USD 132.59
(-2.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.88 Billion | 4.38 Billion | 3.57 Billion | 2.75 Billion | 1.72 Billion | 1.11 Billion |
Total Current Assets | 4.31 Billion | 3.84 Billion | 3.09 Billion | 2.31 Billion | 1.44 Billion | 1.05 Billion |
Cash And Short Term Investments | 1.38 Billion | 1.44 Billion | 958.77 Million | 624.03 Million | 254.98 Million | 207.23 Million |
Cash and Cash Equivalents | 895.12 Million | 1.03 Billion | 754.15 Million | 437.35 Million | 130.87 Million | 207.23 Million |
Short Term Investments | 485.15 Million | 416.08 Million | 204.62 Million | 186.68 Million | 124.11 Million | - |
Net Receivables | 2.87 Billion | 2.34 Billion | 2.02 Billion | 1.58 Billion | 1.16 Billion | 834.76 Million |
Inventory | 1.00 | 1.00 | 1.00 | - | 1.00 | - |
Other Current Assets | 63.35 Million | 51.83 Million | 112.15 Million | 102.17 Million | 27.85 Million | 14.52 Million |
Total Non-Current Assets | 574.73 Million | 535.06 Million | 485.69 Million | 443.32 Million | 279.54 Million | 61.34 Million |
Net PPE | 359.15 Million | 394.15 Million | 369.94 Million | 364 Million | 237.46 Million | 33.04 Million |
Good Will And Intangible Assets | 16.9 Million | 18.54 Million | 14.33 Million | 11.5 Million | 9.08 Million | 8.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 16.9 Million | 18.54 Million | 14.33 Million | 11.5 Million | 9.08 Million | 8.1 Million |
Long-Term Investments | -16.9 Million | - | -14.33 Million | -11.5 Million | -9.08 Million | -8.1 Million |
Tax Assets | 154.84 Million | 94.02 Million | 68.24 Million | 50.16 Million | 18.95 Million | 8.46 Million |
Other Non Current Assets | 60.73 Million | 28.33 Million | 47.5 Million | 29.15 Million | 23.12 Million | 19.84 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.72 Billion | 2.26 Billion | 2.05 Billion | 1.74 Billion | 1.11 Billion | 723.3 Million |
Total Current Liabilities | 2.51 Billion | 2.02 Billion | 1.8 Billion | 1.47 Billion | 930.37 Million | 713.99 Million |
Account Payables | 2.31 Billion | 1.87 Billion | 1.65 Billion | 1.34 Billion | 868.61 Million | 669.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 55.52 Million | 52.43 Million | 46.14 Million | 37.86 Million | 14.57 Million | - |
Deferred Revenue | - | 94.02 Million | - | - | - | - |
Other Current Liabilities | 137.99 Million | 11.44 Million | 101.47 Million | 88.33 Million | 47.17 Million | 44.84 Million |
Total Non Current Liabilities | 213.63 Million | 236.01 Million | 246.72 Million | 265.81 Million | 185.87 Million | 9.31 Million |
Long-Term Debt | 180.36 Million | 208.52 Million | 238.44 Million | 254.56 Million | 174.87 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.26 Million | 27.49 Million | 8.28 Million | 11.25 Million | 10.99 Million | 5.01 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.16 Billion | 2.11 Billion | 1.52 Billion | 1.01 Billion | 612.51 Million | 394.56 Million |
Stock Holders Equity | 2.16 Billion | 2.11 Billion | 1.52 Billion | 1.01 Billion | 612.51 Million | 394.56 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 196.95 Million | 665.51 Million | 612.12 Million | 474.36 Million | 232.43 Million | 124.12 Million |
Accumulated other comprehensive income | - | - | - | - | - | -15.65 Million |
Common Stock Equity | 2.16 Billion | 2.11 Billion | 1.52 Billion | 1.01 Billion | 612.51 Million | 394.56 Million |
Capital Lease Obligation | 235.89 Million | 260.95 Million | 284.59 Million | 292.43 Million | 189.45 Million | - |
Total Investments | 485.15 Million | 416.08 Million | 204.62 Million | 186.68 Million | 124.11 Million | -8.1 Million |
Total Debt | 235.89 Million | 260.95 Million | 284.59 Million | 292.43 Million | 189.45 Million | - |
Net Debt | -659.23 Million | -769.54 Million | -469.55 Million | -144.92 Million | 58.57 Million | -207.23 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.15 Billion | 4.66 Billion | 4.88 Billion | 4.88 Billion | 4.52 Billion | 4.34 Billion |
Total Current Assets | 4.52 Billion | 4.09 Billion | 4.31 Billion | 4.31 Billion | 4.01 Billion | 3.83 Billion |
Cash And Short Term Investments | 1.5 Billion | 1.41 Billion | 1.38 Billion | 1.38 Billion | 1.52 Billion | 1.43 Billion |
Cash and Cash Equivalents | 1 Billion | 918.2 Million | 895.12 Million | 895.12 Million | 1.07 Billion | 965.83 Million |
Short Term Investments | 497.16 Million | 501.36 Million | 485.15 Million | 485.15 Million | 450.11 Million | 465.11 Million |
Net Receivables | 2.9 Billion | 2.61 Billion | 2.87 Billion | 2.87 Billion | 2.43 Billion | 2.34 Billion |
Inventory | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | 110.77 Million | 57.57 Million | 63.35 Million | 63.35 Million | 57.87 Million | 54.74 Million |
Total Non-Current Assets | 637.08 Million | 567.37 Million | 574.73 Million | 574.73 Million | 506.62 Million | 515.2 Million |
Net PPE | 421.32 Million | 352.41 Million | 359.15 Million | 359.15 Million | 361.44 Million | 371.89 Million |
Good Will And Intangible Assets | - | - | 16.9 Million | 16.9 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 16.9 Million | 16.9 Million | - | - |
Long-Term Investments | - | - | -16.9 Million | -16.9 Million | - | - |
Tax Assets | 154.84 Million | 154.84 Million | 154.84 Million | 154.84 Million | 94.02 Million | 94.02 Million |
Other Non Current Assets | 60.9 Million | 60.11 Million | 60.73 Million | 60.73 Million | 51.15 Million | 49.28 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 2.75 Billion | 2.49 Billion | 2.72 Billion | 2.72 Billion | 2.36 Billion | 2.27 Billion |
Total Current Liabilities | 2.51 Billion | 2.28 Billion | 2.51 Billion | 2.51 Billion | 2.14 Billion | 2.05 Billion |
Account Payables | 2.33 Billion | 2.09 Billion | 2.31 Billion | 2.31 Billion | 1.96 Billion | 1.89 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 61.57 Million | 57.2 Million | 55.52 Million | 55.52 Million | 57.89 Million | 54.79 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 120.21 Million | 131.28 Million | 137.99 Million | 137.99 Million | 121.61 Million | 103.28 Million |
Total Non Current Liabilities | 236.13 Million | 213.89 Million | 213.63 Million | 213.63 Million | 217.75 Million | 224.57 Million |
Long-Term Debt | 202.76 Million | 180.45 Million | 180.36 Million | 180.36 Million | 190.2 Million | 198.07 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.36 Million | 33.43 Million | 33.26 Million | 33.26 Million | 27.54 Million | 26.49 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.4 Billion | 2.16 Billion | 2.16 Billion | 2.16 Billion | 2.15 Billion | 2.07 Billion |
Stock Holders Equity | 2.4 Billion | 2.16 Billion | 2.16 Billion | 2.16 Billion | 2.15 Billion | 2.07 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 188.36 Million | 103.24 Million | 196.95 Million | 196.95 Million | 320.41 Million | 370.91 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.4 Billion | 2.16 Billion | 2.16 Billion | 2.16 Billion | 2.15 Billion | 2.07 Billion |
Capital Lease Obligation | 202.76 Million | 180.45 Million | 235.89 Million | 235.89 Million | 248.09 Million | 252.86 Million |
Total Investments | 497.16 Million | 501.36 Million | 485.15 Million | 485.15 Million | 450.11 Million | 465.11 Million |
Total Debt | 264.34 Million | 237.66 Million | 235.89 Million | 235.89 Million | 248.09 Million | 252.86 Million |
Net Debt | -745.01 Million | -680.53 Million | -659.23 Million | -659.23 Million | -823.66 Million | -712.96 Million |
IROH
000815
FIACW
688611
SHK
6651