EUR 41.2
(4.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 826.3 Million | 739.8 Million | 724.9 Million | 675.8 Million | 717.7 Million | 646.7 Million |
Total Current Assets | 242.2 Million | 237.7 Million | 244.7 Million | 218.5 Million | 222.1 Million | 225.4 Million |
Cash And Short Term Investments | 36.4 Million | 28.5 Million | 25.7 Million | 43.1 Million | 29.2 Million | 32.4 Million |
Cash and Cash Equivalents | 36.4 Million | 28.5 Million | 25.7 Million | 43.1 Million | 29.2 Million | 32.4 Million |
Short Term Investments | - | 800 Thousand | - | - | - | - |
Net Receivables | 175.7 Million | 185.7 Million | 193.4 Million | 170.1 Million | 186.7 Million | 152.9 Million |
Inventory | 1.00 | -799.99 Thousand | 1.00 | - | - | 1.00 |
Other Current Assets | 22.8 Million | 23.5 Million | 25.6 Million | 5.3 Million | 6.2 Million | 40.09 Million |
Total Non-Current Assets | 584.1 Million | 502.09 Million | 480.2 Million | 457.29 Million | 495.6 Million | 415.2 Million |
Net PPE | 41.8 Million | 42.3 Million | 46.1 Million | 49.7 Million | 44.9 Million | 7.6 Million |
Good Will And Intangible Assets | 128.6 Million | 248 Million | 198.4 Million | 169.1 Million | 181.4 Million | 87.5 Million |
Good Will | 125.4 Million | 122.2 Million | 97 Million | 82 Million | 84.6 Million | 82.8 Million |
Intangible Assets | 3.2 Million | 125.8 Million | 101.4 Million | 87.1 Million | 96.8 Million | 4.7 Million |
Long-Term Investments | 404.6 Million | 325.3 Million | 323.6 Million | 311.7 Million | 348.8 Million | 320.1 Million |
Tax Assets | 9.9 Million | 8.7 Million | 9.1 Million | 8.8 Million | 5.1 Million | 5.3 Million |
Other Non Current Assets | -800 Thousand | -122.2 Million | -97 Million | -82 Million | -84.6 Million | -5.3 Million |
Other Assets | - | 1.00 | - | 1.00 | - | 6.1 Million |
Total Liabilities | 343.7 Million | 338.3 Million | 366.4 Million | 340.9 Million | 321 Million | 259.89 Million |
Total Current Liabilities | 206.4 Million | 200.5 Million | 211 Million | 207.2 Million | 172 Million | 159.6 Million |
Account Payables | 37.1 Million | 35.3 Million | 34.8 Million | 28.3 Million | 32.7 Million | 31 Million |
Tax Payables | 3 Million | 3.3 Million | 2.2 Million | 1 Million | 2.7 Million | 2.2 Million |
Short Term Debt | 2.8 Million | 11 Million | 8.7 Million | 9.4 Million | 8 Million | 400 Thousand |
Deferred Revenue | 34.8 Million | 25.4 Million | 25.5 Million | 25.7 Million | 23.3 Million | 28.4 Million |
Other Current Liabilities | 131.7 Million | 128.8 Million | 142 Million | 143.8 Million | 108 Million | 99.8 Million |
Total Non Current Liabilities | 137.3 Million | 137.8 Million | 155.39 Million | 133.69 Million | 149 Million | 63.1 Million |
Long-Term Debt | 85.8 Million | 76 Million | 89.8 Million | 66 Million | 80.5 Million | 63.1 Million |
Deferred Revenue Non Current | 23.69 Million | 24.7 Million | 26.49 Million | 30.19 Million | 27.1 Million | 62.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.5 Million | 36.3 Million | 38.7 Million | 37 Million | 40.8 Million | -63.1 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | 37.19 Million |
Total Equity | 482.6 Million | 401.5 Million | 358.5 Million | 334.9 Million | 396.7 Million | 386.8 Million |
Stock Holders Equity | 479.8 Million | 399.4 Million | 357.2 Million | 334.8 Million | 396.4 Million | 386.7 Million |
Common Stock | 15.7 Million | 15.7 Million | 15.7 Million | 15.7 Million | 15.7 Million | 15.7 Million |
Retained Earnings | 102 Million | 48.9 Million | 34.2 Million | -23.4 Million | 27 Million | 19.4 Million |
Accumulated other comprehensive income | 362.1 Million | 383.7 Million | 341.5 Million | 319.09 Million | 380.7 Million | 371 Million |
Common Stock Equity | 479.8 Million | 399.4 Million | 357.2 Million | 334.8 Million | 396.4 Million | 386.7 Million |
Capital Lease Obligation | 32.9 Million | 24.7 Million | 26.5 Million | 30.2 Million | 27.1 Million | - |
Total Investments | 404.6 Million | 325.3 Million | 323.6 Million | 311.7 Million | 348.8 Million | 320.1 Million |
Total Debt | 88.6 Million | 111.7 Million | 125 Million | 105.6 Million | 115.6 Million | 63.5 Million |
Net Debt | 52.2 Million | 83.2 Million | 99.3 Million | 62.5 Million | 86.4 Million | 31.1 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 703 Million | 826.3 Million | 828.4 Million | 777 Million | 739.8 Million | 739.8 Million |
Total Current Assets | 313.8 Million | 242.2 Million | 242.2 Million | 263.3 Million | 237.7 Million | 237.7 Million |
Cash And Short Term Investments | 76.8 Million | 36.4 Million | 36.4 Million | 23.3 Million | 28.5 Million | 28.5 Million |
Cash and Cash Equivalents | 76.8 Million | 36.4 Million | 36.4 Million | 23.3 Million | 28.5 Million | 28.5 Million |
Short Term Investments | - | - | - | - | 800 Thousand | 800 Thousand |
Net Receivables | 202.6 Million | 175.7 Million | 197.7 Million | 229.2 Million | 185.7 Million | 185.7 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | -799.99 Thousand | -799.99 Thousand |
Other Current Assets | 34.4 Million | 30.09 Million | 8.1 Million | 10.8 Million | 23.5 Million | 23.5 Million |
Total Non-Current Assets | 389.2 Million | 584.1 Million | 586.2 Million | 513.7 Million | 502.09 Million | 502.09 Million |
Net PPE | 43.4 Million | 41.8 Million | 41.8 Million | 41.3 Million | 42.3 Million | 42.3 Million |
Good Will And Intangible Assets | 139 Million | 128.6 Million | 128.6 Million | 252 Million | 248 Million | 248 Million |
Good Will | 135.8 Million | 125.4 Million | 125.4 Million | 124.1 Million | 122.2 Million | 122.2 Million |
Intangible Assets | 3.2 Million | 3.2 Million | 3.2 Million | 127.9 Million | 125.8 Million | 125.8 Million |
Long-Term Investments | 197.5 Million | 404.6 Million | 405.9 Million | 336.4 Million | 325.3 Million | 325.3 Million |
Tax Assets | 8 Million | 9.9 Million | 9.9 Million | 8.1 Million | 8.7 Million | 8.7 Million |
Other Non Current Assets | 1.3 Million | -800 Thousand | - | -124.1 Million | -122.2 Million | -122.2 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 399.2 Million | 343.7 Million | 345.8 Million | 369.2 Million | 338.3 Million | 338.3 Million |
Total Current Liabilities | 285.3 Million | 206.4 Million | 206.4 Million | 213.2 Million | 200.5 Million | 200.5 Million |
Account Payables | 36.9 Million | 37.1 Million | 37.1 Million | 37.1 Million | 35.3 Million | 35.3 Million |
Tax Payables | - | 3 Million | 3 Million | 1.7 Million | 3.3 Million | 3.3 Million |
Short Term Debt | 3.2 Million | 2.8 Million | 12 Million | 10.2 Million | 11 Million | 11 Million |
Deferred Revenue | 900 Thousand | 34.8 Million | 34.8 Million | 16.5 Million | 25.4 Million | 25.4 Million |
Other Current Liabilities | 244.3 Million | 131.7 Million | 122.5 Million | 149.4 Million | 128.8 Million | 128.8 Million |
Total Non Current Liabilities | 113.9 Million | 137.3 Million | 139.4 Million | 156 Million | 137.8 Million | 137.8 Million |
Long-Term Debt | 58.9 Million | 109.5 Million | 85.8 Million | 107.5 Million | 76 Million | 76 Million |
Deferred Revenue Non Current | 24.4 Million | 23.69 Million | 23.69 Million | 21.3 Million | 24.7 Million | 24.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.4 Million | 1.8 Million | 27.6 Million | 27.1 Million | 36.3 Million | 36.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 303.8 Million | 482.6 Million | 482.6 Million | 407.8 Million | 401.5 Million | 401.5 Million |
Stock Holders Equity | 301.1 Million | 479.8 Million | 479.8 Million | 405 Million | 399.4 Million | 399.4 Million |
Common Stock | 15.7 Million | 15.7 Million | 15.7 Million | 15.7 Million | 15.7 Million | 15.7 Million |
Retained Earnings | 5.2 Million | 102 Million | 102 Million | 20.2 Million | 48.9 Million | 48.9 Million |
Accumulated other comprehensive income | 280.2 Million | 362.1 Million | 464.09 Million | 389.29 Million | 383.7 Million | 383.7 Million |
Common Stock Equity | 301.1 Million | 479.8 Million | 479.8 Million | 405 Million | 399.4 Million | 399.4 Million |
Capital Lease Obligation | 34.6 Million | 32.9 Million | 23.7 Million | 21.3 Million | 24.7 Million | 24.7 Million |
Total Investments | 197.5 Million | 404.6 Million | 405.9 Million | 336.4 Million | 325.3 Million | 325.3 Million |
Total Debt | 62.1 Million | 112.3 Million | 121.5 Million | 139 Million | 111.7 Million | 111.7 Million |
Net Debt | -14.7 Million | 75.9 Million | 85.1 Million | 115.7 Million | 83.2 Million | 83.2 Million |
9347
EIOF
COMSP
8081
4668
MJARF