CHF 85.2
(1.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.33 Billion | 1.54 Billion | 1.43 Billion | 963.5 Million | 983 Million | 1 Billion |
Total Current Assets | 641.5 Million | 843.9 Million | 718.9 Million | 555.7 Million | 567.2 Million | 577.8 Million |
Cash And Short Term Investments | 135.9 Million | 176.1 Million | 249.4 Million | 283.2 Million | 285 Million | 257.1 Million |
Cash and Cash Equivalents | 135.6 Million | 175.7 Million | 248.7 Million | 282.3 Million | 284.1 Million | 256.2 Million |
Short Term Investments | 300 Thousand | 400 Thousand | 700 Thousand | 900 Thousand | 900 Thousand | 900 Thousand |
Net Receivables | 191.7 Million | 257 Million | 186.4 Million | 75.7 Million | 92.1 Million | 113.9 Million |
Inventory | 298.3 Million | 363.3 Million | 249.6 Million | 192.5 Million | 182.9 Million | 186.6 Million |
Other Current Assets | 15.6 Million | 304.5 Million | 19.6 Million | 2.1 Million | 2.2 Million | 13.59 Million |
Total Non-Current Assets | 691 Million | 697 Million | 717.4 Million | 407.8 Million | 415.8 Million | 424.5 Million |
Net PPE | 226.1 Million | 231.2 Million | 234.2 Million | 210.6 Million | 209.7 Million | 212.8 Million |
Good Will And Intangible Assets | 303.7 Million | 333.4 Million | 178.4 Million | 89.5 Million | 93.6 Million | 98 Million |
Good Will | 184.3 Million | 193.8 Million | 91.6 Million | 43.5 Million | 43.5 Million | 43.5 Million |
Intangible Assets | 119.4 Million | 139.6 Million | 86.8 Million | 46 Million | 50.1 Million | 54.5 Million |
Long-Term Investments | 24.7 Million | 17.2 Million | 17.4 Million | 16.1 Million | 16.2 Million | 16.4 Million |
Tax Assets | 69.5 Million | 36.6 Million | 25.8 Million | 22.1 Million | 24.1 Million | 26.4 Million |
Other Non Current Assets | 67 Million | 78.6 Million | 261.6 Million | 69.5 Million | 72.2 Million | 70.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 955.8 Million | 1.18 Billion | 1.04 Billion | 612.6 Million | 513.4 Million | 555.7 Million |
Total Current Liabilities | 717.2 Million | 890.5 Million | 744.8 Million | 428.3 Million | 410.7 Million | 320.6 Million |
Account Payables | 101.5 Million | 161.8 Million | 117.2 Million | 47.7 Million | 68.9 Million | 96.3 Million |
Tax Payables | 44.5 Million | 30.6 Million | 30.4 Million | 24.9 Million | 38 Million | 5.3 Million |
Short Term Debt | 198.1 Million | 262.5 Million | 209.7 Million | 151.4 Million | 121 Million | 200 Thousand |
Deferred Revenue | 151.9 Million | 243.9 Million | 385.1 Million | 203.3 Million | 200.2 Million | 192.9 Million |
Other Current Liabilities | 265.7 Million | 222.3 Million | 32.8 Million | 25.9 Million | 20.6 Million | 31.2 Million |
Total Non Current Liabilities | 238.59 Million | 290.4 Million | 295.4 Million | 184.3 Million | 102.7 Million | 235.1 Million |
Long-Term Debt | 99.7 Million | 199.2 Million | 201.6 Million | 90.5 Million | 1.9 Million | 106.7 Million |
Deferred Revenue Non Current | 29.29 Million | - | - | 62.6 Million | 66.1 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 49 Million | 53.8 Million | 58.9 Million | 100 Thousand | 100 Thousand | 87.9 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 376.7 Million | 360 Million | 396.1 Million | 350.9 Million | 469.6 Million | 446.6 Million |
Stock Holders Equity | 376.6 Million | 359.9 Million | 395.8 Million | 350.6 Million | 468.8 Million | 445.9 Million |
Common Stock | 23.4 Million | 23.4 Million | 23.4 Million | 23.4 Million | 23.4 Million | 23.4 Million |
Retained Earnings | 581.9 Million | 516.8 Million | 515.2 Million | 473.2 Million | 574 Million | 547.7 Million |
Accumulated other comprehensive income | -205.5 Million | -155.3 Million | -116.2 Million | -118.5 Million | -105 Million | -94.4 Million |
Common Stock Equity | 376.6 Million | 359.9 Million | 395.8 Million | 350.6 Million | 468.8 Million | 445.9 Million |
Capital Lease Obligation | 29.3 Million | 27.8 Million | 31.7 Million | 14.2 Million | 3.9 Million | - |
Total Investments | 25 Million | 17.6 Million | 18.1 Million | 17 Million | 17.1 Million | 17.3 Million |
Total Debt | 327.1 Million | 461.7 Million | 411.3 Million | 241.9 Million | 122.9 Million | 106.9 Million |
Net Debt | 191.5 Million | 286 Million | 162.6 Million | -40.4 Million | -161.2 Million | -149.3 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.24 Billion | 1.33 Billion | 1.33 Billion | 1.53 Billion | 1.54 Billion | 1.54 Billion |
Total Current Assets | 535.29 Million | 641.5 Million | 641.5 Million | 840.4 Million | 843.9 Million | 843.9 Million |
Cash And Short Term Investments | 99.5 Million | 135.9 Million | 135.9 Million | 155.1 Million | 176.1 Million | 176.1 Million |
Cash and Cash Equivalents | 99.1 Million | 135.6 Million | 135.6 Million | 154.8 Million | 175.7 Million | 175.7 Million |
Short Term Investments | 400 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 400 Thousand | 400 Thousand |
Net Receivables | 103.3 Million | 191.7 Million | 191.7 Million | 310.6 Million | 257 Million | 257 Million |
Inventory | 271.3 Million | 298.3 Million | 298.3 Million | 360.2 Million | 363.3 Million | 363.3 Million |
Other Current Assets | 61.19 Million | 15.6 Million | 15.6 Million | 14.5 Million | 304.5 Million | 304.5 Million |
Total Non-Current Assets | 708.7 Million | 691 Million | 691 Million | 697.4 Million | 697 Million | 697 Million |
Net PPE | 263.5 Million | 226.1 Million | 226.1 Million | 241.1 Million | 231.2 Million | 231.2 Million |
Good Will And Intangible Assets | 305.8 Million | 303.7 Million | 303.7 Million | 324.5 Million | 333.4 Million | 333.4 Million |
Good Will | 190.2 Million | 184.3 Million | 184.3 Million | 192.6 Million | 193.8 Million | 193.8 Million |
Intangible Assets | 115.6 Million | 119.4 Million | 119.4 Million | 131.9 Million | 139.6 Million | 139.6 Million |
Long-Term Investments | 20.2 Million | 24.7 Million | 24.7 Million | 17.6 Million | 17.2 Million | 17.2 Million |
Tax Assets | 48.2 Million | 69.5 Million | 69.5 Million | 38.4 Million | 36.6 Million | 36.6 Million |
Other Non Current Assets | 71 Million | 67 Million | 67 Million | 75.8 Million | 78.6 Million | 78.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 846.9 Million | 955.8 Million | 955.8 Million | 1.18 Billion | 1.18 Billion | 1.18 Billion |
Total Current Liabilities | 595.4 Million | 717.2 Million | 717.2 Million | 886.7 Million | 890.5 Million | 890.5 Million |
Account Payables | 77.4 Million | 101.5 Million | 101.5 Million | 138.8 Million | 161.8 Million | 161.8 Million |
Tax Payables | 42.2 Million | 44.5 Million | 44.5 Million | 28.1 Million | 30.6 Million | 30.6 Million |
Short Term Debt | 182.4 Million | 198.1 Million | 198.1 Million | 245.8 Million | 262.5 Million | 262.5 Million |
Deferred Revenue | 91.1 Million | 151.9 Million | 151.9 Million | 261.2 Million | 243.9 Million | 243.9 Million |
Other Current Liabilities | 244.5 Million | 265.7 Million | 265.7 Million | 240.9 Million | 222.3 Million | 222.3 Million |
Total Non Current Liabilities | 251.5 Million | 238.59 Million | 238.59 Million | 298.1 Million | 290.4 Million | 290.4 Million |
Long-Term Debt | 161 Million | 99.7 Million | 99.7 Million | 208.2 Million | 199.2 Million | 199.2 Million |
Deferred Revenue Non Current | -39.5 Million | 29.29 Million | 29.29 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 90.5 Million | 49 Million | 49 Million | 50.6 Million | 53.8 Million | 53.8 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 397.1 Million | 376.7 Million | 376.7 Million | 353 Million | 360 Million | 360 Million |
Stock Holders Equity | 397.5 Million | 376.6 Million | 376.6 Million | 352.9 Million | 359.9 Million | 359.9 Million |
Common Stock | 397.5 Million | 23.4 Million | 23.4 Million | 352.9 Million | 23.4 Million | 23.4 Million |
Retained Earnings | - | 581.9 Million | 581.9 Million | - | 516.8 Million | 516.8 Million |
Accumulated other comprehensive income | - | -205.5 Million | -205.5 Million | - | -155.3 Million | -155.3 Million |
Common Stock Equity | 397.5 Million | 376.6 Million | 376.6 Million | 352.9 Million | 359.9 Million | 359.9 Million |
Capital Lease Obligation | - | 29.3 Million | 29.3 Million | - | 27.8 Million | 27.8 Million |
Total Investments | 20.6 Million | 25 Million | 25 Million | 17.9 Million | 17.6 Million | 17.6 Million |
Total Debt | 343.4 Million | 327.1 Million | 327.1 Million | 454 Million | 461.7 Million | 461.7 Million |
Net Debt | 244.3 Million | 191.5 Million | 191.5 Million | 299.2 Million | 286 Million | 286 Million |
NBS
4028
603366
2237
601665
002399