CHF 860.0
(0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 458.25 Million | 442.34 Million | 394.13 Million | 405.99 Million | 430.06 Million | 358.5 Million |
Cost of Revenue | -316.87 Million | - | - | - | - | - |
Gross Profit | 775.12 Million | 442.34 Million | 394.13 Million | 405.99 Million | 430.06 Million | 358.5 Million |
Operating Expenses | 458.25 Million | 87.31 Million | 77.82 Million | 45.81 Million | 46.14 Million | 223.18 Million |
Selling, General and Administrative Expenses | 941 Thousand | 243.74 Million | 218.71 Million | 197.47 Million | 191.09 Million | 136.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 457.31 Million | -87.31 Million | -77.82 Million | -45.81 Million | -46.14 Million | -39.08 Million |
Cost and Expenses | 627.96 Million | 315.86 Million | 265.6 Million | 266.36 Million | 291.64 Million | 223.18 Million |
Operating Income | 147.16 Million | 126.47 Million | 128.53 Million | 138.02 Million | 136.13 Million | 115.15 Million |
Interest Expense | 305.25 Million | 24.59 Million | - | 21.76 Million | 53.52 Million | 61.84 Million |
Income Tax Expense | -4.41 Million | -2.93 Million | -1.45 Million | 1.18 Million | 1.67 Million | 865 Thousand |
Earnings before Tax | 148.09 Million | 127.25 Million | 128.88 Million | 139.32 Million | 138.49 Million | 135.31 Million |
Net Income | 152.5 Million | 130.19 Million | 140.75 Million | 138.13 Million | 136.81 Million | 134.45 Million |
Earnings Per Share Basic | 271.81 | 230.71 | 230.93 | 243.93 | 241.81 | 61.96 |
Earnings Per Share Diluted | 271.81 | 230.71 | 230.93 | 243.93 | 241.81 | 61.96 |
Weighted Average Shares Outstanding | 561.07 Thousand | 564.31 Thousand | 564.43 Thousand | 566.28 Thousand | 565.8 Thousand | 2.17 Million |
Weighted Average Shares Outstanding (Diluted) | 561.07 Thousand | 564.31 Thousand | 564.43 Thousand | 566.28 Thousand | 565.8 Thousand | 2.17 Million |
Gross Margin | 1.69 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.38 | 0.02 | 0.01 | 0.00 | 0.01 | 0.06 |
Profit Margin | 0.33 | 0.29 | 0.36 | 0.34 | 0.32 | 0.38 |
EBITDA | 174.54 Million | 157.59 Million | 151.31 Million | 1.29 Million | 2.35 Million | 20.16 Million |
Earnings Before Tax Margin | 0.32 | 0.29 | 0.33 | 0.34 | 0.32 | 0.32 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 215.31 Million | 428.36 Million | 775.12 Million | 346.75 Million | 240.62 Million | 442.34 Million |
Cost of Revenue | -211.25 Million | - | - | - | - | - |
Gross Profit | 426.56 Million | 428.36 Million | 775.12 Million | 346.75 Million | 240.62 Million | 442.34 Million |
Operating Expenses | 150.51 Million | 50.02 Million | 90.37 Million | 47.94 Million | 44.96 Million | 87.31 Million |
Selling, General and Administrative Expenses | 126.54 Million | 150.12 Million | - | 116.51 Million | 138.51 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -51.53 Million | -50.02 Million | -90.37 Million | -47.94 Million | -44.96 Million | -87.31 Million |
Cost and Expenses | 150.51 Million | 342.31 Million | 627.96 Million | 285.64 Million | 165.21 Million | 315.86 Million |
Operating Income | 64.8 Million | 86.05 Million | 147.16 Million | 61.1 Million | 75.41 Million | 126.47 Million |
Interest Expense | - | - | 305.25 Million | - | - | 24.59 Million |
Income Tax Expense | 2.25 Million | -2.46 Million | -4.41 Million | -1.94 Million | -1.79 Million | -2.93 Million |
Earnings before Tax | 64.8 Million | 86.81 Million | 148.09 Million | 61.28 Million | 76.18 Million | 127.25 Million |
Net Income | 67.05 Million | 89.28 Million | 152.5 Million | 63.22 Million | 77.97 Million | 130.19 Million |
Earnings Per Share Basic | 119.52 | 159.12 | - | 112.04 | 138.18 | - |
Earnings Per Share Diluted | 119.52 | 159.12 | - | 112.04 | 138.18 | - |
Weighted Average Shares Outstanding | 561.07 Thousand | 561.07 Thousand | 561.07 Thousand | 564.31 Thousand | 564.31 Thousand | 564.31 Thousand |
Weighted Average Shares Outstanding (Diluted) | 561.07 Thousand | 561.07 Thousand | 561.07 Thousand | 564.31 Thousand | 564.31 Thousand | 564.31 Thousand |
Gross Margin | 1.98 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.02 | 0.01 | - | 0.01 | 0.02 | - |
Profit Margin | 0.31 | 0.21 | 0.20 | 0.18 | 0.32 | 0.29 |
EBITDA | 4.51 Million | 5.69 Million | - | 4.06 Million | 4.35 Million | - |
Earnings Before Tax Margin | 0.30 | 0.20 | 0.19 | 0.18 | 0.31 | 0.29 |
CRNX
CHOLAHLDNG
BASANTGL
AMBC
UPST
WANBURY