STEF SA (0NY3.L)
EUR 127.6
(-0.62%)
EUR 127.6
(-0.62%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.44 Billion | 4.26 Billion | 3.5 Billion | 3.14 Billion | 3.44 Billion | 3.25 Billion |
| Cost of Revenue | 3.72 Billion | 3.57 Billion | 2.9 Billion | 2.62 Billion | 3.05 Billion | 2.93 Billion |
| Gross Profit | 716.45 Million | 690.45 Million | 600.15 Million | 524.98 Million | 390.55 Million | 315.73 Million |
| Operating Expenses | 468.67 Million | 485.69 Million | 421.76 Million | 401.24 Million | 225.64 Million | 177.31 Million |
| Selling, General and Administrative Expenses | 380.54 Million | 430.02 Million | 371.96 Million | 332.53 Million | 370.52 Million | 404.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 88.13 Million | -55.67 Million | -49.79 Million | -68.71 Million | -66.96 Million | -67.36 Million |
| Cost and Expenses | 4.19 Billion | 4.05 Billion | 3.32 Billion | 3.02 Billion | 3.27 Billion | 3.11 Billion |
| Operating Income | 253.05 Million | 204.75 Million | 178.39 Million | 123.74 Million | 160.14 Million | 133.9 Million |
| Interest Expense | 27.68 Million | 10.78 Million | 7.42 Million | 8.54 Million | 9.3 Million | 8.17 Million |
| Income Tax Expense | 62.8 Million | 58.25 Million | 45.85 Million | 42.16 Million | 55.44 Million | 35.71 Million |
| Earnings before Tax | 227.81 Million | 193.78 Million | 147.49 Million | 109.36 Million | 155.6 Million | 130.26 Million |
| Net Income | 191.61 Million | 146.35 Million | 110 Million | 72.76 Million | 100.33 Million | 94.43 Million |
| Earnings Per Share Basic | 15.42 | 11.79 | 8.88 | 5.88 | 8.12 | 7.66 |
| Earnings Per Share Diluted | 15.16 | 11.58 | 8.78 | 5.86 | 8.10 | 7.64 |
| Weighted Average Shares Outstanding | 12.42 Million | 12.41 Million | 12.38 Million | 12.37 Million | 12.35 Million | 12.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.63 Million | 12.63 Million | 12.52 Million | 12.4 Million | 12.39 Million | 12.36 Million |
| Gross Margin | 0.16 | 0.16 | 0.17 | 0.17 | 0.11 | 0.10 |
| EBIT Margin | 0.10 | 0.09 | 0.10 | 0.09 | 0.08 | 0.07 |
| Profit Margin | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 |
| EBITDA | 455.57 Million | 417.65 Million | 333.44 Million | 292.18 Million | 332.13 Million | 251.65 Million |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2.32 Billion | 2.26 Billion | 4.44 Billion | 2.17 Billion | 4.26 Billion | 2.25 Billion |
| Cost of Revenue | 1.96 Billion | 1.88 Billion | 3.72 Billion | 1.84 Billion | 3.57 Billion | 1.87 Billion |
| Gross Profit | 359.85 Million | 380.54 Million | 716.45 Million | 335.9 Million | 690.45 Million | 374.49 Million |
| Operating Expenses | 260.1 Million | 243.59 Million | 468.67 Million | 228.42 Million | 485.69 Million | 265.49 Million |
| Selling, General and Administrative Expenses | 235.12 Million | 220.44 Million | - | 198.35 Million | - | 234.44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -24.97 Million | -23.15 Million | -52.63 Million | -30.06 Million | -55.67 Million | -31.04 Million |
| Cost and Expenses | 2.22 Billion | 2.12 Billion | 4.19 Billion | 2.07 Billion | 4.05 Billion | 2.14 Billion |
| Operating Income | 99.75 Million | 136.95 Million | 247.78 Million | 107.48 Million | 204.75 Million | 109 Million |
| Interest Expense | 18.5 Million | - | 27.68 Million | 11.89 Million | 10.78 Million | 7.16 Million |
| Income Tax Expense | 23.21 Million | 35.31 Million | 62.8 Million | 27.48 Million | 58.25 Million | 31.7 Million |
| Earnings before Tax | 88.13 Million | 125.68 Million | 227.81 Million | 102.12 Million | 193.78 Million | 106.53 Million |
| Net Income | 67.96 Million | 95.5 Million | 191.61 Million | 79.1 Million | 146.35 Million | 80.39 Million |
| Earnings Per Share Basic | 5.53 | 7.68 | - | 6.37 | - | 6.47 |
| Earnings Per Share Diluted | 5.40 | 7.57 | - | 6.25 | - | 6.47 |
| Weighted Average Shares Outstanding | 12.28 Million | 12.43 Million | 12.42 Million | 12.42 Million | 12.41 Million | 12.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.58 Million | 12.62 Million | 12.63 Million | 12.65 Million | 12.63 Million | 12.42 Million |
| Gross Margin | 0.15 | 0.17 | 0.16 | 0.15 | 0.16 | 0.17 |
| EBIT Margin | 0.09 | 0.11 | - | 0.09 | - | 0.09 |
| Profit Margin | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 |
| EBITDA | 216.41 Million | 240.24 Million | - | 204.28 Million | - | 209.53 Million |
| Earnings Before Tax Margin | 0.04 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 |
CDN
ENCC
IPS
CRVH
4060
PMNT