USD 133.45
(1.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 55.35 Billion | 53.33 Billion | 53.81 Billion | 51.24 Billion | 42.77 Billion | 41.29 Billion |
Total Current Assets | 17.49 Billion | 17.84 Billion | 21.57 Billion | 20.75 Billion | 12.9 Billion | 12.51 Billion |
Cash And Short Term Investments | 3.8 Billion | 2.22 Billion | 5.92 Billion | 8.51 Billion | 2.61 Billion | 1.55 Billion |
Cash and Cash Equivalents | 3.8 Billion | 2.22 Billion | 5.91 Billion | 8.51 Billion | 2.57 Billion | 1.55 Billion |
Short Term Investments | 2.89 Billion | 1.34 Billion | 17 Million | 7.64 Billion | 39 Million | 769 Million |
Net Receivables | 891 Million | 1.16 Billion | 835 Million | 631 Million | 498 Million | 1.1 Billion |
Inventory | 11.88 Billion | 13.49 Billion | 13.9 Billion | 10.65 Billion | 8.99 Billion | 9.49 Billion |
Other Current Assets | 916 Million | 949 Million | 925 Million | 961 Million | 796 Million | 1.46 Billion |
Total Non-Current Assets | 37.85 Billion | 35.48 Billion | 32.23 Billion | 30.49 Billion | 29.87 Billion | 28.77 Billion |
Net PPE | 36.45 Billion | 34.16 Billion | 30.73 Billion | 29.1 Billion | 28.51 Billion | 27.49 Billion |
Good Will And Intangible Assets | 639 Million | 645 Million | 656 Million | 668 Million | 686 Million | 699 Million |
Good Will | 631 Million | 631 Million | 631 Million | 631 Million | 633 Million | 633 Million |
Intangible Assets | 8 Million | 645 Million | 25 Million | 37 Million | 686 Million | 66 Million |
Long-Term Investments | 483 Million | 440 Million | 470 Million | 450 Million | 418 Million | 380 Million |
Tax Assets | 2.48 Billion | 2.19 Billion | 1.56 Billion | -1.11 Billion | -1.1 Billion | 972 Million |
Other Non Current Assets | -2.2 Billion | -1.96 Billion | -1.19 Billion | 1.38 Billion | 1.35 Billion | -778 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 41.92 Billion | 42.1 Billion | 40.98 Billion | 36.8 Billion | 30.94 Billion | 29.99 Billion |
Total Current Liabilities | 19.3 Billion | 19.5 Billion | 21.74 Billion | 20.12 Billion | 14.48 Billion | 15.01 Billion |
Account Payables | 10.49 Billion | 13.48 Billion | 15.47 Billion | 12.85 Billion | 9.92 Billion | 9.76 Billion |
Tax Payables | 827 Million | 772 Million | 1.04 Billion | 1.57 Billion | 601 Million | 601 Million |
Short Term Debt | 3.04 Billion | 130 Million | 171 Million | 1.14 Billion | 161 Million | 1.05 Billion |
Deferred Revenue | 1.16 Billion | 1.24 Billion | 1.2 Billion | 5.08 Billion | 3.45 Billion | - |
Other Current Liabilities | 4.59 Billion | 4.64 Billion | 4.89 Billion | 1.03 Billion | 955 Million | 4.2 Billion |
Total Non Current Liabilities | 22.62 Billion | 22.6 Billion | 19.23 Billion | 16.68 Billion | 16.45 Billion | 14.97 Billion |
Long-Term Debt | 13.02 Billion | 18.64 Billion | 16.04 Billion | 13.75 Billion | 13.61 Billion | 12.22 Billion |
Deferred Revenue Non Current | 419 Million | 449 Million | 479 Million | 509 Million | 539 Million | 570 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.69 Billion | 1.31 Billion | 1.15 Billion | 1.43 Billion | 1.18 Billion | 1.21 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.43 Billion | 11.23 Billion | 12.82 Billion | 14.44 Billion | 11.83 Billion | 11.29 Billion |
Stock Holders Equity | 13.43 Billion | 11.23 Billion | 12.82 Billion | 14.44 Billion | 11.83 Billion | 11.29 Billion |
Common Stock | 38 Million | 38 Million | 39 Million | 42 Million | 42 Million | 43 Million |
Retained Earnings | 7.09 Billion | 5 Billion | 6.92 Billion | 8.82 Billion | 6.43 Billion | 6.01 Billion |
Accumulated other comprehensive income | -460 Million | -419 Million | -553 Million | -756 Million | -868 Million | -805 Million |
Common Stock Equity | 13.43 Billion | 11.23 Billion | 12.82 Billion | 14.44 Billion | 11.83 Billion | 11.29 Billion |
Capital Lease Obligation | 5.17 Billion | 2.63 Billion | 2.49 Billion | 2.21 Billion | 2.27 Billion | 2 Billion |
Total Investments | 3.38 Billion | 1.78 Billion | 5.45 Billion | 8.09 Billion | 2.22 Billion | 1.14 Billion |
Total Debt | 21.24 Billion | 18.77 Billion | 16.21 Billion | 14.89 Billion | 13.77 Billion | 13.27 Billion |
Net Debt | 17.44 Billion | 16.54 Billion | 10.3 Billion | 6.38 Billion | 11.19 Billion | 11.72 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 55.99 Billion | 55.11 Billion | 55.35 Billion | 55.35 Billion | 56.22 Billion | 53.2 Billion |
Total Current Assets | 17.91 Billion | 17.07 Billion | 17.49 Billion | 17.49 Billion | 18.59 Billion | 16.09 Billion |
Cash And Short Term Investments | 3.49 Billion | 3.6 Billion | 3.8 Billion | 3.8 Billion | 1.91 Billion | 1.61 Billion |
Cash and Cash Equivalents | 3.49 Billion | 3.6 Billion | 3.8 Billion | 3.8 Billion | 1.91 Billion | 1.61 Billion |
Short Term Investments | 2.46 Billion | 2.72 Billion | 2.89 Billion | 2.89 Billion | 1 Million | 739 Million |
Net Receivables | - | - | 891 Million | 891 Million | - | - |
Inventory | 12.6 Billion | 11.73 Billion | 11.88 Billion | 11.88 Billion | 14.73 Billion | 12.68 Billion |
Other Current Assets | 1.81 Billion | 1.74 Billion | 916 Million | 916 Million | 1.95 Billion | 1.79 Billion |
Total Non-Current Assets | 38.07 Billion | 38.03 Billion | 37.85 Billion | 37.85 Billion | 37.63 Billion | 37.1 Billion |
Net PPE | 36.62 Billion | 36.6 Billion | 36.45 Billion | 36.45 Billion | 36.25 Billion | 35.78 Billion |
Good Will And Intangible Assets | -3 Million | -4.48 Billion | 639 Million | 639 Million | -999 Million | - |
Good Will | - | - | 631 Million | 631 Million | - | - |
Intangible Assets | - | - | 8 Million | 8 Million | - | - |
Long-Term Investments | 3 Million | 4.48 Billion | 483 Million | 483 Million | 999 Million | - |
Tax Assets | 2.49 Billion | 2.54 Billion | 2.48 Billion | 2.48 Billion | 2.44 Billion | 2.33 Billion |
Other Non Current Assets | -1.03 Billion | -1.1 Billion | -2.2 Billion | -2.2 Billion | -1.07 Billion | -1.01 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 41.56 Billion | 41.27 Billion | 41.92 Billion | 41.92 Billion | 43.71 Billion | 41.21 Billion |
Total Current Liabilities | 19.98 Billion | 19.85 Billion | 19.3 Billion | 19.3 Billion | 21.5 Billion | 19.33 Billion |
Account Payables | 12.59 Billion | 11.56 Billion | 10.49 Billion | 10.49 Billion | 14.29 Billion | 12.27 Billion |
Tax Payables | - | - | 827 Million | 827 Million | - | - |
Short Term Debt | 1.64 Billion | 2.61 Billion | 3.04 Billion | 3.04 Billion | 1.11 Billion | 1.1 Billion |
Deferred Revenue | 992 Million | 1.06 Billion | 1.16 Billion | 1.16 Billion | 910 Million | 960 Million |
Other Current Liabilities | 4.75 Billion | 4.61 Billion | 4.59 Billion | 4.59 Billion | 5.18 Billion | 4.98 Billion |
Total Non Current Liabilities | 21.58 Billion | 21.41 Billion | 22.62 Billion | 22.62 Billion | 22.21 Billion | 21.88 Billion |
Long-Term Debt | 13.65 Billion | 13.48 Billion | 13.02 Billion | 13.02 Billion | 17.91 Billion | 17.72 Billion |
Deferred Revenue Non Current | 3.44 Billion | 3.39 Billion | 419 Million | 419 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.98 Billion | 1.99 Billion | 6.69 Billion | 6.69 Billion | 1.85 Billion | 1.82 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.42 Billion | 13.84 Billion | 13.43 Billion | 13.43 Billion | 12.51 Billion | 11.99 Billion |
Stock Holders Equity | 14.42 Billion | 13.84 Billion | 13.43 Billion | 13.43 Billion | 12.51 Billion | 11.99 Billion |
Common Stock | 38 Million | 39 Million | 38 Million | 38 Million | 38 Million | 38 Million |
Retained Earnings | 8.03 Billion | 7.51 Billion | 7.09 Billion | 7.09 Billion | 6.22 Billion | 5.76 Billion |
Accumulated other comprehensive income | -470 Million | -465 Million | -460 Million | -460 Million | -430 Million | -425 Million |
Common Stock Equity | 14.42 Billion | 13.84 Billion | 13.43 Billion | 13.43 Billion | 12.51 Billion | 11.99 Billion |
Capital Lease Obligation | 3.44 Billion | 3.39 Billion | 5.17 Billion | 5.17 Billion | 3.03 Billion | 2.79 Billion |
Total Investments | 2.46 Billion | 7.2 Billion | 3.38 Billion | 3.38 Billion | 1 Billion | 739 Million |
Total Debt | 18.73 Billion | 19.49 Billion | 21.24 Billion | 21.24 Billion | 19.02 Billion | 18.83 Billion |
Net Debt | 15.24 Billion | 15.88 Billion | 17.44 Billion | 17.44 Billion | 17.11 Billion | 17.21 Billion |
AUSDF
TIGCF
0LRK
DGE
2380
NCMBF