USD 123.18
(-0.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 29.74 Billion | 28.34 Billion | 28.46 Billion | 30.81 Billion | 24.14 Billion | 14.32 Billion |
Total Current Assets | 12.66 Billion | 12.45 Billion | 13.25 Billion | 15.73 Billion | 8.89 Billion | 8.46 Billion |
Cash And Short Term Investments | 5.6 Billion | 5.47 Billion | 6.22 Billion | 10.46 Billion | 3.21 Billion | 3.03 Billion |
Cash and Cash Equivalents | 5.6 Billion | 5.47 Billion | 6.22 Billion | 10.46 Billion | 3.21 Billion | 3.03 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 588 Million | 1.16 Billion | 1.07 Billion | 932.3 Million | 801.3 Million | 860 Million |
Inventory | 5.96 Billion | 5.81 Billion | 5.96 Billion | 4.33 Billion | 4.87 Billion | 4.57 Billion |
Other Current Assets | 511 Million | 478 Million | 438.09 Million | 434.97 Million | 415.01 Million | 513.66 Million |
Total Non-Current Assets | 17.08 Billion | 15.89 Billion | 15.2 Billion | 15.07 Billion | 15.25 Billion | 5.85 Billion |
Net PPE | 15.96 Billion | 14.86 Billion | 14.12 Billion | 14.02 Billion | 14.38 Billion | 5.25 Billion |
Good Will And Intangible Assets | 95 Million | 97 Million | 96.7 Million | 99 Million | 95.5 Million | 97.6 Million |
Good Will | 95 Million | 97 Million | 96.7 Million | 99 Million | 95.5 Million | 97.6 Million |
Intangible Assets | 108 Million | 120 Million | 123 Million | 125.44 Million | 133.36 Million | 137.95 Million |
Long-Term Investments | -172 Million | - | - | -127.19 Million | -12.13 Million | - |
Tax Assets | 172 Million | 158 Million | 184.97 Million | 127.19 Million | 12.13 Million | 6.46 Million |
Other Non Current Assets | 1.02 Billion | 769 Million | 796.52 Million | 949.2 Million | 773.5 Million | 497.53 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.44 Billion | 21.98 Billion | 22.45 Billion | 24.98 Billion | 18.19 Billion | 9.27 Billion |
Total Current Liabilities | 10.45 Billion | 10.3 Billion | 10.46 Billion | 10.8 Billion | 7.15 Billion | 5.53 Billion |
Account Payables | 3.86 Billion | 3.79 Billion | 4.46 Billion | 4.82 Billion | 2.67 Billion | 2.64 Billion |
Tax Payables | 99 Million | 439 Million | 449.02 Million | 196.93 Million | 219.75 Million | 324.4 Million |
Short Term Debt | 1.62 Billion | 2.11 Billion | 1.57 Billion | 2.42 Billion | 1.41 Billion | - |
Deferred Revenue | 482 Million | 158 Million | - | 2.43 Billion | 2.18 Billion | - |
Other Current Liabilities | 4.48 Billion | 4.24 Billion | 4.42 Billion | 1.11 Billion | 883.68 Million | 2.88 Billion |
Total Non Current Liabilities | 11.99 Billion | 11.68 Billion | 11.99 Billion | 14.17 Billion | 11.04 Billion | 3.74 Billion |
Long-Term Debt | 2.86 Billion | 10.63 Billion | 10.93 Billion | 13.07 Billion | 10.05 Billion | 2.23 Billion |
Deferred Revenue Non Current | 8.06 Billion | 127 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 924 Million | 792 Million | 1.01 Billion | 1.06 Billion | 851.1 Million | 1.35 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.3 Billion | 6.36 Billion | 6 Billion | 5.83 Billion | 5.94 Billion | 5.04 Billion |
Stock Holders Equity | 7.3 Billion | 6.36 Billion | 6 Billion | 5.83 Billion | 5.94 Billion | 5.04 Billion |
Common Stock | 1.13 Billion | 1.15 Billion | 1.18 Billion | 1.2 Billion | 1.19 Billion | 1.21 Billion |
Retained Earnings | 6.7 Billion | 5.81 Billion | 5.5 Billion | 4.97 Billion | 5.42 Billion | 4.46 Billion |
Accumulated other comprehensive income | -532 Million | -606 Million | -687.15 Million | -606.07 Million | -673.17 Million | -630.32 Million |
Common Stock Equity | 7.3 Billion | 6.36 Billion | 6 Billion | 5.83 Billion | 5.94 Billion | 5.04 Billion |
Capital Lease Obligation | 8.06 Billion | 9.38 Billion | 9.15 Billion | 9.42 Billion | 9.22 Billion | 243.25 Million |
Total Investments | -172 Million | - | - | -127.19 Million | -12.13 Million | - |
Total Debt | 12.54 Billion | 12.74 Billion | 12.5 Billion | 15.5 Billion | 11.46 Billion | 2.23 Billion |
Net Debt | 6.94 Billion | 7.26 Billion | 6.28 Billion | 5.03 Billion | 8.24 Billion | -796.6 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 29.74 Billion | 29.74 Billion | 30.35 Billion | 28.92 Billion | 28.68 Billion | 28.34 Billion |
Total Current Assets | 12.66 Billion | 12.66 Billion | 13.8 Billion | 12.33 Billion | 12.59 Billion | 12.45 Billion |
Cash And Short Term Investments | 5.6 Billion | 5.6 Billion | 4.29 Billion | 4.55 Billion | 5.02 Billion | 5.47 Billion |
Cash and Cash Equivalents | 5.6 Billion | 5.6 Billion | 4.29 Billion | 4.55 Billion | 5.02 Billion | 5.47 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 588 Million | 588 Million | 1.23 Billion | 1.2 Billion | 1.12 Billion | 1.16 Billion |
Inventory | 5.96 Billion | 5.96 Billion | 8.28 Billion | 6.58 Billion | 6.44 Billion | 5.81 Billion |
Other Current Assets | 511 Million | 511 Million | 671 Million | 655 Million | 542 Million | 478 Million |
Total Non-Current Assets | 17.08 Billion | 17.08 Billion | 16.54 Billion | 16.58 Billion | 16.08 Billion | 15.89 Billion |
Net PPE | 15.96 Billion | 15.96 Billion | 15.55 Billion | 15.57 Billion | 15.07 Billion | 14.86 Billion |
Good Will And Intangible Assets | 203 Million | 95 Million | 94 Million | 95 Million | 95 Million | 97 Million |
Good Will | 95 Million | 95 Million | 94 Million | 95 Million | 95 Million | 97 Million |
Intangible Assets | 108 Million | 108 Million | - | - | - | 120 Million |
Long-Term Investments | 108 Million | -172 Million | -152 Million | -149 Million | - | - |
Tax Assets | 172 Million | 172 Million | 152 Million | 149 Million | 150 Million | 158 Million |
Other Non Current Assets | 633 Million | 1.02 Billion | 900 Million | 917 Million | 765 Million | 769 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.44 Billion | 22.44 Billion | 23.51 Billion | 22.31 Billion | 22.25 Billion | 21.98 Billion |
Total Current Liabilities | 10.45 Billion | 10.45 Billion | 11.64 Billion | 10.31 Billion | 10.53 Billion | 10.3 Billion |
Account Payables | 3.86 Billion | 3.86 Billion | 5.42 Billion | 4.43 Billion | 4.3 Billion | 3.79 Billion |
Tax Payables | 99 Million | 99 Million | 136 Million | 148 Million | 46 Million | 439 Million |
Short Term Debt | 1.62 Billion | 1.62 Billion | 1.68 Billion | 1.61 Billion | 2.1 Billion | 2.11 Billion |
Deferred Revenue | 482 Million | 482 Million | - | - | - | 158 Million |
Other Current Liabilities | 4.48 Billion | 4.48 Billion | 4.53 Billion | 4.26 Billion | 4.12 Billion | 4.24 Billion |
Total Non Current Liabilities | 11.99 Billion | 11.99 Billion | 11.87 Billion | 11.99 Billion | 11.72 Billion | 11.68 Billion |
Long-Term Debt | 2.86 Billion | 2.86 Billion | 10.83 Billion | 10.95 Billion | 10.72 Billion | 10.63 Billion |
Deferred Revenue Non Current | 8.06 Billion | 8.06 Billion | - | - | - | 127 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 924 Million | 924 Million | 908 Million | 915 Million | 865 Million | 792 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.3 Billion | 7.3 Billion | 6.83 Billion | 6.6 Billion | 6.42 Billion | 6.36 Billion |
Stock Holders Equity | 7.3 Billion | 7.3 Billion | 6.83 Billion | 6.6 Billion | 6.42 Billion | 6.36 Billion |
Common Stock | 1.13 Billion | 1.13 Billion | 1.14 Billion | 1.14 Billion | 1.15 Billion | 1.15 Billion |
Retained Earnings | 6.7 Billion | 6.7 Billion | 6.34 Billion | 6.01 Billion | 5.86 Billion | 5.81 Billion |
Accumulated other comprehensive income | -532 Million | -532 Million | -653 Million | -551 Million | -592 Million | -606 Million |
Common Stock Equity | 7.3 Billion | 7.3 Billion | 6.83 Billion | 6.6 Billion | 6.42 Billion | 6.36 Billion |
Capital Lease Obligation | 8.06 Billion | 8.06 Billion | 9.65 Billion | 9.7 Billion | 9.47 Billion | 9.38 Billion |
Total Investments | 108 Million | -172 Million | -152 Million | -149 Million | - | - |
Total Debt | 12.54 Billion | 12.54 Billion | 12.51 Billion | 12.56 Billion | 12.83 Billion | 12.74 Billion |
Net Debt | 6.94 Billion | 6.94 Billion | 8.22 Billion | 8.01 Billion | 7.81 Billion | 7.26 Billion |
000034
CLPBF
CLMPF
EKGGF
LBGUF
HAI