Ross Stores, Inc. (0KXO.L)
USD 149.18
(-1.37%)
USD 149.18
(-1.37%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 2.51 Billion | 1.68 Billion | 1.73 Billion | 2.24 Billion | 2.17 Billion | 2.06 Billion |
| Net Income | 1.87 Billion | 1.51 Billion | 1.72 Billion | 85.38 Million | 1.66 Billion | 1.58 Billion |
| Depreciation & Amortization | 419.43 Million | 394.65 Million | 360.66 Million | 364.24 Million | 350.89 Million | 330.35 Million |
| Deferred income taxes | -20.82 Million | 79.41 Million | 15.77 Million | -27.81 Million | 32 Million | 31.77 Million |
| Stock-based compensation | 145.49 Million | 121.93 Million | 134.21 Million | 101.56 Million | 95.43 Million | 95.58 Million |
| Change in working capital | 138.26 Million | -418.67 Million | -494.39 Million | 1.48 Billion | 32.27 Million | 21.5 Million |
| Other non-cash items | -63.21 Million | 1.03 Billion | 1.47 Billion | -192.18 Million | 764.96 Million | 754.52 Million |
| Investing Cash Flow | -762.81 Million | -654.07 Million | -557.84 Million | -405.43 Million | -554.96 Million | -410.4 Million |
| Investments in PPE | -762.81 Million | -654.07 Million | -557.84 Million | -405.43 Million | -555.48 Million | -413.89 Million |
| Acquisitions | - | - | - | - | - | - |
| Investment purchases | - | - | - | - | - | - |
| Sales/Maturities of investments | - | - | - | - | 517 Thousand | 3.48 Million |
| Other Investing Activities | - | - | - | - | 517 Thousand | 3.48 Million |
| Financing Cash Flow | -1.42 Billion | -1.4 Billion | -1.15 Billion | 1.7 Billion | -1.68 Billion | -1.53 Billion |
| Debt repayment | - | -974.14 Million | -65 Million | -1.95 Billion | -1.31 Billion | -85 Million |
| Dividends payments | -454.81 Million | -431.29 Million | -405.12 Million | -101.4 Million | -369.79 Million | -337.18 Million |
| Common Stock Repurchased | -998.56 Million | -998.85 Million | -707.34 Million | -177.68 Million | -1.33 Billion | -1.12 Billion |
| Common Stock Issuance | 24.9 Million | 24.7 Million | 25.06 Million | 23.53 Million | 22.2 Million | 20.11 Million |
| Other Financing Activities | 24.9 Million | 24.7 Million | 25.06 Million | -209.15 Million | 22.2 Million | 20.11 Million |
| Accounts receivables | - | - | - | - | - | - |
| Accounts payables | -65.32 Million | -365.26 Million | 135.31 Million | 938.83 Million | 114.15 Million | 110.48 Million |
| Inventory | -168.72 Million | 238.77 Million | -753.29 Million | 323.35 Million | -81.89 Million | -108.7 Million |
| Other working capital | 306.99 Million | -292.19 Million | 123.58 Million | 220.4 Million | 23 Thousand | 19.72 Million |
| Cash at beginning of period | 4.61 Billion | 4.93 Billion | 4.9 Billion | 1.36 Billion | 1.42 Billion | 1.3 Billion |
| Cash at end of period | 4.93 Billion | 4.56 Billion | 4.93 Billion | 4.9 Billion | 1.36 Billion | 1.42 Billion |
| Capital Expenditure | -762.81 Million | -654.07 Million | -557.84 Million | -405.43 Million | -555.48 Million | -413.89 Million |
| Effect of forex changes on cash | -818 Thousand | - | - | - | - | - |
| Net cash flow / Change in cash | 323.2 Million | -369.21 Million | 28.76 Million | 3.54 Billion | -62.87 Million | 122.17 Million |
| Free Cash Flow | 1.75 Billion | 1.03 Billion | 1.18 Billion | 1.84 Billion | 1.61 Billion | 1.65 Billion |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | 527.14 Million | 487.99 Million | 1.87 Billion | 609.68 Million | 447.32 Million | 446.31 Million |
| Depreciation & Amortization | 108.59 Million | 109.18 Million | 419.43 Million | 119.06 Million | 102.44 Million | 98.54 Million |
| Deferred income taxes | -12.02 Million | 10.48 Million | -20.82 Million | -16.62 Million | -5.86 Million | -9.12 Million |
| Stock-based compensation | 38.02 Million | - | 145.49 Million | 34.12 Million | 38.87 Million | 39.42 Million |
| Change in working capital | 23.84 Million | -279.19 Million | 95.86 Million | 202.51 Million | -133.33 Million | 127.96 Million |
| Other non-cash items | -105.49 Million | 348.92 Million | 1.21 Billion | 175.09 Million | 443.17 Million | 196.64 Million |
| Investing Cash Flow | -197.48 Million | -136.24 Million | -762.81 Million | -222.35 Million | -176.99 Million | -196.2 Million |
| Investments in PPE | -197.48 Million | -136.24 Million | -762.81 Million | -222.35 Million | -176.99 Million | -196.2 Million |
| Acquisitions | - | - | - | - | - | - |
| Investment purchases | - | - | - | - | - | - |
| Sales/Maturities of investments | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - |
| Financing Cash Flow | -380 Million | -450.03 Million | -1.42 Billion | -352.96 Million | -355.74 Million | -339.13 Million |
| Debt repayment | - | - | - | - | -242.41 Million | -225.12 Million |
| Dividends payments | -122.45 Million | -123.29 Million | -454.81 Million | -112.68 Million | -113.33 Million | -114 Million |
| Common Stock Repurchased | -263.74 Million | -332.95 Million | -998.56 Million | -246.59 Million | -248.64 Million | -231.33 Million |
| Common Stock Issuance | 6.19 Million | 6.22 Million | 24.9 Million | 6.31 Million | 6.23 Million | 6.2 Million |
| Other Financing Activities | 6.19 Million | - | 24.9 Million | 6.31 Million | 6.23 Million | 6.2 Million |
| Accounts receivables | - | - | - | - | - | 1.00 |
| Accounts payables | 92.2 Million | 179.37 Million | -65.32 Million | -324.43 Million | 114.33 Million | 98.19 Million |
| Inventory | -28.85 Million | -269.47 Million | -168.72 Million | 421.58 Million | -313.74 Million | -58.32 Million |
| Other working capital | 52.7 Million | -189.08 Million | 329.92 Million | 105.35 Million | 66.08 Million | 88.09 Million |
| Cash at beginning of period | 4.71 Billion | 4.88 Billion | 4.56 Billion | 4.51 Billion | 4.59 Billion | 4.42 Billion |
| Cash at end of period | 4.73 Billion | 4.66 Billion | 4.88 Billion | 4.88 Billion | 4.51 Billion | 4.59 Billion |
| Capital Expenditure | -197.48 Million | -136.24 Million | -762.81 Million | -222.35 Million | -176.99 Million | -196.2 Million |
| Effect of forex changes on cash | - | - | -818 Thousand | 878 Thousand | - | - |
| Net cash flow / Change in cash | 14.62 Million | -217.95 Million | 322.38 Million | 374.31 Million | -83.93 Million | 167.26 Million |
| Free Cash Flow | 394.63 Million | 232.67 Million | 1.75 Billion | 726.4 Million | 272.45 Million | 506.92 Million |
ROOOF
CONCOR
LEKOF
GRX
TBLA
GROUF