SEK 442.8
(0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.6 Billion | 9.43 Billion | 6.57 Billion | 4.99 Billion | 5.25 Billion | 3.69 Billion |
Total Current Assets | 4.51 Billion | 5.31 Billion | 3.65 Billion | 2.51 Billion | 2.54 Billion | 2.27 Billion |
Cash And Short Term Investments | 218 Million | 322 Million | 293 Million | 292 Million | 216 Million | 144 Million |
Cash and Cash Equivalents | 218 Million | 322 Million | 293 Million | 292 Million | 216 Million | 144 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.25 Billion | 1.48 Billion | 1.16 Billion | 875 Million | 811 Million | 778 Million |
Inventory | 2.85 Billion | 3.44 Billion | 2.14 Billion | 1.31 Billion | 1.49 Billion | 1.31 Billion |
Other Current Assets | 102 Million | 65 Million | 57 Million | 30 Million | 25 Million | 36 Million |
Total Non-Current Assets | 4.09 Billion | 4.11 Billion | 2.92 Billion | 2.47 Billion | 2.7 Billion | 1.42 Billion |
Net PPE | 769 Million | 711 Million | 586 Million | 548 Million | 633 Million | 221 Million |
Good Will And Intangible Assets | 3.28 Billion | 3.37 Billion | 2.3 Billion | 1.89 Billion | 2.03 Billion | 1.17 Billion |
Good Will | 2.84 Billion | 2.85 Billion | 1.99 Billion | 1.67 Billion | 1.77 Billion | 1.09 Billion |
Intangible Assets | 447 Million | 516 Million | 306 Million | 216 Million | 263 Million | 83 Million |
Long-Term Investments | 10 Million | 8 Million | 8 Million | 8 Million | 9 Million | 5 Million |
Tax Assets | 22 Million | 25 Million | 27 Million | 29 Million | 28 Million | 16 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.18 Billion | 6.4 Billion | 4.19 Billion | 3.06 Billion | 3.5 Billion | 2.09 Billion |
Total Current Liabilities | 1.63 Billion | 2.85 Billion | 1.56 Billion | 952 Million | 894 Million | 758 Million |
Account Payables | 621 Million | 769 Million | 815 Million | 454 Million | 410 Million | 435 Million |
Tax Payables | 91 Million | 75 Million | 70 Million | 48 Million | 38 Million | 22 Million |
Short Term Debt | 131 Million | 911 Million | 192 Million | 95 Million | 175 Million | 74 Million |
Deferred Revenue | 91 Million | 75 Million | 70 Million | 48 Million | 38 Million | 22 Million |
Other Current Liabilities | 792 Million | 1.1 Billion | 492 Million | 355 Million | 271 Million | 227 Million |
Total Non Current Liabilities | 3.54 Billion | 3.54 Billion | 2.62 Billion | 2.1 Billion | 2.6 Billion | 1.33 Billion |
Long-Term Debt | 2.91 Billion | 2.77 Billion | 1.81 Billion | 1.46 Billion | 1.8 Billion | 1.23 Billion |
Deferred Revenue Non Current | 398 Million | 371 Million | 285 Million | 239 Million | 303 Million | 10 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 101 Million | 239 Million | 411 Million | 309 Million | 378 Million | 27 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.41 Billion | 3.03 Billion | 2.37 Billion | 1.93 Billion | 1.75 Billion | 1.6 Billion |
Stock Holders Equity | 3.41 Billion | 3.03 Billion | 2.37 Billion | 1.93 Billion | 1.75 Billion | 1.6 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 2.74 Billion | 2.34 Billion | 1.85 Billion | 1.47 Billion | 1.15 Billion | 1.04 Billion |
Accumulated other comprehensive income | 188 Million | 202 Million | 32 Million | -28 Million | 103 Million | 66 Million |
Common Stock Equity | 3.41 Billion | 3.03 Billion | 2.37 Billion | 1.93 Billion | 1.75 Billion | 1.6 Billion |
Capital Lease Obligation | 538 Million | 371 Million | 285 Million | 239 Million | 303 Million | 10 Million |
Total Investments | 10 Million | 8 Million | 8 Million | 8 Million | 9 Million | 5 Million |
Total Debt | 3.04 Billion | 4.05 Billion | 2.29 Billion | 1.8 Billion | 2.28 Billion | 1.32 Billion |
Net Debt | 2.82 Billion | 3.73 Billion | 2 Billion | 1.5 Billion | 2.06 Billion | 1.17 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 8.29 Billion | 8.71 Billion | 8.93 Billion | 8.6 Billion | 8.6 Billion | 9.21 Billion |
Total Current Assets | 4.28 Billion | 4.68 Billion | 4.71 Billion | 4.51 Billion | 4.51 Billion | 5.05 Billion |
Cash And Short Term Investments | 208 Million | 212 Million | 239 Million | 218 Million | 218 Million | 362 Million |
Cash and Cash Equivalents | 208 Million | 212 Million | 239 Million | 218 Million | 218 Million | 362 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.55 Billion | 1.65 Billion | 1.76 Billion | 1.34 Billion | 1.34 Billion | 1.67 Billion |
Inventory | 2.52 Billion | 2.56 Billion | 2.71 Billion | 2.85 Billion | 2.85 Billion | 3.01 Billion |
Other Current Assets | - | 253 Million | - | 95 Million | 95 Million | - |
Total Non-Current Assets | 4.01 Billion | 4.03 Billion | 4.22 Billion | 4.09 Billion | 4.09 Billion | 4.15 Billion |
Net PPE | 664 Million | 633 Million | 781 Million | 769 Million | 769 Million | 699 Million |
Good Will And Intangible Assets | 3.31 Billion | 3.36 Billion | 3.4 Billion | 3.28 Billion | 3.28 Billion | 3.42 Billion |
Good Will | - | - | - | 2.84 Billion | 2.84 Billion | - |
Intangible Assets | 3.31 Billion | 3.36 Billion | 3.4 Billion | 447 Million | 447 Million | 3.42 Billion |
Long-Term Investments | 35 Million | 34 Million | 34 Million | 10 Million | 10 Million | 29 Million |
Tax Assets | - | -34 Million | -34 Million | 22 Million | 22 Million | 4.12 Billion |
Other Non Current Assets | 1 Million | 34 Million | 33 Million | - | - | -4.12 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.58 Billion | 5.11 Billion | 5.24 Billion | 5.18 Billion | 5.18 Billion | 5.77 Billion |
Total Current Liabilities | 1.67 Billion | 1.84 Billion | 1.84 Billion | 1.63 Billion | 1.63 Billion | 2.45 Billion |
Account Payables | 1.34 Billion | 1.38 Billion | 1.51 Billion | 1.36 Billion | 621 Million | 1.57 Billion |
Tax Payables | - | - | - | - | 91 Million | - |
Short Term Debt | 331 Million | 329 Million | 330 Million | 271 Million | 271 Million | 883 Million |
Deferred Revenue | - | -1.38 Billion | -1.51 Billion | -883 Million | 91 Million | -2.45 Billion |
Other Current Liabilities | - | 1.51 Billion | 1.51 Billion | 883 Million | 652 Million | 2.45 Billion |
Total Non Current Liabilities | 2.91 Billion | 3.26 Billion | 3.4 Billion | 3.54 Billion | 3.54 Billion | 3.31 Billion |
Long-Term Debt | 2.75 Billion | 2.58 Billion | 3.2 Billion | 2.91 Billion | 2.91 Billion | 3.05 Billion |
Deferred Revenue Non Current | - | - | - | 398 Million | 398 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 160 Million | 685 Million | 202 Million | 101 Million | 101 Million | 260 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.7 Billion | 3.6 Billion | 3.68 Billion | 3.41 Billion | 3.41 Billion | 3.43 Billion |
Stock Holders Equity | 3.7 Billion | 3.6 Billion | 3.68 Billion | 3.41 Billion | 3.41 Billion | 3.43 Billion |
Common Stock | - | 3.6 Billion | 3.68 Billion | 1 Million | 1 Million | 3.43 Billion |
Retained Earnings | - | - | - | 2.74 Billion | 2.74 Billion | - |
Accumulated other comprehensive income | - | - | - | 188 Million | 188 Million | - |
Common Stock Equity | 3.7 Billion | 3.6 Billion | 3.68 Billion | 3.41 Billion | 3.41 Billion | 3.43 Billion |
Capital Lease Obligation | - | 535 Million | 553 Million | 398 Million | 398 Million | 459 Million |
Total Investments | 35 Million | 34 Million | 34 Million | 10 Million | 10 Million | 29 Million |
Total Debt | 3.08 Billion | 2.91 Billion | 3.53 Billion | 3.58 Billion | 3.58 Billion | 3.93 Billion |
Net Debt | 2.88 Billion | 2.7 Billion | 3.29 Billion | 3.36 Billion | 3.36 Billion | 3.57 Billion |
163560
SURYALAXMI
603683
7698
BPTSY
137400