USD 49.38
(-1.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.73 Billion | 27.4 Billion | 21.78 Billion | 22.76 Billion | 26.15 Billion | 25.58 Billion |
Cost of Revenue | -14.29 Billion | 5.26 Billion | -1.97 Billion | 3.52 Billion | 5.01 Billion | 4.77 Billion |
Gross Profit | 40.02 Billion | 22.14 Billion | 23.76 Billion | 19.24 Billion | 21.14 Billion | 20.81 Billion |
Operating Expenses | 15.01 Billion | 4.32 Billion | 3.95 Billion | 4.33 Billion | 4.05 Billion | 4 Billion |
Selling, General and Administrative Expenses | 15.01 Billion | 12.96 Billion | 12.36 Billion | 11.36 Billion | 10.99 Billion | 10.59 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -4.32 Billion | -3.95 Billion | -4.33 Billion | -4.05 Billion | -4 Billion |
Cost and Expenses | 15.01 Billion | 20.28 Billion | 12.5 Billion | 16.97 Billion | 17.19 Billion | 16.7 Billion |
Operating Income | 10.72 Billion | 7.84 Billion | 10.32 Billion | 6.22 Billion | 8.76 Billion | 8.83 Billion |
Interest Expense | 3.83 Billion | 1.34 Billion | 669 Million | 1.06 Billion | 1.58 Billion | - |
Income Tax Expense | 1.4 Billion | 1.46 Billion | 2.18 Billion | 1.06 Billion | 1.64 Billion | 1.55 Billion |
Earnings before Tax | 6.86 Billion | 7.3 Billion | 10.16 Billion | 6.05 Billion | 8.59 Billion | 8.67 Billion |
Net Income | 5.4 Billion | 5.79 Billion | 7.92 Billion | 4.93 Billion | 6.88 Billion | 7.06 Billion |
Earnings Per Share Basic | 3.27 | 3.69 | 5.11 | 3.06 | 4.16 | 4.32 |
Earnings Per Share Diluted | 3.27 | 3.69 | 5.10 | 3.06 | 4.16 | 4.31 |
Weighted Average Shares Outstanding | 1.54 Billion | 1.48 Billion | 1.48 Billion | 1.5 Billion | 1.58 Billion | 1.63 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.54 Billion | 1.49 Billion | 1.49 Billion | 1.51 Billion | 1.58 Billion | 1.63 Billion |
Gross Margin | 1.56 | 0.81 | 1.09 | 0.85 | 0.81 | 0.81 |
EBIT Margin | -0.08 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 |
Profit Margin | 0.21 | 0.21 | 0.36 | 0.22 | 0.26 | 0.28 |
EBITDA | -2.05 Billion | 7.34 Billion | 9.77 Billion | 6.31 Billion | 9.46 Billion | 9.34 Billion |
Earnings Before Tax Margin | 0.42 | 0.29 | 0.47 | 0.27 | 0.34 | 0.35 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 10.78 Billion | 6.27 Billion | 10.39 Billion | 40.02 Billion | 10.04 Billion | 10.54 Billion |
Cost of Revenue | - | -129 Million | -68 Million | - | - | 4.05 Billion |
Gross Profit | 10.78 Billion | 6.39 Billion | 10.46 Billion | 40.02 Billion | 10.04 Billion | 6.48 Billion |
Operating Expenses | 1.25 Billion | 3.71 Billion | 1.31 Billion | 6.18 Billion | 2.22 Billion | 1.31 Billion |
Selling, General and Administrative Expenses | - | 3.71 Billion | 3.74 Billion | - | 3.8 Billion | 3.74 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.25 Billion | -1.27 Billion | -1.31 Billion | -6.18 Billion | -2.22 Billion | -1.31 Billion |
Cost and Expenses | 8.71 Billion | 3.71 Billion | 8.65 Billion | 32.18 Billion | 8.88 Billion | 8.28 Billion |
Operating Income | 2.07 Billion | 2.55 Billion | 1.97 Billion | 8.51 Billion | 1.32 Billion | 2.4 Billion |
Interest Expense | 947 Million | 934 Million | 895 Million | 3.83 Billion | 901 Million | 938 Million |
Income Tax Expense | 350 Million | 445 Million | 347 Million | 1.4 Billion | 139 Million | 431 Million |
Earnings before Tax | 2.07 Billion | 2.05 Billion | 1.67 Billion | 6.86 Billion | 1 Billion | 1.95 Billion |
Net Income | 1.71 Billion | 1.6 Billion | 1.31 Billion | 5.4 Billion | 843 Million | 1.51 Billion |
Earnings Per Share Basic | 1.03 | 0.97 | 0.78 | - | 0.49 | 0.91 |
Earnings Per Share Diluted | 1.03 | 0.97 | 0.78 | - | 0.49 | 0.91 |
Weighted Average Shares Outstanding | 1.56 Billion | 1.65 Billion | 1.55 Billion | 1.54 Billion | 1.55 Billion | 1.54 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.56 Billion | 1.56 Billion | 1.55 Billion | 1.54 Billion | 1.55 Billion | 1.54 Billion |
Gross Margin | 1.00 | 1.02 | 1.01 | 1.00 | 1.00 | 0.62 |
EBIT Margin | 0.21 | -0.04 | -0.04 | - | -0.04 | -0.05 |
Profit Margin | 0.16 | 0.26 | 0.13 | 0.13 | 0.08 | 0.14 |
EBITDA | 2.21 Billion | -235 Million | -418 Million | - | -422 Million | -557 Million |
Earnings Before Tax Margin | 0.19 | 0.41 | 0.19 | 0.21 | 0.13 | 0.23 |
0LHL
DUROPACK
INPS
RLGT
0I2P
0KSJ