U.S. Bancorp (0LHY.L)
USD 49.38
(-1.26%)
USD 49.38
(-1.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 8.44 Billion | -17.77 Billion | -64.44 Billion | -61.75 Billion | -28.41 Billion | -20.16 Billion |
| Net Income | 5.42 Billion | 5.79 Billion | 7.92 Billion | 4.93 Billion | 6.88 Billion | 7.06 Billion |
| Depreciation & Amortization | 1.01 Billion | 560 Million | 497 Million | 527 Million | 502 Million | 467 Million |
| Deferred income taxes | -2.26 Billion | -1.32 Billion | -1.2 Billion | -1.24 Billion | -1.18 Billion | - |
| Stock-based compensation | 224 Million | 202 Million | 207 Million | 189 Million | 178 Million | 174 Million |
| Change in working capital | -151 Million | 6.79 Billion | 2.42 Billion | -1.05 Billion | 458 Million | 1.01 Billion |
| Other non-cash items | 1.77 Billion | -29.8 Billion | -74.3 Billion | -65.1 Billion | -35.25 Billion | -27.77 Billion |
| Investing Cash Flow | 18.92 Billion | 46.39 Billion | 16.66 Billion | 50.02 Billion | 11.74 Billion | 21.75 Billion |
| Investments in PPE | 8.18 Billion | -19.24 Billion | -14.05 Billion | -4.44 Billion | - | - |
| Acquisitions | -330 Million | 12.25 Billion | -167 Million | -556 Million | - | - |
| Investment purchases | -11.67 Billion | -31.68 Billion | -100.13 Billion | -68.66 Billion | -41.33 Billion | -19.87 Billion |
| Sales/Maturities of investments | 23.68 Billion | 57.32 Billion | 58.38 Billion | 56.88 Billion | 31.84 Billion | 19.43 Billion |
| Other Investing Activities | 19.25 Billion | -5.39 Billion | 3 Million | -636 Million | -1.29 Billion | -471 Million |
| Financing Cash Flow | -19.72 Billion | -3.98 Billion | 14.1 Billion | 51.89 Billion | 17.62 Billion | 361 Million |
| Debt repayment | -11.49 Billion | -17.01 Billion | -8.77 Billion | -11.93 Billion | -8.36 Billion | -6.63 Billion |
| Dividends payments | -3.31 Billion | -3.07 Billion | -2.88 Billion | -2.85 Billion | -2.74 Billion | -2.36 Billion |
| Common Stock Repurchased | -62 Million | -1.16 Billion | -2.8 Billion | -1.67 Billion | -4.52 Billion | -2.82 Billion |
| Common Stock Issuance | 951 Million | 458 Million | 2.26 Billion | 501 Million | 88 Million | 651 Million |
| Other Financing Activities | -27.84 Billion | -2.64 Billion | 27.19 Billion | 56.39 Billion | 26.11 Billion | -3.6 Billion |
| Accounts receivables | - | - | - | - | - | - |
| Accounts payables | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - |
| Other working capital | -151 Million | - | - | - | - | - |
| Cash at beginning of period | 53.54 Billion | 28.9 Billion | 62.58 Billion | 22.4 Billion | 21.45 Billion | 19.5 Billion |
| Cash at end of period | 61.19 Billion | 53.54 Billion | 28.9 Billion | 62.58 Billion | 22.4 Billion | 21.45 Billion |
| Capital Expenditure | 8.18 Billion | -19.24 Billion | -14.05 Billion | -4.44 Billion | - | - |
| Effect of forex changes on cash | -61.19 Billion | - | - | - | - | - |
| Net cash flow / Change in cash | 7.65 Billion | 24.63 Billion | -33.67 Billion | 40.17 Billion | 952 Million | 1.94 Billion |
| Free Cash Flow | 16.62 Billion | -37.01 Billion | -78.49 Billion | -66.19 Billion | -28.41 Billion | -20.16 Billion |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | 1.6 Billion | 1.31 Billion | 5.4 Billion | 843 Million | 1.51 Billion | 1.35 Billion |
| Depreciation & Amortization | 234 Million | 236 Million | 1.01 Billion | 250 Million | 256 Million | 255 Million |
| Deferred income taxes | - | - | -2.26 Billion | - | - | - |
| Stock-based compensation | - | - | 224 Million | 224 Million | - | - |
| Change in working capital | 1.2 Billion | 532 Million | -151 Million | -1.5 Billion | 1.66 Billion | 975 Million |
| Other non-cash items | 1.03 Billion | -3.68 Billion | -22.47 Billion | -4.19 Billion | -5.96 Billion | -6.27 Billion |
| Investing Cash Flow | -8.32 Billion | -213 Million | 45.61 Billion | 7.32 Billion | 12.55 Billion | 14.06 Billion |
| Investments in PPE | - | - | 8.18 Billion | 985 Million | - | - |
| Acquisitions | - | - | -330 Million | -330 Million | - | - |
| Investment purchases | -9.86 Billion | -6.21 Billion | -11.67 Billion | -4.16 Billion | -2.35 Billion | -2.48 Billion |
| Sales/Maturities of investments | 3.68 Billion | 2.88 Billion | 23.68 Billion | 5.98 Billion | 3.52 Billion | 3.73 Billion |
| Other Investing Activities | -8.32 Billion | -232 Million | -1.18 Billion | -448 Million | 680 Million | 1.49 Billion |
| Financing Cash Flow | -5.69 Billion | 18.08 Billion | -19.72 Billion | -5.37 Billion | -15.79 Billion | -5.44 Billion |
| Debt repayment | -2 Million | -3.21 Billion | -5 Billion | -1.53 Billion | -12.67 Billion | -20.84 Billion |
| Dividends payments | -871 Million | -846 Million | -3.31 Billion | -854 Million | -813 Million | -837 Million |
| Common Stock Repurchased | -1 Million | -49 Million | -62 Million | -17 Million | -1 Million | - |
| Common Stock Issuance | 1 Million | 13 Million | 951 Million | 9 Million | 936 Million | - |
| Other Financing Activities | -4.82 Billion | 17.58 Billion | -27.84 Billion | -12.65 Billion | -12.74 Billion | -8.09 Billion |
| Accounts receivables | - | - | - | - | - | - |
| Accounts payables | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - |
| Other working capital | 1.2 Billion | - | - | - | - | - |
| Cash at beginning of period | 76.98 Billion | 61.19 Billion | 53.54 Billion | 64.35 Billion | 70.64 Billion | 66.22 Billion |
| Cash at end of period | 65.83 Billion | 76.98 Billion | 61.19 Billion | 61.19 Billion | 64.35 Billion | 70.64 Billion |
| Capital Expenditure | - | - | 8.18 Billion | 985 Million | - | - |
| Effect of forex changes on cash | - | - | -61.19 Billion | - | - | - |
| Net cash flow / Change in cash | -11.15 Billion | 15.79 Billion | 7.65 Billion | -3.16 Billion | -6.28 Billion | 4.41 Billion |
| Free Cash Flow | 2.87 Billion | -2.07 Billion | -10.05 Billion | -4.12 Billion | -3.04 Billion | -4.2 Billion |
0LHL
DUROPACK
INPS
RLGT
0I2P
0KSJ