USD 280.27
(0.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.68 Billion | 2.49 Billion | 2.99 Billion | 2.78 Billion | 2.6 Billion | 2.39 Billion |
Cost of Revenue | 876.5 Million | 824.6 Million | 1.05 Billion | 993.9 Million | 976.8 Million | 886.2 Million |
Gross Profit | 1.8 Billion | 1.67 Billion | 1.94 Billion | 1.79 Billion | 1.63 Billion | 1.5 Billion |
Operating Expenses | 673.2 Million | 265.9 Million | 940.3 Million | 752.6 Million | 933.4 Million | 674.8 Million |
Selling, General and Administrative Expenses | 389.3 Million | 381.5 Million | 422.7 Million | 413.9 Million | 603.5 Million | 378.7 Million |
Research and Development Expenses | 207.1 Million | 43.1 Million | 47.1 Million | 48.9 Million | 65.59 Million | 47.6 Million |
Other Expenses | 76.8 Million | -115.6 Million | 517.6 Million | 338.7 Million | 329.9 Million | 296.1 Million |
Cost and Expenses | 1.54 Billion | 1.09 Billion | 1.99 Billion | 1.74 Billion | 1.91 Billion | 1.56 Billion |
Operating Income | 1.13 Billion | 1.4 Billion | 1 Billion | 1.03 Billion | 696.9 Million | 834.1 Million |
Interest Expense | 115.5 Million | 138.8 Million | 127 Million | 138.2 Million | 126.8 Million | 129.7 Million |
Income Tax Expense | 258.8 Million | 220.3 Million | 209.1 Million | 184.8 Million | 118.5 Million | 121 Million |
Earnings before Tax | 1.02 Billion | 1.26 Billion | 875.4 Million | 897.5 Million | 568.4 Million | 719.7 Million |
Net Income | 614.4 Million | 954.3 Million | 666.3 Million | 712.7 Million | 449.9 Million | 598.7 Million |
Earnings Per Share Basic | 4.19 | 6.04 | 4.12 | 4.38 | 2.75 | 3.63 |
Earnings Per Share Diluted | 4.17 | 6.00 | 4.08 | 4.31 | 2.70 | 3.56 |
Weighted Average Shares Outstanding | 146.62 Million | 157.9 Million | 161.84 Million | 162.61 Million | 163.53 Million | 164.8 Million |
Weighted Average Shares Outstanding (Diluted) | 147.33 Million | 158.92 Million | 163.33 Million | 165.32 Million | 166.56 Million | 168.29 Million |
Gross Margin | 0.67 | 0.67 | 0.65 | 0.64 | 0.63 | 0.63 |
EBIT Margin | 0.53 | 0.70 | 0.46 | 0.50 | 0.39 | 0.48 |
Profit Margin | 0.23 | 0.38 | 0.22 | 0.26 | 0.17 | 0.25 |
EBITDA | 1.42 Billion | 1.63 Billion | 1.16 Billion | 1.39 Billion | 1.01 Billion | 1.14 Billion |
Earnings Before Tax Margin | 0.42 | 0.56 | 0.33 | 0.37 | 0.27 | 0.35 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 725.3 Million | 716.8 Million | 704 Million | 2.68 Billion | 677.2 Million | 677.6 Million |
Cost of Revenue | 223.4 Million | 296.6 Million | 303.7 Million | 876.5 Million | 226.2 Million | 217.2 Million |
Gross Profit | 501.9 Million | 420.2 Million | 400.3 Million | 1.8 Billion | 451 Million | 460.4 Million |
Operating Expenses | 190.4 Million | 101.5 Million | 92.8 Million | 673.2 Million | 200.5 Million | 179.3 Million |
Selling, General and Administrative Expenses | 114 Million | 101.5 Million | 92.8 Million | - | 114.4 Million | 111.6 Million |
Research and Development Expenses | - | - | - | - | 207.1 Million | - |
Other Expenses | 76.4 Million | 77.2 Million | 75.9 Million | 131.1 Million | 86.1 Million | 67.7 Million |
Cost and Expenses | 413.8 Million | 398.1 Million | 396.5 Million | 1.54 Billion | 426.7 Million | 396.5 Million |
Operating Income | 311.5 Million | 318.7 Million | 307.5 Million | 1.13 Billion | 250.5 Million | 281.1 Million |
Interest Expense | 32.1 Million | 29.1 Million | 28.9 Million | 115.5 Million | 28.1 Million | 29.4 Million |
Income Tax Expense | 65.3 Million | 85.2 Million | 55.8 Million | 258.8 Million | 60.4 Million | 62.3 Million |
Earnings before Tax | 285.3 Million | 393 Million | 275.2 Million | 1.02 Billion | 242.7 Million | 249.7 Million |
Net Income | 220 Million | 308.1 Million | 219.6 Million | 614.4 Million | 173.8 Million | 187.4 Million |
Earnings Per Share Basic | 1.55 | 2.16 | 1.53 | - | 1.20 | 1.29 |
Earnings Per Share Diluted | 1.54 | 2.15 | 1.53 | - | 1.20 | 1.29 |
Weighted Average Shares Outstanding | 141.77 Million | 142.7 Million | 143.29 Million | 146.62 Million | 144.61 Million | 145.01 Million |
Weighted Average Shares Outstanding (Diluted) | 142.51 Million | 143.29 Million | 143.97 Million | 147.33 Million | 145.39 Million | 145.74 Million |
Gross Margin | 0.69 | 0.59 | 0.57 | 0.67 | 0.67 | 0.68 |
EBIT Margin | 0.54 | 0.55 | 0.54 | - | 0.50 | 0.51 |
Profit Margin | 0.30 | 0.43 | 0.31 | 0.23 | 0.26 | 0.28 |
EBITDA | 393.8 Million | 395.9 Million | 383.4 Million | - | 336.6 Million | 348.8 Million |
Earnings Before Tax Margin | 0.43 | 0.44 | 0.44 | 0.42 | 0.37 | 0.41 |
BCH
0ABJ
SIEMENS
CCEP
KIRIINDUS
PENIND