CHF 66.3
(-0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.47 Billion | 5.87 Billion | 5.34 Billion | 5.11 Billion | 5.35 Billion | 4.89 Billion |
Total Current Assets | 4.08 Billion | 4.38 Billion | 4.29 Billion | 4.27 Billion | 4.51 Billion | 4.48 Billion |
Cash And Short Term Investments | 687.2 Million | 636.4 Million | 673.7 Million | 680.8 Million | 592.6 Million | 614.3 Million |
Cash and Cash Equivalents | 687.2 Million | 636.4 Million | 673.7 Million | 659.8 Million | 571.9 Million | 614.3 Million |
Short Term Investments | - | - | - | 21 Million | 20.7 Million | 126.2 Million |
Net Receivables | 1.95 Billion | 2.14 Billion | 2.15 Billion | 2.15 Billion | 2.38 Billion | 2.22 Billion |
Inventory | 1.34 Billion | 1.51 Billion | 1.37 Billion | 1.35 Billion | 1.46 Billion | 1.17 Billion |
Other Current Assets | 98.7 Million | 93.5 Million | 93.9 Million | 89.9 Million | 75.1 Million | 461.1 Million |
Total Non-Current Assets | 1.38 Billion | 1.49 Billion | 1.04 Billion | 842.3 Million | 836.6 Million | 344.09 Million |
Net PPE | 405.1 Million | 472 Million | 429.5 Million | 361.4 Million | 378.8 Million | 129.19 Million |
Good Will And Intangible Assets | 795.8 Million | 1.41 Billion | 726.5 Million | 539.1 Million | 539.2 Million | 138.5 Million |
Good Will | 559.8 Million | 590.4 Million | 331.7 Million | 243.8 Million | 240.7 Million | 116 Million |
Intangible Assets | 236 Million | 825.4 Million | 394.8 Million | 295.3 Million | 298.5 Million | 22.5 Million |
Long-Term Investments | 100.2 Million | 109.7 Million | 132.4 Million | 87.4 Million | 85.7 Million | 76.4 Million |
Tax Assets | 55.1 Million | 53.8 Million | 47.1 Million | 46.9 Million | 45.4 Million | 36.7 Million |
Other Non Current Assets | 31.69 Million | -558.5 Million | -285.8 Million | -192.5 Million | -212.5 Million | -36.7 Million |
Other Assets | 1.00 | - | 1.00 | - | - | 70.7 Million |
Total Liabilities | 3.73 Billion | 4.05 Billion | 3.46 Billion | 3.31 Billion | 3.51 Billion | 3.12 Billion |
Total Current Liabilities | 2.91 Billion | 3.09 Billion | 3.05 Billion | 2.88 Billion | 3.07 Billion | 2.99 Billion |
Account Payables | 2.02 Billion | 2.23 Billion | 2.21 Billion | 2.13 Billion | 2.41 Billion | 2.43 Billion |
Tax Payables | 55.8 Million | 52.8 Million | 101.9 Million | 100.5 Million | 91.7 Million | 87.9 Million |
Short Term Debt | 266.1 Million | 221.4 Million | 264.8 Million | 203.7 Million | 130.19 Million | 57.3 Million |
Deferred Revenue | 123.5 Million | 122.8 Million | 103.7 Million | 97.6 Million | 91.5 Million | 90.7 Million |
Other Current Liabilities | 500.6 Million | 521 Million | 477.9 Million | 452.5 Million | 440 Million | 414 Million |
Total Non Current Liabilities | 817.8 Million | 954 Million | 402 Million | 431 Million | 441.7 Million | 83.2 Million |
Long-Term Debt | 468.8 Million | 523.4 Million | 102.1 Million | 217.4 Million | 215.8 Million | 83.2 Million |
Deferred Revenue Non Current | 223.3 Million | 267.8 Million | 220.2 Million | 144.5 Million | 154.9 Million | 70 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 97.4 Million | 135.8 Million | 53.4 Million | 49 Million | 51.2 Million | -83.2 Million |
Other Liabilities | - | - | - | - | - | 45.5 Million |
Total Equity | 1.73 Billion | 1.82 Billion | 1.88 Billion | 1.79 Billion | 1.83 Billion | 1.76 Billion |
Stock Holders Equity | 1.68 Billion | 1.75 Billion | 1.8 Billion | 1.73 Billion | 1.77 Billion | 1.71 Billion |
Common Stock | 6.5 Million | 6.5 Million | 6.5 Million | 6.5 Million | 6.5 Million | 6.5 Million |
Retained Earnings | 1.93 Billion | 1.87 Billion | 1.84 Billion | 1.74 Billion | 1.69 Billion | 1.64 Billion |
Accumulated other comprehensive income | -251.9 Million | -111.9 Million | -38 Million | -8.8 Million | 74 Million | 59.09 Million |
Common Stock Equity | 1.68 Billion | 1.75 Billion | 1.8 Billion | 1.73 Billion | 1.77 Billion | 1.71 Billion |
Capital Lease Obligation | 223.3 Million | 267.8 Million | 220.2 Million | 144.5 Million | 154.9 Million | 200 Thousand |
Total Investments | 100.2 Million | 109.7 Million | 132.4 Million | 108.4 Million | 106.4 Million | 76.4 Million |
Total Debt | 958.2 Million | 1.01 Billion | 587.1 Million | 565.6 Million | 500.9 Million | 140.5 Million |
Net Debt | 271 Million | 376.2 Million | -86.6 Million | -94.2 Million | -71 Million | -473.8 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 5.53 Billion | 5.47 Billion | 5.47 Billion | 5.73 Billion | 5.87 Billion | 5.87 Billion |
Total Current Assets | 4.09 Billion | 4.08 Billion | 4.08 Billion | 4.31 Billion | 4.38 Billion | 4.38 Billion |
Cash And Short Term Investments | 501.6 Million | 687.2 Million | 687.2 Million | 627.5 Million | 636.4 Million | 636.4 Million |
Cash and Cash Equivalents | 501.6 Million | 687.2 Million | 687.2 Million | 627.5 Million | 636.4 Million | 636.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.86 Billion | 1.95 Billion | 1.95 Billion | 2.26 Billion | 2.14 Billion | 2.14 Billion |
Inventory | 1.26 Billion | 1.34 Billion | 1.34 Billion | 1.35 Billion | 1.51 Billion | 1.51 Billion |
Other Current Assets | 423.1 Million | 98.7 Million | 98.7 Million | 63.9 Million | 93.5 Million | 93.5 Million |
Total Non-Current Assets | 1.44 Billion | 1.38 Billion | 1.38 Billion | 1.42 Billion | 1.49 Billion | 1.49 Billion |
Net PPE | 396.4 Million | 405.1 Million | 405.1 Million | 437.7 Million | 472 Million | 472 Million |
Good Will And Intangible Assets | 819.7 Million | 795.8 Million | 795.8 Million | 791.9 Million | 1.41 Billion | 1.41 Billion |
Good Will | - | 559.8 Million | 559.8 Million | - | 590.4 Million | 590.4 Million |
Intangible Assets | 819.7 Million | 236 Million | 236 Million | 791.9 Million | 825.4 Million | 825.4 Million |
Long-Term Investments | 103 Million | 100.2 Million | 100.2 Million | 131.5 Million | 109.7 Million | 109.7 Million |
Tax Assets | 53.4 Million | 55.1 Million | 55.1 Million | 54.7 Million | 53.8 Million | 53.8 Million |
Other Non Current Assets | 67.7 Million | 31.69 Million | 31.69 Million | 11.7 Million | -558.5 Million | -558.5 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 3.76 Billion | 3.73 Billion | 3.73 Billion | 4.01 Billion | 4.05 Billion | 4.05 Billion |
Total Current Liabilities | 3.02 Billion | 2.91 Billion | 2.91 Billion | 3.16 Billion | 3.09 Billion | 3.09 Billion |
Account Payables | 2.27 Billion | 2.02 Billion | 2.02 Billion | 2.33 Billion | 2.23 Billion | 2.23 Billion |
Tax Payables | 57.2 Million | 55.8 Million | 55.8 Million | 50.5 Million | 52.8 Million | 52.8 Million |
Short Term Debt | 89.1 Million | 266.1 Million | 266.1 Million | 247.2 Million | 221.4 Million | 221.4 Million |
Deferred Revenue | 57.2 Million | 123.5 Million | 123.5 Million | 50.5 Million | 122.8 Million | 122.8 Million |
Other Current Liabilities | 603.1 Million | 500.6 Million | 500.6 Million | 537.2 Million | 521 Million | 521 Million |
Total Non Current Liabilities | 742.9 Million | 817.8 Million | 817.8 Million | 842.5 Million | 954 Million | 954 Million |
Long-Term Debt | 422.7 Million | 468.8 Million | 468.8 Million | 457.4 Million | 523.4 Million | 523.4 Million |
Deferred Revenue Non Current | 213.9 Million | 223.3 Million | 223.3 Million | 248.8 Million | 267.8 Million | 267.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 72.6 Million | 97.4 Million | 97.4 Million | 108.4 Million | 135.8 Million | 135.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.77 Billion | 1.73 Billion | 1.73 Billion | 1.72 Billion | 1.82 Billion | 1.82 Billion |
Stock Holders Equity | 1.71 Billion | 1.68 Billion | 1.68 Billion | 1.66 Billion | 1.75 Billion | 1.75 Billion |
Common Stock | 6.5 Million | 6.5 Million | 6.5 Million | 6.5 Million | 6.5 Million | 6.5 Million |
Retained Earnings | 1.92 Billion | 1.93 Billion | 1.93 Billion | 1.84 Billion | 1.87 Billion | 1.87 Billion |
Accumulated other comprehensive income | -213.09 Million | -251.9 Million | -251.9 Million | -173.6 Million | -111.9 Million | -111.9 Million |
Common Stock Equity | 1.71 Billion | 1.68 Billion | 1.68 Billion | 1.66 Billion | 1.75 Billion | 1.75 Billion |
Capital Lease Obligation | 270.3 Million | 223.3 Million | 223.3 Million | 248.8 Million | 267.8 Million | 267.8 Million |
Total Investments | 103 Million | 100.2 Million | 100.2 Million | 131.5 Million | 109.7 Million | 109.7 Million |
Total Debt | 511.8 Million | 958.2 Million | 958.2 Million | 953.4 Million | 1.01 Billion | 1.01 Billion |
Net Debt | 10.2 Million | 271 Million | 271 Million | 325.9 Million | 376.2 Million | 376.2 Million |
UMESLTD
FGPHF
3701
WABAG
LP
POLYCAB