CHF 3.0
(2.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 197.2 Million | 201.8 Million | 194.7 Million | 203.1 Million | 214.2 Million | 218.4 Million |
Total Current Assets | 145.5 Million | 85.9 Million | 147.4 Million | 136.5 Million | 141.9 Million | 145.5 Million |
Cash And Short Term Investments | 24.7 Million | 26.6 Million | 29.5 Million | 31.8 Million | 18.2 Million | 21.2 Million |
Cash and Cash Equivalents | 24.7 Million | 26.6 Million | 29.5 Million | 31.8 Million | 18.2 Million | 21.2 Million |
Short Term Investments | -55.5 Million | - | - | - | - | - |
Net Receivables | 21.9 Million | 17.3 Million | 85 Million | 77.4 Million | 71 Million | 80.4 Million |
Inventory | 39 Million | 37.6 Million | 27.7 Million | 23 Million | 26.9 Million | 19.8 Million |
Other Current Assets | 4.7 Million | 4.4 Million | 5.2 Million | 4.3 Million | 25.8 Million | 24.09 Million |
Total Non-Current Assets | 51.7 Million | 115.9 Million | 47.29 Million | 66.59 Million | 58.9 Million | 61.1 Million |
Net PPE | 8.8 Million | 6.4 Million | 5.4 Million | 6.1 Million | 6.7 Million | 11.2 Million |
Good Will And Intangible Assets | 31.7 Million | 30.1 Million | 31.4 Million | 35.2 Million | 37.1 Million | 36.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 31.7 Million | 30.1 Million | 31.4 Million | 35.2 Million | 37.1 Million | 36.1 Million |
Long-Term Investments | 56.4 Million | 70.7 Million | 1.8 Million | 16.7 Million | 15.1 Million | 13.8 Million |
Tax Assets | 8.3 Million | 6.8 Million | 6.3 Million | 7.7 Million | 9.9 Million | 7.7 Million |
Other Non Current Assets | -53.5 Million | 1.9 Million | 2.39 Million | 899.99 Thousand | -9.9 Million | -7.7 Million |
Other Assets | - | - | 1.00 | 1.00 | 13.4 Million | 11.8 Million |
Total Liabilities | 118.5 Million | 128.4 Million | 114.7 Million | 132 Million | 151 Million | 135.2 Million |
Total Current Liabilities | 90.2 Million | 89.9 Million | 89 Million | 87.1 Million | 126.2 Million | 83.9 Million |
Account Payables | 16.5 Million | 16.6 Million | 18 Million | 17.1 Million | 21.1 Million | 18 Million |
Tax Payables | 10.1 Million | 2.3 Million | 1.2 Million | 1.5 Million | 1.4 Million | 1.4 Million |
Short Term Debt | -33.8 Million | 2.3 Million | 1.2 Million | 1.5 Million | 40 Million | -19.9 Million |
Deferred Revenue | 33.8 Million | 33.29 Million | 28.4 Million | 23 Million | 21.5 Million | 19.9 Million |
Other Current Liabilities | 73.7 Million | 37.7 Million | 41.4 Million | 45.5 Million | 43.6 Million | 65.9 Million |
Total Non Current Liabilities | 28.3 Million | 38.5 Million | 25.7 Million | 44.9 Million | 24.79 Million | 20 Million |
Long-Term Debt | - | 10 Million | - | 19 Million | - | 20 Million |
Deferred Revenue Non Current | - | - | - | - | - | 14.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.3 Million | 22.6 Million | 21 Million | 21.6 Million | 20.59 Million | -20 Million |
Other Liabilities | - | - | - | - | 1.00 | 31.3 Million |
Total Equity | 78.7 Million | 73.4 Million | 80 Million | 71.1 Million | 63.2 Million | 83.2 Million |
Stock Holders Equity | 78.7 Million | 73.4 Million | 80 Million | 71.1 Million | 63.2 Million | 83.2 Million |
Common Stock | 18 Million | 18 Million | 18 Million | 18 Million | 18 Million | 18 Million |
Retained Earnings | 76.6 Million | 65.8 Million | 63.6 Million | 50.1 Million | 98.5 Million | 114.2 Million |
Accumulated other comprehensive income | -16.3 Million | -10.8 Million | -2.6 Million | 2 Million | 699.99 Thousand | 5.19 Million |
Common Stock Equity | 78.7 Million | 73.4 Million | 80 Million | 71.1 Million | 63.2 Million | 83.2 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 900 Thousand | 70.7 Million | 1.8 Million | 16.7 Million | 15.1 Million | 13.8 Million |
Total Debt | - | 10 Million | - | 19 Million | 40 Million | 20 Million |
Net Debt | -24.7 Million | -16.6 Million | -29.5 Million | -12.8 Million | 21.8 Million | -1.2 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 200.2 Million | 197.2 Million | 197.2 Million | 191.2 Million | 201.8 Million | 201.8 Million |
Total Current Assets | 143.4 Million | 145.5 Million | 145.5 Million | 145.1 Million | 85.9 Million | 85.9 Million |
Cash And Short Term Investments | 21.5 Million | 24.7 Million | 24.7 Million | 21.2 Million | 26.6 Million | 26.6 Million |
Cash and Cash Equivalents | 21.5 Million | 24.7 Million | 24.7 Million | 21.2 Million | 26.6 Million | 26.6 Million |
Short Term Investments | - | -55.5 Million | -55.5 Million | - | - | - |
Net Receivables | 56.8 Million | 21.9 Million | 21.9 Million | 56.6 Million | 17.3 Million | 17.3 Million |
Inventory | 38.4 Million | 39 Million | 39 Million | 42.6 Million | 37.6 Million | 37.6 Million |
Other Current Assets | 7.2 Million | 4.7 Million | 4.7 Million | 24.7 Million | 4.4 Million | 4.4 Million |
Total Non-Current Assets | 56.8 Million | 51.7 Million | 51.7 Million | 46.09 Million | 115.9 Million | 115.9 Million |
Net PPE | 10.6 Million | 8.8 Million | 8.8 Million | 6.1 Million | 6.4 Million | 6.4 Million |
Good Will And Intangible Assets | 33.6 Million | 31.7 Million | 31.7 Million | 29.4 Million | 30.1 Million | 30.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 33.6 Million | 31.7 Million | 31.7 Million | 29.4 Million | 30.1 Million | 30.1 Million |
Long-Term Investments | 12.6 Million | 56.4 Million | 56.4 Million | 10.6 Million | 70.7 Million | 70.7 Million |
Tax Assets | -12.6 Million | 8.3 Million | 8.3 Million | 35.49 Million | 6.8 Million | 6.8 Million |
Other Non Current Assets | 12.6 Million | -53.5 Million | -53.5 Million | -35.5 Million | 1.9 Million | 1.9 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 126.7 Million | 118.5 Million | 118.5 Million | 123 Million | 128.4 Million | 128.4 Million |
Total Current Liabilities | 96.7 Million | 90.2 Million | 90.2 Million | 94.4 Million | 89.9 Million | 89.9 Million |
Account Payables | 13.1 Million | 16.5 Million | 16.5 Million | 14.7 Million | 16.6 Million | 16.6 Million |
Tax Payables | - | 10.1 Million | 10.1 Million | - | 2.3 Million | 2.3 Million |
Short Term Debt | 5 Million | -33.8 Million | -33.8 Million | - | 2.3 Million | 2.3 Million |
Deferred Revenue | 36.3 Million | 33.8 Million | 33.8 Million | 40.7 Million | 33.29 Million | 33.29 Million |
Other Current Liabilities | 42.3 Million | 73.7 Million | 73.7 Million | 39 Million | 37.7 Million | 37.7 Million |
Total Non Current Liabilities | 30 Million | 28.3 Million | 28.3 Million | 28.59 Million | 38.5 Million | 38.5 Million |
Long-Term Debt | - | - | - | - | 10 Million | 10 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30 Million | 23.3 Million | 23.3 Million | 28.59 Million | 22.6 Million | 22.6 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 73.5 Million | 78.7 Million | 78.7 Million | 68.2 Million | 73.4 Million | 73.4 Million |
Stock Holders Equity | 73.5 Million | 78.7 Million | 78.7 Million | 68.2 Million | 73.4 Million | 73.4 Million |
Common Stock | 18 Million | 18 Million | 18 Million | 18 Million | 18 Million | 18 Million |
Retained Earnings | 124.6 Million | 76.6 Million | 76.6 Million | 63.7 Million | 65.8 Million | 65.8 Million |
Accumulated other comprehensive income | -69.49 Million | -16.3 Million | -16.3 Million | -13.9 Million | -10.8 Million | -10.8 Million |
Common Stock Equity | 73.5 Million | 78.7 Million | 78.7 Million | 68.2 Million | 73.4 Million | 73.4 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 12.6 Million | 900 Thousand | 900 Thousand | 10.6 Million | 70.7 Million | 70.7 Million |
Total Debt | 5 Million | - | - | - | 10 Million | 10 Million |
Net Debt | -16.5 Million | -24.7 Million | -24.7 Million | -21.2 Million | -16.6 Million | -16.6 Million |
HUIL
1023
SOL
BIIB
CTXDF
CLARA