CHF 147.4
(-0.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.01 Billion | 11.96 Billion | 12.14 Billion | 9.53 Billion | 9.36 Billion | 9.05 Billion |
Total Current Assets | 2.78 Billion | 3.89 Billion | 4.35 Billion | 2.19 Billion | 2.03 Billion | 2.24 Billion |
Cash And Short Term Investments | 915.8 Million | 837.7 Million | 1.02 Billion | 1.01 Billion | 895 Million | 1.09 Billion |
Cash and Cash Equivalents | 771.5 Million | 797.8 Million | 931 Million | 825.1 Million | 683.5 Million | 817.4 Million |
Short Term Investments | 144.3 Million | 39.9 Million | 89.7 Million | 188.8 Million | 211.5 Million | 277.5 Million |
Net Receivables | 1.42 Billion | 1.81 Billion | 1.61 Billion | 954.8 Million | 938.9 Million | 688.8 Million |
Inventory | 210.5 Million | 211.2 Million | 93 Million | 66.7 Million | 55.9 Million | 43.5 Million |
Other Current Assets | 229.1 Million | 1.02 Billion | 1.62 Billion | 156.1 Million | 148.7 Million | 415.6 Million |
Total Non-Current Assets | 8.23 Billion | 8.07 Billion | 7.78 Billion | 7.34 Billion | 7.32 Billion | 6.74 Billion |
Net PPE | 4.03 Billion | 3.83 Billion | 3.52 Billion | 3.45 Billion | 3.41 Billion | 3.23 Billion |
Good Will And Intangible Assets | 1.29 Billion | 2.45 Billion | 1.97 Billion | 1.81 Billion | 1.78 Billion | 747.4 Million |
Good Will | 1.08 Billion | 1.09 Billion | 874.1 Million | 794.3 Million | 769.7 Million | 527.6 Million |
Intangible Assets | 206.9 Million | 1.36 Billion | 1.09 Billion | 1.02 Billion | 1.01 Billion | 219.8 Million |
Long-Term Investments | 2.38 Billion | 2.71 Billion | 3.06 Billion | 2.71 Billion | 2.68 Billion | 2.76 Billion |
Tax Assets | 56.4 Million | 129.4 Million | 102.3 Million | 147.3 Million | 159.3 Million | 85.6 Million |
Other Non Current Assets | 468 Million | -1.05 Billion | -874.1 Million | -794.3 Million | -727.3 Million | -85.6 Million |
Other Assets | 100 Thousand | 1.00 | 1.00 | - | - | 67.4 Million |
Total Liabilities | 5.96 Billion | 7.58 Billion | 7.91 Billion | 5.54 Billion | 5.62 Billion | 5.58 Billion |
Total Current Liabilities | 2.16 Billion | 3.21 Billion | 4.1 Billion | 1.35 Billion | 1.28 Billion | 1.54 Billion |
Account Payables | 389 Million | 491.1 Million | 535 Million | 366 Million | 334.5 Million | 327.5 Million |
Tax Payables | 197.1 Million | 115.3 Million | 51.5 Million | 64.8 Million | 75.6 Million | 41.2 Million |
Short Term Debt | 269.4 Million | 229.8 Million | 716.5 Million | 83.6 Million | 58.6 Million | 392.7 Million |
Deferred Revenue | 1.43 Billion | 456 Million | 322.8 Million | 226.8 Million | 211.9 Million | 209.1 Million |
Other Current Liabilities | 72.6 Million | 2.03 Billion | 2.53 Billion | 675.5 Million | 682.1 Million | 617.7 Million |
Total Non Current Liabilities | 3.8 Billion | 4.37 Billion | 3.8 Billion | 4.19 Billion | 4.34 Billion | 1.08 Billion |
Long-Term Debt | 1.86 Billion | 1.6 Billion | 1.01 Billion | 1.25 Billion | 1.29 Billion | 1.08 Billion |
Deferred Revenue Non Current | 1.39 Billion | 157.4 Million | 164.5 Million | 153.2 Million | 147.2 Million | 590.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 31.6 Million | 2 Billion | 2.08 Billion | 2.24 Billion | 2.31 Billion | -1.08 Billion |
Other Liabilities | - | - | 1.00 | - | - | 2.94 Billion |
Total Equity | 5.04 Billion | 4.37 Billion | 4.22 Billion | 3.98 Billion | 3.73 Billion | 3.47 Billion |
Stock Holders Equity | 4.61 Billion | 4.06 Billion | 3.91 Billion | 3.69 Billion | 3.46 Billion | 3.19 Billion |
Common Stock | 132 Million | 132 Million | 132 Million | 132 Million | 132 Million | 132 Million |
Retained Earnings | 4.67 Billion | 4.4 Billion | 3.98 Billion | 3.81 Billion | 3.56 Billion | 3.27 Billion |
Accumulated other comprehensive income | -189.09 Million | -464.9 Million | -197.6 Million | -242.7 Million | -231.5 Million | -240.3 Million |
Common Stock Equity | 4.61 Billion | 4.06 Billion | 3.91 Billion | 3.69 Billion | 3.46 Billion | 3.19 Billion |
Capital Lease Obligation | 532.8 Million | 157.4 Million | 164.5 Million | 153.2 Million | 147.2 Million | 25.5 Million |
Total Investments | 2.52 Billion | 2.75 Billion | 3.15 Billion | 2.9 Billion | 2.9 Billion | 3.03 Billion |
Total Debt | 2.13 Billion | 1.99 Billion | 1.89 Billion | 1.48 Billion | 1.5 Billion | 1.56 Billion |
Net Debt | 1.35 Billion | 1.19 Billion | 963.9 Million | 663.9 Million | 817.9 Million | 747.9 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11.1 Billion | 11.01 Billion | 11.01 Billion | 11.15 Billion | 11.96 Billion | 11.96 Billion |
Total Current Assets | 2.68 Billion | 2.78 Billion | 2.78 Billion | 2.96 Billion | 3.89 Billion | 3.89 Billion |
Cash And Short Term Investments | 768 Million | 915.8 Million | 915.8 Million | 889.9 Million | 837.7 Million | 837.7 Million |
Cash and Cash Equivalents | 586.8 Million | 771.5 Million | 771.5 Million | 889.9 Million | 797.8 Million | 797.8 Million |
Short Term Investments | 181.2 Million | 144.3 Million | 144.3 Million | 62.2 Million | 39.9 Million | 39.9 Million |
Net Receivables | 1.24 Billion | 1.42 Billion | 1.42 Billion | 1.25 Billion | 1.81 Billion | 1.81 Billion |
Inventory | 261.8 Million | 210.5 Million | 210.5 Million | 198.8 Million | 211.2 Million | 211.2 Million |
Other Current Assets | 257 Million | 229.1 Million | 229.1 Million | 627.9 Million | 1.02 Billion | 1.02 Billion |
Total Non-Current Assets | 8.41 Billion | 8.23 Billion | 8.23 Billion | 8.18 Billion | 8.07 Billion | 8.07 Billion |
Net PPE | 4.14 Billion | 4.03 Billion | 4.03 Billion | 3.97 Billion | 3.83 Billion | 3.83 Billion |
Good Will And Intangible Assets | 1.3 Billion | 1.29 Billion | 1.29 Billion | 1.34 Billion | 2.45 Billion | 2.45 Billion |
Good Will | - | 1.08 Billion | 1.08 Billion | - | 1.09 Billion | 1.09 Billion |
Intangible Assets | 1.3 Billion | 206.9 Million | 206.9 Million | 1.34 Billion | 1.36 Billion | 1.36 Billion |
Long-Term Investments | 2.6 Billion | 2.38 Billion | 2.38 Billion | 2.72 Billion | 2.71 Billion | 2.71 Billion |
Tax Assets | 63.9 Million | 56.4 Million | 56.4 Million | 48.1 Million | 129.4 Million | 129.4 Million |
Other Non Current Assets | 302.8 Million | 468 Million | 468 Million | 86.7 Million | -1.05 Billion | -1.05 Billion |
Other Assets | - | 100 Thousand | 100 Thousand | - | 1.00 | 1.00 |
Total Liabilities | 5.77 Billion | 5.96 Billion | 5.96 Billion | 6.23 Billion | 7.58 Billion | 7.58 Billion |
Total Current Liabilities | 1.89 Billion | 2.16 Billion | 2.16 Billion | 2.16 Billion | 3.21 Billion | 3.21 Billion |
Account Payables | 541.2 Million | 389 Million | 389 Million | 617.7 Million | 491.1 Million | 858.9 Million |
Tax Payables | 182.9 Million | 197.1 Million | 197.1 Million | 190.3 Million | 115.3 Million | 115.3 Million |
Short Term Debt | 301.4 Million | 269.4 Million | 269.4 Million | 126 Million | 229.8 Million | 229.8 Million |
Deferred Revenue | 242.9 Million | 1.43 Billion | 1.43 Billion | 142.1 Million | 456 Million | 456 Million |
Other Current Liabilities | 806.6 Million | 72.6 Million | 72.6 Million | 1.28 Billion | 2.03 Billion | 1.66 Billion |
Total Non Current Liabilities | 3.88 Billion | 3.8 Billion | 3.8 Billion | 4.06 Billion | 4.37 Billion | 4.37 Billion |
Long-Term Debt | 1.59 Billion | 1.86 Billion | 1.86 Billion | 1.8 Billion | 1.6 Billion | 1.6 Billion |
Deferred Revenue Non Current | -1.00 | 1.39 Billion | 1.39 Billion | - | 157.4 Million | 157.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.73 Billion | 31.6 Million | 31.6 Million | 1.75 Billion | 2 Billion | 2 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.32 Billion | 5.04 Billion | 5.04 Billion | 4.92 Billion | 4.37 Billion | 4.37 Billion |
Stock Holders Equity | 4.88 Billion | 4.61 Billion | 4.61 Billion | 4.48 Billion | 4.06 Billion | 4.06 Billion |
Common Stock | 132 Million | 132 Million | 132 Million | 132 Million | 132 Million | 132 Million |
Retained Earnings | 4.84 Billion | 4.67 Billion | 4.67 Billion | 4.55 Billion | 4.4 Billion | 4.4 Billion |
Accumulated other comprehensive income | -83.9 Million | -189.09 Million | -189.09 Million | -203 Million | -464.9 Million | -464.9 Million |
Common Stock Equity | 4.88 Billion | 4.61 Billion | 4.61 Billion | 4.48 Billion | 4.06 Billion | 4.06 Billion |
Capital Lease Obligation | - | 532.8 Million | 532.8 Million | - | 157.4 Million | 157.4 Million |
Total Investments | 2.78 Billion | 2.52 Billion | 2.52 Billion | 2.72 Billion | 2.75 Billion | 2.75 Billion |
Total Debt | 1.89 Billion | 2.13 Billion | 2.13 Billion | 1.92 Billion | 1.99 Billion | 1.99 Billion |
Net Debt | 1.31 Billion | 1.35 Billion | 1.35 Billion | 1.03 Billion | 1.19 Billion | 1.19 Billion |
NIMBSPROJ
BCLI
4722
REL
CAN
2548