Sword Group S.E. (0MN5.L)
EUR 35.75
(1.42%)
EUR 35.75
(1.42%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 288.12 Million | 272.25 Million | 214.56 Million | 212.53 Million | 213.18 Million | 171.41 Million |
| Cost of Revenue | 166.04 Million | 245.24 Million | 193.35 Million | 192.61 Million | 191.9 Million | 154.86 Million |
| Gross Profit | 122.08 Million | 27.01 Million | 21.2 Million | 19.92 Million | 21.27 Million | 16.54 Million |
| Operating Expenses | -428 Thousand | -186 Thousand | -1.37 Million | -783 Thousand | 870 Thousand | 3.35 Million |
| Selling, General and Administrative Expenses | 87.66 Million | 1.91 Million | 418 Thousand | 1.17 Million | 1.76 Million | 3.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 12.62 Million | 2.1 Million | 1.79 Million | 1.96 Million | 898 Thousand | 483 Thousand |
| Cost and Expenses | 260.89 Million | 245.06 Million | 191.98 Million | 191.82 Million | 192.77 Million | 158.21 Million |
| Operating Income | 27.23 Million | 27.19 Million | 22.58 Million | 20.7 Million | 20.4 Million | 13.19 Million |
| Interest Expense | - | 1.12 Million | 470 Thousand | 651 Thousand | 850 Thousand | - |
| Income Tax Expense | 3.58 Million | 2.35 Million | 3.65 Million | 3.68 Million | 4.92 Million | 1.88 Million |
| Earnings before Tax | 26.69 Million | 112.13 Million | 21.53 Million | 57.08 Million | 18.42 Million | 85.05 Million |
| Net Income | 22.82 Million | 109.75 Million | 17.65 Million | 53.28 Million | 13.2 Million | 86.07 Million |
| Earnings Per Share Basic | 2.40 | 11.51 | 1.85 | 5.59 | 1.39 | 9.03 |
| Earnings Per Share Diluted | 2.40 | 11.51 | 1.85 | 5.59 | 1.39 | 9.03 |
| Weighted Average Shares Outstanding | 9.51 Million | 9.53 Million | 9.53 Million | 9.53 Million | 9.53 Million | 9.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.51 Million | 9.53 Million | 9.53 Million | 9.53 Million | 9.53 Million | 9.53 Million |
| Gross Margin | 0.42 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 |
| EBIT Margin | 0.10 | 0.13 | 0.14 | 0.14 | 0.13 | 0.10 |
| Profit Margin | 0.08 | 0.40 | 0.08 | 0.25 | 0.06 | 0.50 |
| EBITDA | 29.1 Million | 35.05 Million | 29.27 Million | 29.47 Million | 28.62 Million | 90.17 Million |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.11 | 0.10 | 0.10 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 78.44 Million | 78.44 Million | 142 Million | 288.12 Million | 71 Million | 146.12 Million |
| Cost of Revenue | 43.19 Million | 43.19 Million | 129.34 Million | 261.32 Million | 42.47 Million | 131.97 Million |
| Gross Profit | 35.24 Million | 35.24 Million | 12.66 Million | 26.8 Million | 28.52 Million | 14.14 Million |
| Operating Expenses | 28.73 Million | 28.73 Million | -521 Thousand | -428 Thousand | 22.25 Million | 93 Thousand |
| Selling, General and Administrative Expenses | 26.08 Million | 26.08 Million | 729 Thousand | - | 20.24 Million | 650 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.64 Million | 2.64 Million | 1.25 Million | 1.8 Million | - | 557 Thousand |
| Cost and Expenses | 71.93 Million | 71.93 Million | 128.82 Million | 260.89 Million | 64.72 Million | 132.07 Million |
| Operating Income | 6.51 Million | 6.51 Million | 13.18 Million | 27.23 Million | 6.59 Million | 14.05 Million |
| Interest Expense | 1.5 Million | - | - | - | - | 807 Thousand |
| Income Tax Expense | 1.38 Million | 1.38 Million | 1.46 Million | 3.58 Million | 730 Thousand | 2.12 Million |
| Earnings before Tax | 6.65 Million | 6.65 Million | 11.59 Million | 26.82 Million | 5.73 Million | 15.22 Million |
| Net Income | 5.07 Million | 5.07 Million | 9.95 Million | 22.82 Million | 4.97 Million | 12.86 Million |
| Earnings Per Share Basic | 0.54 | 0.54 | 1.05 | - | 0.52 | 1.35 |
| Earnings Per Share Diluted | 0.54 | 0.54 | 1.05 | - | 0.52 | 1.35 |
| Weighted Average Shares Outstanding | 9.41 Million | 9.41 Million | 9.47 Million | 9.51 Million | 9.48 Million | 9.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.41 Million | 9.41 Million | 9.47 Million | 9.51 Million | 9.48 Million | 9.53 Million |
| Gross Margin | 0.45 | 0.45 | 0.09 | 0.09 | 0.40 | 0.10 |
| EBIT Margin | 0.11 | 0.11 | 0.12 | - | 0.10 | 0.12 |
| Profit Margin | 0.06 | 0.06 | 0.07 | 0.08 | 0.07 | 0.09 |
| EBITDA | 8.36 Million | 8.36 Million | 17.08 Million | - | 7.23 Million | 17.76 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.10 |
688268
OCLG
6423
JEGI
2791
MED