Synopsys, Inc. (0LBP.L)
USD 493.7
(-3.93%)
USD 493.7
(-3.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.84 Billion | 5.08 Billion | 4.2 Billion | 3.68 Billion | 3.36 Billion | 3.12 Billion |
| Cost of Revenue | 1.22 Billion | 1.06 Billion | 861.77 Million | 794.69 Million | 752.94 Million | 735.89 Million |
| Gross Profit | 4.62 Billion | 4.01 Billion | 3.34 Billion | 2.89 Billion | 2.6 Billion | 2.38 Billion |
| Operating Expenses | 3.42 Billion | 2.84 Billion | 2.57 Billion | 2.23 Billion | 2.04 Billion | 2.01 Billion |
| Selling, General and Administrative Expenses | 1.29 Billion | 1.13 Billion | 1.03 Billion | 916.54 Million | 862.1 Million | 885.53 Million |
| Research and Development Expenses | 1.94 Billion | 1.68 Billion | 1.5 Billion | 1.27 Billion | 1.13 Billion | 1.08 Billion |
| Other Expenses | 105.02 Million | 29.75 Million | 33.91 Million | 38.82 Million | 41.29 Million | 3.31 Million |
| Cost and Expenses | 4.57 Billion | 3.9 Billion | 3.43 Billion | 3.02 Billion | 2.79 Billion | 2.74 Billion |
| Operating Income | 1.26 Billion | 1.16 Billion | 734.79 Million | 620.14 Million | 520.23 Million | 360.22 Million |
| Interest Expense | 1.17 Million | 1.69 Million | 3.36 Million | 5.14 Million | 11.65 Million | 15.6 Million |
| Income Tax Expense | 83.65 Million | 137.07 Million | 49.15 Million | -25.28 Million | 13.13 Million | -68.97 Million |
| Earnings before Tax | 1.3 Billion | 1.11 Billion | 805.51 Million | 638.15 Million | 545.5 Million | 363.54 Million |
| Net Income | 1.22 Billion | 984.59 Million | 757.51 Million | 664.34 Million | 532.36 Million | 432.51 Million |
| Earnings Per Share Basic | 8.08 | 6.44 | 4.96 | 4.40 | 3.55 | 2.90 |
| Earnings Per Share Diluted | 7.92 | 6.29 | 4.81 | 4.27 | 3.45 | 2.82 |
| Weighted Average Shares Outstanding | 152.14 Million | 153 Million | 152.69 Million | 151.13 Million | 149.87 Million | 149.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 155.19 Million | 156.48 Million | 157.34 Million | 155.7 Million | 154.19 Million | 153.39 Million |
| Gross Margin | 0.79 | 0.79 | 0.80 | 0.78 | 0.78 | 0.76 |
| EBIT Margin | 0.28 | 0.28 | 0.24 | 0.24 | 0.24 | 0.19 |
| Profit Margin | 0.21 | 0.19 | 0.18 | 0.18 | 0.16 | 0.14 |
| EBITDA | 1.64 Billion | 1.43 Billion | 1.1 Billion | 857.4 Million | 761.34 Million | 581.21 Million |
| Earnings Before Tax Margin | 0.22 | 0.23 | 0.17 | 0.17 | 0.15 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.52 Billion | 1.45 Billion | 1.64 Billion | 1.59 Billion | 5.84 Billion | 1.48 Billion |
| Cost of Revenue | 332.42 Million | 347.89 Million | 329.17 Million | 332.34 Million | 1.22 Billion | 307.48 Million |
| Gross Profit | 1.19 Billion | 1.1 Billion | 1.32 Billion | 1.26 Billion | 4.62 Billion | 1.17 Billion |
| Operating Expenses | 833.1 Million | 774.74 Million | 953.83 Million | 837.64 Million | 3.27 Billion | 850.94 Million |
| Selling, General and Administrative Expenses | 324.23 Million | 281.6 Million | 401.78 Million | 341.13 Million | - | 336.84 Million |
| Research and Development Expenses | 508.87 Million | 493.13 Million | 552.05 Million | 488.48 Million | - | 507.4 Million |
| Other Expenses | 27.49 Million | 4.4 Million | 35.21 Million | -20.83 Million | 32.52 Million | 25.8 Million |
| Cost and Expenses | 1.16 Billion | 1.12 Billion | 1.28 Billion | 1.16 Billion | 4.49 Billion | 1.15 Billion |
| Operating Income | 357.52 Million | 333.09 Million | 359.62 Million | 430.52 Million | 1.26 Billion | 295.47 Million |
| Interest Expense | 11.75 Million | 6.33 Million | 105.48 Million | 260 Thousand | 1.17 Million | 342 Thousand |
| Income Tax Expense | -30.71 Million | 45.43 Million | 18.89 Million | 63.19 Million | 83.65 Million | -11.77 Million |
| Earnings before Tax | 391.99 Million | 341.53 Million | 465.1 Million | 409.69 Million | 1.3 Billion | 321.28 Million |
| Net Income | 408.05 Million | 292.1 Million | 449.11 Million | 349.19 Million | 1.22 Billion | 336.25 Million |
| Earnings Per Share Basic | 2.66 | 1.91 | 2.95 | 2.30 | - | 2.21 |
| Earnings Per Share Diluted | 2.61 | 1.88 | 2.89 | 2.26 | - | 2.17 |
| Weighted Average Shares Outstanding | 153.41 Million | 152.97 Million | 152.31 Million | 151.97 Million | 152.14 Million | 152.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 156.13 Million | 155.77 Million | 155.33 Million | 154.84 Million | 155.19 Million | 154.94 Million |
| Gross Margin | 0.78 | 0.76 | 0.80 | 0.79 | 0.79 | 0.79 |
| EBIT Margin | 0.27 | 0.29 | 0.22 | 0.31 | - | 0.29 |
| Profit Margin | 0.27 | 0.20 | 0.27 | 0.22 | 0.21 | 0.23 |
| EBITDA | 413.78 Million | 417.89 Million | 359.62 Million | 494.84 Million | - | 425.35 Million |
| Earnings Before Tax Margin | 0.23 | 0.23 | 0.22 | 0.27 | 0.22 | 0.20 |
EFGN
605358
UK
EXPGF
SOPA
1795