 Million | 373.68 Million | 345.25 Million | 319.95 Million | 301.52 Million | 307.66 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.27 Million | 1.96 Million | 1.7 Million | 2.33 Million | 355 Thousand | 35 Thousand |
Total Debt | 293.28 Million | 354.78 Million | 251.33 Million | 196.33 Million | 220.36 Million | 162.76 Million |
Net Debt | 241.04 Million | 318.98 Million | 217.22 Million | 155.65 Million | 187.71 Million | 130.16 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 835.04 Million | 807.23 Million | 807.23 Million | 901.18 Million | 910.08 Million | 910.08 Million |
Total Current Assets | 605.66 Million | 587.66 Million | 587.66 Million | 682.41 Million | 690.76 Million | 690.76 Million |
Cash And Short Term Investments | 43.52 Million | 52.24 Million | 52.24 Million | 49.73 Million | 35.79 Million | 35.79 Million |
Cash and Cash Equivalents | 43.52 Million | 52.24 Million | 52.24 Million | 49.73 Million | 35.79 Million | 35.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 188.53 Million | 164.21 Million | 164.21 Million | 201.08 Million | 199.56 Million | 199.56 Million |
Inventory | 351.7 Million | 358.48 Million | 358.48 Million | 415.95 Million | 442.27 Million | 442.27 Million |
Other Current Assets | 4.16 Million | 12.71 Million | 12.71 Million | 15.64 Million | 13.12 Million | 13.12 Million |
Total Non-Current Assets | 229.37 Million | 219.57 Million | 219.57 Million | 218.77 Million | 219.32 Million | 219.32 Million |
Net PPE | 146.85 Million | 141.22 Million | 141.22 Million | 141.45 Million | 143.09 Million | 143.09 Million |
Good Will And Intangible Assets | 56.11 Million | 51.95 Million | 51.95 Million | 49.15 Million | 47.8 Million | 47.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 56.11 Million | 51.95 Million | 51.95 Million | 49.15 Million | 47.8 Million | 47.8 Million |
Long-Term Investments | 7.64 Million | 1.27 Million | 1.27 Million | 8.03 Million | 1.96 Million | 1.96 Million |
Tax Assets | 18.77 Million | 18.31 Million | 18.31 Million | 20.13 Million | 20.12 Million | 20.12 Million |
Other Non Current Assets | - | 6.8 Million | 6.8 Million | - | 6.34 Million | 6.34 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 439.56 Million | 434.55 Million | 434.55 Million | 528.62 Million | 530.46 Million | 530.46 Million |
Total Current Liabilities | 219.23 Million | 208.85 Million | 208.85 Million | 278.04 Million | 280.82 Million | 280.82 Million |
Account Payables | 60.96 Million | 54.47 Million | 54.47 Million | 63.33 Million | 80.35 Million | 80.35 Million |
Tax Payables | 7.81 Million | 6.31 Million | 6.31 Million | 6.78 Million | 8.19 Million | 8.19 Million |
Short Term Debt | 85.04 Million | 90.49 Million | 90.49 Million | 145.07 Million | 128.67 Million | 128.67 Million |
Deferred Revenue | 7.81 Million | 6.31 Million | 6.31 Million | 6.78 Million | 8.19 Million | 8.19 Million |
Other Current Liabilities | 65.42 Million | 57.57 Million | 57.57 Million | 62.84 Million | 63.59 Million | 63.59 Million |
Total Non Current Liabilities | 220.33 Million | 225.69 Million | 225.69 Million | 250.57 Million | 249.64 Million | 249.64 Million |
Long-Term Debt | 197.85 Million | 202.79 Million | 202.79 Million | 227.13 Million | 226.1 Million | 226.1 Million |
Deferred Revenue Non Current | -12.87 Million | -1.00 | -1.00 | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.48 Million | 9.77 Million | 9.77 Million | 10.8 Million | 10.88 Million | 10.88 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 395.47 Million | 372.68 Million | 372.68 Million | 372.56 Million | 379.62 Million | 379.62 Million |
Stock Holders Equity | 386.72 Million | 365.51 Million | 365.51 Million | 365.52 Million | 373.68 Million | 373.68 Million |
Common Stock | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million |
Retained Earnings | 414.79 Million | 417.62 Million | 417.62 Million | 392.84 Million | 386.75 Million | 386.75 Million |
Accumulated other comprehensive income | -66.33 Million | -89.2 Million | -89.2 Million | -63.04 Million | -49.22 Million | -49.22 Million |
Common Stock Equity | 386.72 Million | 365.51 Million | 365.51 Million | 365.52 Million | 373.68 Million | 373.68 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 7.64 Million | 1.27 Million | 1.27 Million | 8.03 Million | 1.96 Million | 1.96 Million |
Total Debt | 282.89 Million | 293.28 Million | 293.28 Million | 372.21 Million | 354.78 Million | 354.78 Million |
Net Debt | 239.37 Million | 241.04 Million | 241.04 Million | 322.47 Million | 318.98 Million | 318.98 Million |
TNY
TRIVENI
BKSW
LCFS
002391
005387