USD 67.05
(-1.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 64.07 Billion | 61.18 Billion | 57.85 Billion | 53.95 Billion | 50.44 Billion | 45.98 Billion |
Total Current Assets | 4.06 Billion | 5.14 Billion | 4.23 Billion | 3.27 Billion | 3.11 Billion | 3.09 Billion |
Cash And Short Term Investments | 129 Million | 111 Million | 166 Million | 129 Million | 248 Million | 147 Million |
Cash and Cash Equivalents | 129 Million | 111 Million | 166 Million | 129 Million | 248 Million | 147 Million |
Short Term Investments | 104 Million | 279 Million | 123 Million | 49 Million | 55 Million | 87 Million |
Net Receivables | 2.16 Billion | 2.47 Billion | 1.88 Billion | 1.63 Billion | 1.55 Billion | 1.61 Billion |
Inventory | 711 Million | 803 Million | 631 Million | 535 Million | 544 Million | 548 Million |
Other Current Assets | 905 Million | 1.41 Billion | 1.1 Billion | 640 Million | 488 Million | 464 Million |
Total Non-Current Assets | 60.01 Billion | 56.04 Billion | 53.61 Billion | 50.68 Billion | 47.33 Billion | 42.89 Billion |
Net PPE | 52.85 Billion | 49.45 Billion | 46.74 Billion | 44.44 Billion | 41.15 Billion | 36.94 Billion |
Good Will And Intangible Assets | -2.01 Billion | - | -4.89 Billion | -4.74 Billion | -4.5 Billion | -4.16 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.59 Billion | 3.23 Billion | 3.62 Billion | 3.09 Billion | 2.73 Billion | 2.31 Billion |
Tax Assets | 4.88 Billion | 4.75 Billion | 4.89 Billion | 4.74 Billion | 4.5 Billion | 4.16 Billion |
Other Non Current Assets | 678 Million | -1.4 Billion | 3.23 Billion | 3.14 Billion | 3.44 Billion | 3.63 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 46.46 Billion | 44.51 Billion | 42.23 Billion | 39.38 Billion | 37.2 Billion | 33.76 Billion |
Total Current Liabilities | 5.65 Billion | 6.07 Billion | 5.04 Billion | 4.23 Billion | 4.56 Billion | 4.46 Billion |
Account Payables | 1.66 Billion | 1.8 Billion | 1.4 Billion | 1.23 Billion | 1.29 Billion | 1.23 Billion |
Tax Payables | 557 Million | 569 Million | 569 Million | 578 Million | 466 Million | 450 Million |
Short Term Debt | 1.33 Billion | 2.18 Billion | 1.81 Billion | 1.21 Billion | 1.29 Billion | 1.44 Billion |
Deferred Revenue | 1.32 Billion | 4.75 Billion | 1.02 Billion | 1.01 Billion | 870 Million | 450 Million |
Other Current Liabilities | 1.32 Billion | -2.66 Billion | 799 Million | 771 Million | 1.1 Billion | 1.32 Billion |
Total Non Current Liabilities | 40.81 Billion | 38.43 Billion | 37.19 Billion | 35.14 Billion | 32.64 Billion | 29.3 Billion |
Long-Term Debt | 24.91 Billion | 23.85 Billion | 22.92 Billion | 20.98 Billion | 18.95 Billion | 15.8 Billion |
Deferred Revenue Non Current | 167 Million | 181 Million | 196 Million | 197 Million | 203 Million | 199 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.78 Billion | 9.59 Billion | 9.12 Billion | 9.16 Billion | 8.92 Billion | 9.08 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.61 Billion | 16.67 Billion | 15.61 Billion | 14.57 Billion | 13.23 Billion | 12.22 Billion |
Stock Holders Equity | 17.61 Billion | 16.67 Billion | 15.61 Billion | 14.57 Billion | 13.23 Billion | 12.22 Billion |
Common Stock | 1.38 Billion | 1.37 Billion | 1.36 Billion | 1.34 Billion | 1.31 Billion | 1.28 Billion |
Retained Earnings | 7.85 Billion | 7.23 Billion | 6.57 Billion | 5.96 Billion | 5.41 Billion | 4.89 Billion |
Accumulated other comprehensive income | -94 Million | -93 Million | -123 Million | -141 Million | -141 Million | -124 Million |
Common Stock Equity | 17.61 Billion | 16.67 Billion | 15.61 Billion | 14.57 Billion | 13.23 Billion | 12.22 Billion |
Capital Lease Obligation | 1.26 Billion | 1.25 Billion | 1.35 Billion | 1.55 Billion | 1.54 Billion | 71 Million |
Total Investments | 3.59 Billion | 3.23 Billion | 3.62 Billion | 3.09 Billion | 2.73 Billion | 2.31 Billion |
Total Debt | 26.25 Billion | 26.03 Billion | 24.73 Billion | 22.2 Billion | 20.25 Billion | 17.24 Billion |
Net Debt | 26.12 Billion | 25.92 Billion | 24.57 Billion | 22.07 Billion | 20 Billion | 17.1 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 69.28 Billion | 67.92 Billion | 65.58 Billion | 64.07 Billion | 64.07 Billion | 62.87 Billion |
Total Current Assets | 5.46 Billion | 5.69 Billion | 4.48 Billion | 4.06 Billion | 4.06 Billion | 4.4 Billion |
Cash And Short Term Investments | 1.54 Billion | 1.83 Billion | 587 Million | 129 Million | 129 Million | 594 Million |
Cash and Cash Equivalents | 1.54 Billion | 1.59 Billion | 501 Million | 129 Million | 129 Million | 594 Million |
Short Term Investments | 179 Million | 234 Million | 86 Million | 104 Million | 104 Million | 146 Million |
Net Receivables | 1.18 Billion | 1.98 Billion | 2.21 Billion | 2.16 Billion | 2.16 Billion | 1.95 Billion |
Inventory | 638 Million | 622 Million | 623 Million | 711 Million | 711 Million | 688 Million |
Other Current Assets | 2.09 Billion | 1.26 Billion | 1.06 Billion | 905 Million | 905 Million | 952 Million |
Total Non-Current Assets | 63.81 Billion | 62.22 Billion | 61.09 Billion | 60.01 Billion | 60.01 Billion | 58.46 Billion |
Net PPE | 56.41 Billion | 55.03 Billion | 53.92 Billion | 52.85 Billion | 52.85 Billion | 51.72 Billion |
Good Will And Intangible Assets | -5.41 Billion | -5.28 Billion | -5.1 Billion | -2.01 Billion | -2.01 Billion | -1.87 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.94 Billion | 3.87 Billion | 3.83 Billion | 3.59 Billion | 3.59 Billion | 3.39 Billion |
Tax Assets | 5.48 Billion | 5.28 Billion | 5.1 Billion | 4.88 Billion | 4.88 Billion | 4.7 Billion |
Other Non Current Assets | 3.39 Billion | 3.31 Billion | 3.33 Billion | 678 Million | 678 Million | 519 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 49.93 Billion | 49.97 Billion | 47.74 Billion | 46.46 Billion | 46.46 Billion | 45.56 Billion |
Total Current Liabilities | 5.85 Billion | 5.9 Billion | 5.21 Billion | 5.65 Billion | 5.65 Billion | 5.07 Billion |
Account Payables | 1.71 Billion | 1.54 Billion | 1.46 Billion | 1.66 Billion | 1.66 Billion | 1.44 Billion |
Tax Payables | - | 360 Million | 638 Million | 557 Million | 557 Million | 541 Million |
Short Term Debt | 1.33 Billion | 1.88 Billion | 1.24 Billion | 1.33 Billion | 1.33 Billion | 1.28 Billion |
Deferred Revenue | - | 305 Million | 304 Million | 1.32 Billion | 1.32 Billion | 1.11 Billion |
Other Current Liabilities | 2.81 Billion | 2.16 Billion | 2.2 Billion | 1.32 Billion | 1.32 Billion | 1.23 Billion |
Total Non Current Liabilities | 44.07 Billion | 44.07 Billion | 42.53 Billion | 40.81 Billion | 40.81 Billion | 40.48 Billion |
Long-Term Debt | 28.37 Billion | 27.65 Billion | 26.33 Billion | 24.91 Billion | 24.91 Billion | 25.84 Billion |
Deferred Revenue Non Current | -5.52 Billion | 154 Million | 159 Million | 167 Million | 167 Million | 173 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.69 Billion | 10.92 Billion | 10.87 Billion | 10.78 Billion | 10.78 Billion | 9.72 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.35 Billion | 17.95 Billion | 17.84 Billion | 17.61 Billion | 17.61 Billion | 17.3 Billion |
Stock Holders Equity | 19.35 Billion | 17.95 Billion | 17.84 Billion | 17.61 Billion | 17.61 Billion | 17.3 Billion |
Common Stock | 1.43 Billion | 1.39 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.37 Billion |
Retained Earnings | 8.4 Billion | 8.03 Billion | 8.04 Billion | 7.85 Billion | 7.85 Billion | 7.73 Billion |
Accumulated other comprehensive income | -66 Million | -67 Million | -71 Million | -94 Million | -94 Million | -78 Million |
Common Stock Equity | 19.35 Billion | 17.95 Billion | 17.84 Billion | 17.61 Billion | 17.61 Billion | 17.3 Billion |
Capital Lease Obligation | 1.13 Billion | 1.02 Billion | 1.04 Billion | 1.26 Billion | 1.26 Billion | 1.16 Billion |
Total Investments | 4.18 Billion | 4.1 Billion | 3.92 Billion | 3.59 Billion | 3.59 Billion | 3.39 Billion |
Total Debt | 29.7 Billion | 30.55 Billion | 28.61 Billion | 26.25 Billion | 26.25 Billion | 27.12 Billion |
Net Debt | 28.16 Billion | 28.96 Billion | 28.11 Billion | 26.12 Billion | 26.12 Billion | 26.52 Billion |
SIEVF
JSPRW
4582
3105
5356
4665