Panoro Energy ASA (0N08.L)

NOK 22.9

(1.78%)

Annual Income Statements

(In USD)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 217.98 Million 180.26 Million 113.7 Million 24.16 Million 42.96 Million 2.61 Million
Cost of Revenue 81.3 Million 51.9 Million 41.02 Million 14.74 Million 15.21 Million 1.01 Million
Gross Profit 136.68 Million 128.36 Million 72.68 Million 9.42 Million 27.75 Million 1.59 Million
Operating Expenses 49.4 Million 57.84 Million 2.27 Million 5.26 Million 6.19 Million 5.85 Million
Selling, General and Administrative Expenses 12.09 Million 19.28 Million 14.91 Million 6.24 Million 6.61 Million 5.64 Million
Research and Development Expenses - - - - - -
Other Expenses - - - - - -
Cost and Expenses 130.7 Million 109.74 Million 43.3 Million 20 Million 21.4 Million 6.87 Million
Operating Income 84.17 Million 68 Million 22 Million 3.2 Million 19.48 Million -3.57 Million
Interest Expense - - - - - -
Income Tax Expense 40.96 Million 41.78 Million 21.07 Million 4.5 Million 13.47 Million 877 Thousand
Earnings before Tax 74.34 Million 60.42 Million 63.39 Million 2.3 Million 18.84 Million -4.28 Million
Net Income 33.37 Million 18.63 Million 42.31 Million -2.19 Million 5.36 Million -5.16 Million
Earnings Per Share Basic 0.28 0.16 0.40 -0.03 0.08 -0.11
Earnings Per Share Diluted 0.28 0.16 0.40 -0.03 0.08 -0.11
Weighted Average Shares Outstanding 119.2 Million 116.46 Million 105.78 Million 68.91 Million 67.1 Million 45.43 Million
Weighted Average Shares Outstanding (Diluted) 117.45 Million 115.89 Million 106.61 Million 68.91 Million 64.4 Million 45.43 Million
Gross Margin 0.63 0.71 0.64 0.39 0.65 0.61
EBIT Margin 0.57 0.57 0.43 0.41 0.60 -1.26
Profit Margin 0.15 0.10 0.37 -0.09 0.12 -1.97
EBITDA 123.67 Million 102.97 Million 49.34 Million 9.96 Million 25.89 Million -3.29 Million
Earnings Before Tax Margin 0.39 0.38 0.19 0.13 0.45 -1.37

Income Statement Charts