CHF 648.5
(0.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.83 Billion | 2.84 Billion | 2.75 Billion | 2.49 Billion | 2.53 Billion | 2.81 Billion |
Cost of Revenue | 1.74 Billion | 1.77 Billion | 1.82 Billion | 1.46 Billion | 1.5 Billion | 1.63 Billion |
Gross Profit | 1.09 Billion | 1.07 Billion | 929.2 Million | 1.03 Billion | 1.03 Billion | 1.18 Billion |
Operating Expenses | 808.4 Million | 896.9 Million | 834.3 Million | 778.1 Million | 791.3 Million | 812.5 Million |
Selling, General and Administrative Expenses | 681.1 Million | 767.3 Million | 715.3 Million | 677 Million | 698.4 Million | 724.7 Million |
Research and Development Expenses | 127.3 Million | 129.6 Million | 119 Million | 101.1 Million | 92.9 Million | 107.4 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.55 Billion | 2.66 Billion | 2.66 Billion | 2.24 Billion | 2.29 Billion | 2.44 Billion |
Operating Income | 165 Million | 180.8 Million | 94.9 Million | 257.3 Million | 241.9 Million | 375 Million |
Interest Expense | 42.4 Million | 44.6 Million | 23.5 Million | 23.3 Million | 40.4 Million | 45 Million |
Income Tax Expense | 51.9 Million | 53.7 Million | 36.1 Million | 56.3 Million | 47.1 Million | 80.2 Million |
Earnings before Tax | 134.1 Million | 141.6 Million | 74.6 Million | 249.5 Million | 211.4 Million | 332.7 Million |
Net Income | 42.2 Million | 45.7 Million | 19.3 Million | 100.8 Million | 84.6 Million | 131.8 Million |
Earnings Per Share Basic | 10.08 | 10.92 | 4.62 | 24.21 | 20.39 | 31.63 |
Earnings Per Share Diluted | 9.98 | 10.85 | 4.60 | 24.12 | 20.34 | 31.53 |
Weighted Average Shares Outstanding | 4.18 Million | 4.18 Million | 4.17 Million | 4.16 Million | 4.14 Million | 4.16 Million |
Weighted Average Shares Outstanding (Diluted) | 4.22 Million | 4.21 Million | 4.19 Million | 4.17 Million | 4.15 Million | 4.17 Million |
Gross Margin | 0.38 | 0.38 | 0.34 | 0.41 | 0.41 | 0.42 |
EBIT Margin | 0.10 | 0.11 | 0.12 | 0.13 | 0.12 | 0.16 |
Profit Margin | 0.01 | 0.02 | 0.01 | 0.04 | 0.03 | 0.05 |
EBITDA | 293 Million | 323 Million | 337.1 Million | 351.6 Million | 323.6 Million | 447.8 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.03 | 0.10 | 0.10 | 0.13 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.46 Billion | 2.83 Billion | 1.37 Billion | 1.42 Billion | 2.84 Billion | 1.41 Billion |
Cost of Revenue | 879.6 Million | 1.74 Billion | 815.8 Million | 851.2 Million | 1.77 Billion | 860.4 Million |
Gross Profit | 581 Million | 1.09 Billion | 560.7 Million | 577.8 Million | 1.07 Billion | 559.4 Million |
Operating Expenses | 404.6 Million | 808.4 Million | 403.8 Million | 424 Million | 896.9 Million | 416.4 Million |
Selling, General and Administrative Expenses | 346.6 Million | - | 334.5 Million | 360.8 Million | - | 350 Million |
Research and Development Expenses | 58 Million | - | 69.3 Million | 63.2 Million | - | 66.4 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.28 Billion | 2.55 Billion | 1.21 Billion | 1.27 Billion | 2.66 Billion | 1.27 Billion |
Operating Income | 176.4 Million | 283.8 Million | 156.9 Million | 153.8 Million | 180.8 Million | 143 Million |
Interest Expense | 20.5 Million | 37.3 Million | 24.5 Million | 30.9 Million | 44.6 Million | 18 Million |
Income Tax Expense | 24.2 Million | 51.9 Million | 27.7 Million | 23.9 Million | 53.7 Million | 29.8 Million |
Earnings before Tax | 57.8 Million | 122.5 Million | 64.7 Million | 26.6 Million | 141.6 Million | 115 Million |
Net Income | 17.3 Million | 42.2 Million | 24.9 Million | 1.4 Million | 45.7 Million | 44.3 Million |
Earnings Per Share Basic | 4.13 | - | 5.95 | 0.33 | - | 6.80 |
Earnings Per Share Diluted | 4.08 | - | 5.90 | 0.33 | - | 6.70 |
Weighted Average Shares Outstanding | 4.19 Million | 4.18 Million | 4.18 Million | 4.18 Million | 4.18 Million | 4.22 Million |
Weighted Average Shares Outstanding (Diluted) | 4.23 Million | 4.22 Million | 4.22 Million | 4.18 Million | 4.21 Million | 4.22 Million |
Gross Margin | 0.40 | 0.38 | 0.41 | 0.40 | 0.38 | 0.39 |
EBIT Margin | 0.16 | - | 0.16 | 0.18 | - | 0.13 |
Profit Margin | 0.01 | 0.01 | 0.02 | 0.00 | 0.02 | 0.03 |
EBITDA | 238.4 Million | - | 223 Million | 252.4 Million | - | 181.2 Million |
Earnings Before Tax Margin | 0.12 | 0.10 | 0.11 | 0.11 | 0.06 | 0.10 |
000408
SHALBY
E
ERD
002901
002363