USD 92.63
(2.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.42 Billion | 8.91 Billion | 8.59 Billion | 5.1 Billion | 4.83 Billion | 4.82 Billion |
Total Current Assets | 2.72 Billion | 2.89 Billion | 2.66 Billion | 2.17 Billion | 2.15 Billion | 2.26 Billion |
Cash And Short Term Investments | 738.5 Million | 586.8 Million | 1.02 Billion | 980 Million | 1.08 Billion | 1.02 Billion |
Cash and Cash Equivalents | 718.8 Million | 566 Million | 882.9 Million | 980 Million | 1.08 Billion | 733.3 Million |
Short Term Investments | 15.6 Million | 20.3 Million | 137.2 Million | 408.1 Million | 203.3 Million | 294.1 Million |
Net Receivables | 864.3 Million | 1.09 Billion | 756.2 Million | 393.6 Million | 465.3 Million | 655.8 Million |
Inventory | 1.11 Billion | 1.21 Billion | 885 Million | 806 Million | 609.7 Million | 490.2 Million |
Other Current Assets | 461.1 Million | 95.2 Million | 204.1 Million | 143.2 Million | 105 Million | 88.8 Million |
Total Non-Current Assets | 5.7 Billion | 6.01 Billion | 5.92 Billion | 2.92 Billion | 2.68 Billion | 2.56 Billion |
Net PPE | 1.39 Billion | 1.6 Billion | 1.5 Billion | 1.24 Billion | 1.2 Billion | 1.14 Billion |
Good Will And Intangible Assets | 3.39 Billion | 3.62 Billion | 3.87 Billion | 1.24 Billion | 1.29 Billion | 1.33 Billion |
Good Will | 2.17 Billion | 2.17 Billion | 2.17 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion |
Intangible Assets | 1.22 Billion | 1.44 Billion | 1.69 Billion | 53.5 Million | 107.9 Million | 143.7 Million |
Long-Term Investments | -192.3 Million | 500 Thousand | 7.1 Million | 5.2 Million | 27.6 Million | 22.8 Million |
Tax Assets | 192.3 Million | 52.7 Million | 119.5 Million | 55.3 Million | 40.8 Million | 36.5 Million |
Other Non Current Assets | 915.3 Million | 739.5 Million | 418.8 Million | 373.8 Million | 110.7 Million | 33 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.34 Billion | 3.44 Billion | 3.29 Billion | 942.5 Million | 717.3 Million | 731.9 Million |
Total Current Liabilities | 1.05 Billion | 1.25 Billion | 1.05 Billion | 942.5 Million | 717.3 Million | 389.7 Million |
Account Payables | 159.2 Million | 274.2 Million | 236 Million | 226.9 Million | 190.5 Million | 229.9 Million |
Tax Payables | 58.8 Million | 48.8 Million | 88.6 Million | 31.2 Million | - | - |
Short Term Debt | 299.4 Million | 517.7 Million | 33 Million | 28.2 Million | - | - |
Deferred Revenue | -299.4 Million | 226.9 Million | 743.1 Million | 20.3 Million | - | - |
Other Current Liabilities | 892.6 Million | 234.9 Million | 45.9 Million | 667.1 Million | 526.8 Million | 159.8 Million |
Total Non Current Liabilities | 1.29 Billion | 2.18 Billion | 2.23 Billion | 182.8 Million | 343.3 Million | 342.2 Million |
Long-Term Debt | 1.29 Billion | 2.18 Billion | 2.23 Billion | 150.7 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -150.7 Million | -312.4 Million | 31.7 Million |
Other Liabilities | - | - | - | -182.8 Million | -343.3 Million | - |
Total Equity | 6.08 Billion | 5.46 Billion | 5.29 Billion | 4.16 Billion | 4.12 Billion | 4.09 Billion |
Stock Holders Equity | 6.08 Billion | 5.46 Billion | 5.29 Billion | 4.16 Billion | 4.12 Billion | 4.09 Billion |
Common Stock | 39.9 Million | 40 Million | 41.3 Million | 41.4 Million | 42.5 Million | 44.4 Million |
Retained Earnings | 5.87 Billion | 5.42 Billion | 5.18 Billion | 4.82 Billion | 4.31 Billion | 3.73 Billion |
Accumulated other comprehensive income | -5.6 Million | -4.8 Million | -7.9 Million | -7.8 Million | -7.9 Million | -8.8 Million |
Common Stock Equity | 6.08 Billion | 5.46 Billion | 5.29 Billion | 4.16 Billion | 4.12 Billion | 4.09 Billion |
Capital Lease Obligation | 188.7 Million | 225.4 Million | 177.5 Million | 150.7 Million | - | - |
Total Investments | 15.6 Million | 20.8 Million | 144.3 Million | 413.3 Million | 230.9 Million | 316.9 Million |
Total Debt | 1.29 Billion | 2.7 Billion | 2.23 Billion | 150.7 Million | - | - |
Net Debt | 573.4 Million | 2.14 Billion | 1.35 Billion | -829.3 Million | -1.08 Billion | -733.3 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 8.23 Billion | 8.3 Billion | 8.22 Billion | 8.42 Billion | 8.42 Billion | 8.46 Billion |
Total Current Assets | 3.23 Billion | 3.14 Billion | 3.08 Billion | 2.72 Billion | 2.72 Billion | 2.7 Billion |
Cash And Short Term Investments | 1.26 Billion | 1.21 Billion | 1.04 Billion | 738.5 Million | 738.5 Million | 739.5 Million |
Cash and Cash Equivalents | 1.26 Billion | 1.2 Billion | 1.02 Billion | 718.8 Million | 718.8 Million | 721.6 Million |
Short Term Investments | 5.6 Million | 12.9 Million | 15.9 Million | 15.6 Million | 15.6 Million | 739.5 Million |
Net Receivables | 607.4 Million | 615.3 Million | 659.4 Million | 864.3 Million | 864.3 Million | 726.8 Million |
Inventory | 822.8 Million | 835.5 Million | 926.8 Million | 1.11 Billion | 1.11 Billion | 1.23 Billion |
Other Current Assets | 539.9 Million | 476.4 Million | 166.4 Million | 461.1 Million | 155.1 Million | 426 Million |
Total Non-Current Assets | 4.99 Billion | 5.16 Billion | 5.14 Billion | 5.7 Billion | 5.7 Billion | 5.76 Billion |
Net PPE | 1.46 Billion | 1.5 Billion | 1.54 Billion | 1.39 Billion | 1.39 Billion | 1.42 Billion |
Good Will And Intangible Assets | 3.25 Billion | 3.29 Billion | 3.33 Billion | 3.39 Billion | 3.39 Billion | 3.44 Billion |
Good Will | 2.17 Billion | 2.17 Billion | 2.17 Billion | 2.17 Billion | 2.17 Billion | 2.17 Billion |
Intangible Assets | 1.07 Billion | 1.11 Billion | 1.16 Billion | 1.22 Billion | 1.22 Billion | 1.26 Billion |
Long-Term Investments | 14.9 Million | 3 Million | 2 Million | -192.3 Million | 4.1 Million | -138.3 Million |
Tax Assets | 192.9 Million | 193.9 Million | 193.6 Million | 192.3 Million | 192.3 Million | 138.3 Million |
Other Non Current Assets | 74.89 Million | 164.8 Million | 60.9 Million | 915.3 Million | 718.9 Million | 891.5 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.9 Billion | 1.95 Billion | 2 Billion | 2.34 Billion | 2.34 Billion | 2.58 Billion |
Total Current Liabilities | 562.9 Million | 606.4 Million | 615.1 Million | 1.05 Billion | 1.05 Billion | 1.09 Billion |
Account Payables | 160.9 Million | 149.8 Million | 135.7 Million | 159.2 Million | 159.2 Million | 160.1 Million |
Tax Payables | 36.3 Million | 59.8 Million | 68.2 Million | 58.8 Million | 58.8 Million | 39.8 Million |
Short Term Debt | 19.7 Million | 20 Million | 27 Million | 299.4 Million | 327.7 Million | 150 Million |
Deferred Revenue | 197.6 Million | 226.7 Million | 404 Million | -299.4 Million | -327.7 Million | 277.7 Million |
Other Current Liabilities | 184.7 Million | 209.9 Million | 48.4 Million | 892.6 Million | 892.6 Million | 506.8 Million |
Total Non Current Liabilities | 1.33 Billion | 1.34 Billion | 1.38 Billion | 1.29 Billion | 1.29 Billion | 1.49 Billion |
Long-Term Debt | 994 Million | 993.6 Million | 1.18 Billion | 1.29 Billion | 1.29 Billion | 1.49 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 343.1 Million | 350.5 Million | 202.2 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.33 Billion | 6.35 Billion | 6.22 Billion | 6.08 Billion | 6.08 Billion | 5.87 Billion |
Stock Holders Equity | 6.33 Billion | 6.35 Billion | 6.22 Billion | 6.08 Billion | 6.08 Billion | 5.87 Billion |
Common Stock | 39.9 Million | 40.1 Million | 40.1 Million | 39.9 Million | 39.9 Million | 39.8 Million |
Retained Earnings | 6.08 Billion | 6.07 Billion | 5.99 Billion | 5.87 Billion | 5.87 Billion | 5.73 Billion |
Accumulated other comprehensive income | -5.7 Million | -5.7 Million | -5.7 Million | -5.6 Million | -5.6 Million | -5.6 Million |
Common Stock Equity | 6.33 Billion | 6.35 Billion | 6.22 Billion | 6.08 Billion | 6.08 Billion | 5.87 Billion |
Capital Lease Obligation | 187.1 Million | 196.2 Million | 218.4 Million | 188.7 Million | 217 Million | 192.9 Million |
Total Investments | 20.5 Million | 15.9 Million | 15.9 Million | 15.6 Million | 19.7 Million | 739.5 Million |
Total Debt | 1.2 Billion | 1.2 Billion | 1.21 Billion | 1.29 Billion | 1.29 Billion | 1.49 Billion |
Net Debt | -62.6 Million | 4.4 Million | 181.9 Million | 573.4 Million | 573.4 Million | 770 Million |
NLH
OPL
INET
QH-R
6395
3332