CHF 88.9
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 469.88 Million | 424.04 Million | 232.7 Million | 210.42 Million | 219.16 Million | 220.89 Million |
Total Current Assets | 404.23 Million | 365.98 Million | 203.69 Million | 183.79 Million | 192.58 Million | 196.45 Million |
Cash And Short Term Investments | 54.46 Million | 77.06 Million | 41.52 Million | 43.05 Million | 45.64 Million | 47.05 Million |
Cash and Cash Equivalents | 54.33 Million | 76.94 Million | 41.4 Million | 42.94 Million | 45.17 Million | 46.69 Million |
Short Term Investments | 133 Thousand | 121 Thousand | 121 Thousand | 107 Thousand | 472 Thousand | 361 Thousand |
Net Receivables | 309.87 Million | 252.53 Million | 142.29 Million | 123.06 Million | 129.95 Million | 129.63 Million |
Inventory | 17.56 Million | 16.11 Million | 9.39 Million | 9.09 Million | 9.12 Million | 9.2 Million |
Other Current Assets | 22.34 Million | 20.26 Million | 10.47 Million | 8.59 Million | 7.86 Million | 10.55 Million |
Total Non-Current Assets | 65.65 Million | 58.06 Million | 29 Million | 26.62 Million | 26.57 Million | 22.86 Million |
Net PPE | 53.58 Million | 48.29 Million | 24.19 Million | 22.3 Million | 21.99 Million | 20.1 Million |
Good Will And Intangible Assets | 2.69 Million | 2.5 Million | 1.28 Million | 835 Thousand | 921 Thousand | 380 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.69 Million | 2.5 Million | 1.28 Million | 835 Thousand | 921 Thousand | 380 Thousand |
Long-Term Investments | 4.66 Million | 4.99 Million | 2.39 Million | 2.33 Million | 2.83 Million | 2.38 Million |
Tax Assets | 1.91 Million | 2.19 Million | 1.06 Million | 1.12 Million | 447 Thousand | - |
Other Non Current Assets | 2.78 Million | 75.99 Thousand | 76.99 Thousand | 22 Thousand | 381.99 Thousand | -22.86 Million |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 1.57 Million |
Total Liabilities | 343.86 Million | 289.59 Million | 158.7 Million | 139.13 Million | 133.91 Million | 132.28 Million |
Total Current Liabilities | 298.87 Million | 244.41 Million | 133.76 Million | 115.02 Million | 110.15 Million | 109.27 Million |
Account Payables | 53.13 Million | 45.04 Million | 22.13 Million | 18.55 Million | 21.9 Million | 22.05 Million |
Tax Payables | 26.63 Million | 7.59 Million | 3.91 Million | 2.43 Million | 2.99 Million | 2.99 Million |
Short Term Debt | 55.1 Million | 44.43 Million | 180 Thousand | 180 Thousand | 180 Thousand | 154 Thousand |
Deferred Revenue | 88.18 Million | 68.89 Million | 52.46 Million | 43.06 Million | 38.03 Million | 36.48 Million |
Other Current Liabilities | 102.45 Million | 86.03 Million | 58.98 Million | 53.23 Million | 50.04 Million | 50.58 Million |
Total Non Current Liabilities | 44.98 Million | 45.17 Million | 24.94 Million | 24.1 Million | 23.75 Million | 11.21 Million |
Long-Term Debt | 19.77 Million | 20.78 Million | 12.27 Million | 12.45 Million | 12.47 Million | 11.21 Million |
Deferred Revenue Non Current | -19.77 Million | -1.00 | - | - | -1.00 | 5.84 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.25 Million | 13.16 Million | 8.38 Million | 7.09 Million | 6.45 Million | -11.21 Million |
Other Liabilities | - | 1.00 | - | - | 1.00 | 11.79 Million |
Total Equity | 126.02 Million | 134.45 Million | 73.99 Million | 71.28 Million | 85.25 Million | 88.6 Million |
Stock Holders Equity | 126 Million | 134.27 Million | 73.98 Million | 71.27 Million | 85.24 Million | 88.6 Million |
Common Stock | 425 Thousand | 415 Thousand | 240 Thousand | 240 Thousand | 240 Thousand | 240 Thousand |
Retained Earnings | -183.03 Million | -196.98 Million | 70.49 Million | 67.66 Million | 81.4 Million | 84.85 Million |
Accumulated other comprehensive income | 309.24 Million | 331.52 Million | 3.92 Million | 3.87 Million | 3.88 Million | 3.88 Million |
Common Stock Equity | 126 Million | 134.27 Million | 73.98 Million | 71.27 Million | 85.24 Million | 88.6 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4.8 Million | 5.11 Million | 2.51 Million | 2.44 Million | 3.31 Million | 2.74 Million |
Total Debt | 55.1 Million | 65.22 Million | 12.45 Million | 12.63 Million | 12.65 Million | 11.36 Million |
Net Debt | 770 Thousand | -11.72 Million | -28.94 Million | -30.3 Million | -32.52 Million | -35.32 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 480.11 Million | 469.88 Million | 469.88 Million | 447.2 Million | 424.04 Million | 424.04 Million |
Total Current Assets | 410.65 Million | 404.23 Million | 404.23 Million | 386.35 Million | 365.98 Million | 365.98 Million |
Cash And Short Term Investments | 37.07 Million | 54.46 Million | 54.46 Million | 43.44 Million | 77.06 Million | 77.06 Million |
Cash and Cash Equivalents | 36.94 Million | 54.33 Million | 54.33 Million | 43.31 Million | 76.94 Million | 76.94 Million |
Short Term Investments | 133 Thousand | 133 Thousand | 133 Thousand | 131 Thousand | 121 Thousand | 121 Thousand |
Net Receivables | 317.27 Million | 309.87 Million | 309.87 Million | 300.3 Million | 252.53 Million | 252.53 Million |
Inventory | 17.61 Million | 17.56 Million | 17.56 Million | 16.94 Million | 16.11 Million | 16.11 Million |
Other Current Assets | 13.25 Million | 22.34 Million | 22.34 Million | 25.66 Million | 20.26 Million | 20.26 Million |
Total Non-Current Assets | 69.46 Million | 65.65 Million | 65.65 Million | 60.84 Million | 58.06 Million | 58.06 Million |
Net PPE | 55.79 Million | 53.58 Million | 53.58 Million | 51.42 Million | 48.29 Million | 48.29 Million |
Good Will And Intangible Assets | 2.27 Million | 2.69 Million | 2.69 Million | 2.53 Million | 2.5 Million | 2.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.27 Million | 2.69 Million | 2.69 Million | 2.53 Million | 2.5 Million | 2.5 Million |
Long-Term Investments | 9.53 Million | 4.66 Million | 4.66 Million | 5 Million | 4.99 Million | 4.99 Million |
Tax Assets | 1.85 Million | 1.91 Million | 1.91 Million | 1.88 Million | 2.19 Million | 2.19 Million |
Other Non Current Assets | - | 2.78 Million | 2.78 Million | -1.00 | 75.99 Thousand | 75.99 Thousand |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 378.94 Million | 343.86 Million | 343.86 Million | 350.78 Million | 289.59 Million | 289.59 Million |
Total Current Liabilities | 338.08 Million | 298.87 Million | 298.87 Million | 304.89 Million | 244.41 Million | 244.41 Million |
Account Payables | 60.52 Million | 53.13 Million | 53.13 Million | 55.91 Million | 45.04 Million | 45.04 Million |
Tax Payables | 9.22 Million | 26.63 Million | 26.63 Million | 5.32 Million | 7.59 Million | 7.59 Million |
Short Term Debt | 71.42 Million | 55.1 Million | 55.1 Million | 81.32 Million | 44.43 Million | 44.43 Million |
Deferred Revenue | 79.3 Million | 88.18 Million | 88.18 Million | 74.41 Million | 68.89 Million | 68.89 Million |
Other Current Liabilities | 126.84 Million | 102.45 Million | 102.45 Million | 93.24 Million | 86.03 Million | 86.03 Million |
Total Non Current Liabilities | 40.85 Million | 44.98 Million | 44.98 Million | 45.88 Million | 45.17 Million | 45.17 Million |
Long-Term Debt | 19.16 Million | 19.77 Million | 19.77 Million | 19.7 Million | 20.78 Million | 20.78 Million |
Deferred Revenue Non Current | -1.00 | -19.77 Million | -19.77 Million | 233 Thousand | -1.00 | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.09 Million | 34.25 Million | 34.25 Million | 15.18 Million | 13.16 Million | 13.16 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 101.17 Million | 126.02 Million | 126.02 Million | 96.41 Million | 134.45 Million | 134.45 Million |
Stock Holders Equity | 101.15 Million | 126 Million | 126 Million | 96.41 Million | 134.27 Million | 134.27 Million |
Common Stock | 425 Thousand | 425 Thousand | 425 Thousand | 419 Thousand | 415 Thousand | 415 Thousand |
Retained Earnings | -180.15 Million | -183.03 Million | -183.03 Million | -199.4 Million | -196.98 Million | -196.98 Million |
Accumulated other comprehensive income | 281.59 Million | 309.24 Million | 309.24 Million | 296 Million | 331.52 Million | 331.52 Million |
Common Stock Equity | 101.15 Million | 126 Million | 126 Million | 96.41 Million | 134.27 Million | 134.27 Million |
Capital Lease Obligation | - | - | - | 233 Thousand | - | - |
Total Investments | 9.67 Million | 4.8 Million | 4.8 Million | 5.13 Million | 5.11 Million | 5.11 Million |
Total Debt | 90.58 Million | 55.1 Million | 55.1 Million | 101.26 Million | 65.22 Million | 65.22 Million |
Net Debt | 53.64 Million | 770 Thousand | 770 Thousand | 57.94 Million | -11.72 Million | -11.72 Million |
PBMRY
0G68
TTM
ELTY
6279
BZFDW