Vail Resorts, Inc. (0LK3.L)
USD 189.62
(-0.55%)
USD 189.62
(-0.55%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.88 Billion | 2.88 Billion | 2.52 Billion | 1.9 Billion | 1.96 Billion | 2.27 Billion |
| Cost of Revenue | 1.6 Billion | 1.62 Billion | 1.59 Billion | 1.33 Billion | 1.42 Billion | 1.49 Billion |
| Gross Profit | 1.27 Billion | 1.26 Billion | 931.93 Million | 578.46 Million | 540.04 Million | 772.53 Million |
| Operating Expenses | 787.62 Million | 765.53 Million | 347.49 Million | 286.49 Million | 278.69 Million | 274.41 Million |
| Selling, General and Administrative Expenses | 459.82 Million | 436.66 Million | 347.49 Million | 286.49 Million | 278.69 Million | 274.41 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 327.79 Million | - | - | - | - | - |
| Cost and Expenses | 2.39 Billion | 2.38 Billion | 1.94 Billion | 1.61 Billion | 1.7 Billion | 1.77 Billion |
| Operating Income | 491.42 Million | 563.16 Million | 584.44 Million | 291.96 Million | 261.35 Million | 498.12 Million |
| Interest Expense | 161.83 Million | 153.02 Million | 148.18 Million | 151.39 Million | 84.21 Million | 79.49 Million |
| Income Tax Expense | 98.81 Million | 88.41 Million | 88.82 Million | 726 Thousand | 7.37 Million | 75.47 Million |
| Earnings before Tax | 345.09 Million | 373.51 Million | 457.16 Million | 125.18 Million | 116.43 Million | 398.96 Million |
| Net Income | 230.4 Million | 268.14 Million | 347.92 Million | 127.85 Million | 98.83 Million | 301.16 Million |
| Earnings Per Share Basic | 6.08 | 6.76 | 8.60 | 3.17 | 2.45 | 7.46 |
| Earnings Per Share Diluted | 6.07 | 6.74 | 8.55 | 3.13 | 2.42 | 7.32 |
| Weighted Average Shares Outstanding | 37.86 Million | 39.78 Million | 40.46 Million | 40.3 Million | 40.27 Million | 40.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.95 Million | 39.76 Million | 40.68 Million | 40.82 Million | 40.83 Million | 41.15 Million |
| Gross Margin | 0.44 | 0.44 | 0.37 | 0.30 | 0.28 | 0.34 |
| EBIT Margin | 0.28 | 0.29 | 0.33 | 0.29 | 0.26 | 0.32 |
| Profit Margin | 0.08 | 0.09 | 0.14 | 0.07 | 0.05 | 0.13 |
| EBITDA | 819.22 Million | 831.66 Million | 831.93 Million | 533.05 Million | 500.42 Million | 696.57 Million |
| Earnings Before Tax Margin | 0.17 | 0.19 | 0.23 | 0.15 | 0.13 | 0.22 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 265.38 Million | 1.28 Billion | 1.07 Billion | 258.56 Million | 2.88 Billion | 269.76 Million |
| Cost of Revenue | 357.75 Million | 536.87 Million | 610.53 Million | 358.78 Million | 1.93 Billion | 341.36 Million |
| Gross Profit | -92.36 Million | 746.4 Million | 467.42 Million | -100.21 Million | 955.72 Million | -71.59 Million |
| Operating Expenses | 92.37 Million | 200.98 Million | 110.61 Million | 108.02 Million | 389.46 Million | 85.19 Million |
| Selling, General and Administrative Expenses | 92.37 Million | 94.21 Million | 110.61 Million | 108.02 Million | - | 85.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 450.12 Million | 737.86 Million | 721.14 Million | 466.8 Million | 2.32 Billion | 426.55 Million |
| Operating Income | -184.73 Million | 583.7 Million | 356.81 Million | -208.24 Million | 566.26 Million | -156.78 Million |
| Interest Expense | 40.67 Million | 39.85 Million | 40.58 Million | 40.73 Million | 153.02 Million | 40.21 Million |
| Income Tax Expense | -52.79 Million | 129.28 Million | 87.48 Million | -65.16 Million | 88.41 Million | -56.9 Million |
| Earnings before Tax | -234.65 Million | 510.66 Million | 317.29 Million | -248.2 Million | 373.51 Million | -191.52 Million |
| Net Income | -175.37 Million | 361.99 Million | 219.29 Million | -175.51 Million | 268.14 Million | -128.56 Million |
| Earnings Per Share Basic | -4.67 | 9.57 | 5.78 | -4.60 | - | -3.35 |
| Earnings Per Share Diluted | -4.67 | 9.54 | 5.76 | -4.60 | - | -3.35 |
| Weighted Average Shares Outstanding | 37.54 Million | 37.94 Million | 37.96 Million | 38.11 Million | 39.65 Million | 38.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.54 Million | 37.93 Million | 38.04 Million | 38.11 Million | 39.76 Million | 38.37 Million |
| Gross Margin | -0.35 | 0.58 | 0.43 | -0.39 | 0.33 | -0.27 |
| EBIT Margin | -0.46 | 0.51 | 0.40 | -0.55 | - | -0.33 |
| Profit Margin | -0.66 | 0.28 | 0.20 | -0.68 | 0.09 | -0.48 |
| EBITDA | -122.1 Million | 652.18 Million | 426.2 Million | -141.51 Million | - | -87.98 Million |
| Earnings Before Tax Margin | -0.70 | 0.45 | 0.33 | -0.81 | 0.20 | -0.58 |
STRNY
ICU
TDBOF
7317
S58
EML