CHF 8.22
(0.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.86 Million | 37.19 Million | 50.48 Million | 51.19 Million | 60.28 Million | 59.99 Million |
Total Current Assets | 19.65 Million | 28.49 Million | 39.42 Million | 37.87 Million | 45.49 Million | 59.51 Million |
Cash And Short Term Investments | 12.59 Million | 22.77 Million | 34.59 Million | 31.25 Million | 39.16 Million | 43.85 Million |
Cash and Cash Equivalents | 6.33 Million | 13.42 Million | 25.01 Million | 13.21 Million | 22.05 Million | 27.62 Million |
Short Term Investments | 6.26 Million | 9.35 Million | 9.57 Million | 18.03 Million | 17.11 Million | 16.23 Million |
Net Receivables | 2.02 Million | 1.94 Million | 1.3 Million | 6.62 Million | 1.74 Million | 1.24 Million |
Inventory | 1.00 | 1.00 | - | - | 1.00 | 1.00 |
Other Current Assets | 5.03 Million | 3.77 Million | 3.52 Million | - | 4.57 Million | 14.41 Million |
Total Non-Current Assets | 6.21 Million | 527 Thousand | 579 Thousand | 745 Thousand | 272 Thousand | 404 Thousand |
Net PPE | 405 Thousand | 527 Thousand | 577 Thousand | 734 Thousand | 252 Thousand | 374 Thousand |
Good Will And Intangible Assets | - | - | 2000.00 | 11 Thousand | 20 Thousand | 30 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 2000.00 | 11 Thousand | 20 Thousand | 30 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.8 Million | -527 Thousand | -579 Thousand | -745 Thousand | -272 Thousand | -404 Thousand |
Other Assets | - | 8.17 Million | 10.48 Million | 12.57 Million | 14.52 Million | 83 Thousand |
Total Liabilities | 55.77 Million | 51.22 Million | 47.37 Million | 33.95 Million | 23.49 Million | 5.16 Million |
Total Current Liabilities | 28.92 Million | 5.04 Million | 3.65 Million | 6.89 Million | 5.59 Million | 4.43 Million |
Account Payables | 2.01 Million | 1.9 Million | 1.5 Million | 1.27 Million | 2.4 Million | 1.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 22.45 Million | 172 Thousand | 150 Thousand | 151 Thousand | 60 Thousand | - |
Deferred Revenue | - | -172 Thousand | -150 Thousand | -151 Thousand | -60 Thousand | - |
Other Current Liabilities | 4.45 Million | 3.13 Million | 2.15 Million | 5.61 Million | 3.18 Million | 3.28 Million |
Total Non Current Liabilities | 26.84 Million | 45.16 Million | 42.54 Million | 25.67 Million | 16.74 Million | 606 Thousand |
Long-Term Debt | 25.96 Million | 45.16 Million | 42.54 Million | 25.67 Million | 16.74 Million | 125 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 885 Thousand | -45.16 Million | -42.54 Million | -25.67 Million | -16.74 Million | 481 Thousand |
Other Liabilities | - | 1.01 Million | 1.18 Million | 1.38 Million | 1.14 Million | 125 Thousand |
Total Equity | -29.9 Million | -14.03 Million | 3.1 Million | 17.24 Million | 36.79 Million | 54.83 Million |
Stock Holders Equity | -29.9 Million | -14.03 Million | 3.1 Million | 17.24 Million | 36.79 Million | 54.83 Million |
Common Stock | 3.56 Million | 3.56 Million | 3.56 Million | 3.56 Million | 3.56 Million | 3.56 Million |
Retained Earnings | -21.39 Million | -22.8 Million | -20.11 Million | -26.15 Million | -25.34 Million | -20.2 Million |
Accumulated other comprehensive income | -12.08 Million | 5.2 Million | 14.55 Million | 13.73 Million | 12.26 Million | 10.12 Million |
Common Stock Equity | -29.9 Million | -14.03 Million | 3.1 Million | 17.24 Million | 36.79 Million | 54.83 Million |
Capital Lease Obligation | 385 Thousand | 497 Thousand | 539 Thousand | 671 Thousand | 138 Thousand | 276 Thousand |
Total Investments | 6.26 Million | 9.35 Million | 9.57 Million | 18.03 Million | 17.11 Million | 16.23 Million |
Total Debt | 48.41 Million | 45.66 Million | 43.08 Million | 26.34 Million | 16.88 Million | 125 Thousand |
Net Debt | 42.07 Million | 32.23 Million | 18.06 Million | 13.13 Million | -5.16 Million | -27.49 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 24.93 Million | 25.86 Million | 25.86 Million | 31.49 Million | 37.19 Million | 37.19 Million |
Total Current Assets | 20.08 Million | 19.65 Million | 19.65 Million | 24.24 Million | 28.49 Million | 28.49 Million |
Cash And Short Term Investments | 12.18 Million | 12.59 Million | 12.59 Million | 17.13 Million | 22.77 Million | 22.77 Million |
Cash and Cash Equivalents | 7.89 Million | 6.33 Million | 6.33 Million | 7.71 Million | 13.42 Million | 13.42 Million |
Short Term Investments | 4.29 Million | 6.26 Million | 6.26 Million | 9.42 Million | 9.35 Million | 9.35 Million |
Net Receivables | 2 Million | 2.02 Million | 2.02 Million | 2.02 Million | 1.94 Million | 1.94 Million |
Inventory | 2.44 Million | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 |
Other Current Assets | 3.43 Million | 5.03 Million | 5.03 Million | 5.07 Million | 3.77 Million | 3.77 Million |
Total Non-Current Assets | 4.85 Million | 6.21 Million | 6.21 Million | 472 Thousand | 527 Thousand | 527 Thousand |
Net PPE | 342 Thousand | 405 Thousand | 405 Thousand | 472 Thousand | 527 Thousand | 527 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.51 Million | 5.8 Million | 5.8 Million | -472 Thousand | -527 Thousand | -527 Thousand |
Other Assets | - | - | - | 6.78 Million | 8.17 Million | 8.17 Million |
Total Liabilities | 55.76 Million | 55.77 Million | 55.77 Million | 52.45 Million | 51.22 Million | 51.22 Million |
Total Current Liabilities | 5.37 Million | 28.92 Million | 28.92 Million | 16.76 Million | 5.04 Million | 5.04 Million |
Account Payables | 2.86 Million | 2.01 Million | 2.01 Million | 1.87 Million | 1.9 Million | 1.9 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 22.45 Million | 22.45 Million | 12.58 Million | 172 Thousand | 172 Thousand |
Deferred Revenue | - | - | - | -12.58 Million | -172 Thousand | -172 Thousand |
Other Current Liabilities | 2.5 Million | 4.45 Million | 4.45 Million | 14.88 Million | 3.13 Million | 3.13 Million |
Total Non Current Liabilities | 50.39 Million | 26.84 Million | 26.84 Million | 34.21 Million | 45.16 Million | 45.16 Million |
Long-Term Debt | 48.53 Million | 25.96 Million | 25.96 Million | 34.21 Million | 45.16 Million | 45.16 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.86 Million | 885 Thousand | 885 Thousand | -34.21 Million | -45.16 Million | -45.16 Million |
Other Liabilities | - | - | - | 1.47 Million | 1.01 Million | 1.01 Million |
Total Equity | -30.83 Million | -29.9 Million | -29.9 Million | -20.96 Million | -14.03 Million | -14.03 Million |
Stock Holders Equity | -30.83 Million | -29.9 Million | -29.9 Million | -20.96 Million | -14.03 Million | -14.03 Million |
Common Stock | 3.8 Million | 3.56 Million | 3.56 Million | 3.56 Million | 3.56 Million | 3.56 Million |
Retained Earnings | -14.71 Million | -21.39 Million | -21.39 Million | -12.23 Million | -22.8 Million | -22.8 Million |
Accumulated other comprehensive income | -19.92 Million | -12.08 Million | -12.08 Million | -12.29 Million | 5.2 Million | 5.2 Million |
Common Stock Equity | -30.83 Million | -29.9 Million | -29.9 Million | -20.96 Million | -14.03 Million | -14.03 Million |
Capital Lease Obligation | 321 Thousand | 385 Thousand | 385 Thousand | 445 Thousand | 497 Thousand | 497 Thousand |
Total Investments | 4.29 Million | 6.26 Million | 6.26 Million | 9.42 Million | 9.35 Million | 9.35 Million |
Total Debt | 48.53 Million | 48.41 Million | 48.41 Million | 47.07 Million | 45.66 Million | 45.66 Million |
Net Debt | 40.63 Million | 42.07 Million | 42.07 Million | 39.35 Million | 32.23 Million | 32.23 Million |
HMI
CIFR
3778
1856
TEXELIN
PMOIF