USD 233.41
(-3.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.87 Billion | 6.75 Billion | 5.09 Billion | 4.72 Billion | 4.58 Billion | 4.1 Billion |
Total Current Assets | 2.35 Billion | 2.36 Billion | 1.93 Billion | 1.57 Billion | 1.52 Billion | 1.14 Billion |
Cash And Short Term Investments | 238.36 Million | 227.89 Million | 273.71 Million | 295.27 Million | 463.15 Million | 147.12 Million |
Cash and Cash Equivalents | 238.36 Million | 227.89 Million | 273.71 Million | 295.27 Million | 463.15 Million | 147.12 Million |
Short Term Investments | 12.02 Million | 12.42 Million | 9.16 Million | - | - | - |
Net Receivables | 875.45 Million | 704.9 Million | 575.95 Million | 614.29 Million | 474.64 Million | 528.48 Million |
Inventory | 822.25 Million | 998.01 Million | 743.91 Million | 457.03 Million | 416.91 Million | 349.64 Million |
Other Current Assets | 421.65 Million | 437.01 Million | 337.9 Million | 208.15 Million | 168.74 Million | 120.11 Million |
Total Non-Current Assets | 4.51 Billion | 4.38 Billion | 3.16 Billion | 3.15 Billion | 3.06 Billion | 2.96 Billion |
Net PPE | 699.14 Million | 665.81 Million | 630.49 Million | 592.06 Million | 535.68 Million | 387.46 Million |
Good Will And Intangible Assets | 3.32 Billion | 3.32 Billion | 2.28 Billion | 2.32 Billion | 2.33 Billion | 2.37 Billion |
Good Will | 2.84 Billion | 2.77 Billion | 1.93 Billion | 1.92 Billion | 1.89 Billion | 1.85 Billion |
Intangible Assets | 485.9 Million | 552.34 Million | 345.94 Million | 392.58 Million | 448.16 Million | 521.95 Million |
Long-Term Investments | 169.76 Million | -132.97 Million | -251.49 Million | -240.82 Million | -189.74 Million | -196.45 Million |
Tax Assets | 203.56 Million | 132.97 Million | 251.49 Million | 240.82 Million | 189.74 Million | 196.45 Million |
Other Non Current Assets | 114.23 Million | 395.42 Million | 251.49 Million | 240.82 Million | 189.74 Million | 196.45 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2 Billion | 2.62 Billion | 1.73 Billion | 1.84 Billion | 2.09 Billion | 2.03 Billion |
Total Current Liabilities | 910.65 Million | 758.53 Million | 689.29 Million | 911.76 Million | 602.76 Million | 555.99 Million |
Account Payables | 237.72 Million | 150.75 Million | 159.24 Million | 138 Million | 135.78 Million | 115.72 Million |
Tax Payables | 107.51 Million | 72.22 Million | 44.89 Million | 307.96 Million | 64.75 Million | 73.24 Million |
Short Term Debt | 35.17 Million | 31.82 Million | 31.77 Million | 35.58 Million | 33.25 Million | 11.99 Million |
Deferred Revenue | 152.55 Million | 138.07 Million | 108.66 Million | 109.61 Million | 98.61 Million | 88.66 Million |
Other Current Liabilities | 485.19 Million | 437.88 Million | 389.61 Million | 628.56 Million | 335.1 Million | 339.6 Million |
Total Non Current Liabilities | 1.09 Billion | 1.86 Billion | 1.04 Billion | 930.68 Million | 1.48 Billion | 1.47 Billion |
Long-Term Debt | 697.31 Million | 1.54 Billion | 885.77 Million | 758.13 Million | 1.26 Billion | 1.25 Billion |
Deferred Revenue Non Current | 137.34 Million | 119.18 Million | 95.45 Million | 91.49 Million | 87.3 Million | 81.14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 183.7 Million | 105.34 Million | 54.85 Million | 69.73 Million | 121.25 Million | 128.11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.86 Billion | 4.12 Billion | 3.36 Billion | 2.88 Billion | 2.49 Billion | 2.07 Billion |
Stock Holders Equity | 4.86 Billion | 4.12 Billion | 3.36 Billion | 2.88 Billion | 2.49 Billion | 2.07 Billion |
Common Stock | 588 Thousand | 588 Thousand | 586 Thousand | 583 Thousand | 580 Thousand | 575 Thousand |
Retained Earnings | 4.99 Billion | 4.25 Billion | 3.61 Billion | 3.07 Billion | 2.83 Billion | 2.43 Billion |
Accumulated other comprehensive income | -251.52 Million | -272.52 Million | -312.74 Million | -193.48 Million | -283.98 Million | -253 Million |
Common Stock Equity | 4.86 Billion | 4.12 Billion | 3.36 Billion | 2.88 Billion | 2.49 Billion | 2.07 Billion |
Capital Lease Obligation | 141.44 Million | 138.77 Million | 142.3 Million | 138.36 Million | 123.14 Million | - |
Total Investments | 169.76 Million | -132.97 Million | -251.49 Million | -240.82 Million | -189.74 Million | -196.45 Million |
Total Debt | 873.93 Million | 1.57 Billion | 917.55 Million | 793.71 Million | 1.29 Billion | 1.27 Billion |
Net Debt | 635.57 Million | 1.35 Billion | 643.84 Million | 498.43 Million | 836.1 Million | 1.12 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 6.87 Billion | 6.87 Billion | 6.81 Billion | 6.9 Billion | 6.74 Billion | 6.75 Billion |
Total Current Assets | 2.35 Billion | 2.35 Billion | 2.35 Billion | 2.37 Billion | 2.3 Billion | 2.36 Billion |
Cash And Short Term Investments | 238.36 Million | 238.36 Million | 237.91 Million | 210.24 Million | 209.1 Million | 227.89 Million |
Cash and Cash Equivalents | 238.36 Million | 238.36 Million | 237.91 Million | 210.24 Million | 209.1 Million | 227.89 Million |
Short Term Investments | 12.02 Million | 12.02 Million | 21.53 Million | 7.61 Million | 11.82 Million | 12.42 Million |
Net Receivables | 875.45 Million | 875.45 Million | 817.19 Million | 729.74 Million | 692.38 Million | 704.9 Million |
Inventory | 822.25 Million | 822.25 Million | 829.45 Million | 933.21 Million | 958.23 Million | 998.01 Million |
Other Current Assets | 421.65 Million | 421.65 Million | 466.73 Million | 179.63 Million | 444.86 Million | 437.01 Million |
Total Non-Current Assets | 4.51 Billion | 4.51 Billion | 4.46 Billion | 4.52 Billion | 4.43 Billion | 4.38 Billion |
Net PPE | 699.14 Million | 699.14 Million | 686.81 Million | 705.2 Million | 657.4 Million | 665.81 Million |
Good Will And Intangible Assets | 3.32 Billion | 3.32 Billion | 3.33 Billion | 3.39 Billion | 3.37 Billion | 3.32 Billion |
Good Will | 2.84 Billion | 2.84 Billion | 2.83 Billion | 2.86 Billion | 2.81 Billion | 2.77 Billion |
Intangible Assets | 485.9 Million | 485.9 Million | 501.02 Million | 528.17 Million | 563.27 Million | 552.34 Million |
Long-Term Investments | 169.76 Million | 169.76 Million | 175.15 Million | 159.87 Million | -265.1 Million | -132.97 Million |
Tax Assets | 203.56 Million | 203.56 Million | 162.1 Million | 155.95 Million | 403.38 Million | 132.97 Million |
Other Non Current Assets | 114.23 Million | 114.23 Million | 102.17 Million | 115.94 Million | 265.1 Million | 395.42 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2 Billion | 2 Billion | 2.18 Billion | 2.42 Billion | 2.49 Billion | 2.62 Billion |
Total Current Liabilities | 910.65 Million | 910.65 Million | 773.03 Million | 764.07 Million | 770.8 Million | 758.53 Million |
Account Payables | 237.72 Million | 237.72 Million | 177.44 Million | 202.39 Million | 177.04 Million | 150.75 Million |
Tax Payables | 107.51 Million | 107.51 Million | 54.67 Million | 46.69 Million | 67.07 Million | 72.22 Million |
Short Term Debt | 35.17 Million | 35.17 Million | 34.08 Million | 33.95 Million | 31.7 Million | 31.82 Million |
Deferred Revenue | 152.55 Million | 152.55 Million | 150.75 Million | 148.89 Million | 146.71 Million | 138.07 Million |
Other Current Liabilities | 485.19 Million | 485.19 Million | 410.74 Million | 378.82 Million | 415.33 Million | 437.88 Million |
Total Non Current Liabilities | 1.09 Billion | 1.09 Billion | 1.41 Billion | 1.65 Billion | 1.71 Billion | 1.86 Billion |
Long-Term Debt | 697.31 Million | 697.31 Million | 997.04 Million | 1.35 Billion | 1.46 Billion | 1.54 Billion |
Deferred Revenue Non Current | 137.34 Million | 137.34 Million | 131.98 Million | 127.41 Million | 121.49 Million | 119.18 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 183.7 Million | 183.7 Million | 196.01 Million | 85.05 Million | 46.48 Million | 105.34 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 4.86 Billion | 4.86 Billion | 4.62 Billion | 4.48 Billion | 4.25 Billion | 4.12 Billion |
Stock Holders Equity | 4.86 Billion | 4.86 Billion | 4.62 Billion | 4.48 Billion | 4.25 Billion | 4.12 Billion |
Common Stock | 588 Thousand | 588 Thousand | 588 Thousand | 588 Thousand | 588 Thousand | 588 Thousand |
Retained Earnings | 4.99 Billion | 4.99 Billion | 4.76 Billion | 4.53 Billion | 4.4 Billion | 4.25 Billion |
Accumulated other comprehensive income | -251.52 Million | -251.52 Million | -265.3 Million | -208.35 Million | -320.14 Million | -272.52 Million |
Common Stock Equity | 4.86 Billion | 4.86 Billion | 4.62 Billion | 4.48 Billion | 4.25 Billion | 4.12 Billion |
Capital Lease Obligation | 141.44 Million | 141.44 Million | 136.31 Million | 164.7 Million | 134.24 Million | 138.77 Million |
Total Investments | 169.76 Million | 169.76 Million | 175.15 Million | 159.87 Million | -265.1 Million | -132.97 Million |
Total Debt | 873.93 Million | 873.93 Million | 1.16 Billion | 1.39 Billion | 1.49 Billion | 1.57 Billion |
Net Debt | 635.57 Million | 635.57 Million | 929.53 Million | 1.18 Billion | 1.28 Billion | 1.35 Billion |
2241
ECF
LAKPRE
688766
PGEL
ATO