USD 152.97
(-2.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.02 Billion | 12.83 Billion | 13.61 Billion | 14.02 Billion | 12.84 Billion | 11 Billion |
Total Current Assets | 2.37 Billion | 1.89 Billion | 2.74 Billion | 3.05 Billion | 2.49 Billion | 1.39 Billion |
Cash And Short Term Investments | 686 Million | 315 Million | 872 Million | 1.15 Billion | 1.19 Billion | 135 Million |
Cash and Cash Equivalents | 686 Million | 315 Million | 872 Million | 1.15 Billion | 1.19 Billion | 135 Million |
Short Term Investments | - | - | 44 Million | - | - | - |
Net Receivables | 1.21 Billion | 1.19 Billion | 1.43 Billion | 1.52 Billion | 1.06 Billion | 1.01 Billion |
Inventory | 190 Million | 192 Million | 208 Million | 223 Million | 123 Million | 99 Million |
Other Current Assets | 286 Million | 196 Million | 223 Million | 157 Million | 112 Million | 144 Million |
Total Non-Current Assets | 11.65 Billion | 10.93 Billion | 10.87 Billion | 10.96 Billion | 10.35 Billion | 9.61 Billion |
Net PPE | 2.41 Billion | 2.35 Billion | 2.3 Billion | 2.23 Billion | 1.97 Billion | 1.28 Billion |
Good Will And Intangible Assets | 8.89 Billion | 8.31 Billion | 8.26 Billion | 8.04 Billion | 7.74 Billion | 7.77 Billion |
Good Will | 7.73 Billion | 7.22 Billion | 7.09 Billion | 6.87 Billion | 6.61 Billion | 6.56 Billion |
Intangible Assets | 1.16 Billion | 1.09 Billion | 1.16 Billion | 1.16 Billion | 1.12 Billion | 1.2 Billion |
Long-Term Investments | 135 Million | 132 Million | 141 Million | 521 Million | 482 Million | 436 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 198 Million | 144 Million | 163 Million | 176 Million | 160 Million | 119 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.6 Billion | 6.83 Billion | 7.04 Billion | 7.13 Billion | 7.08 Billion | 5.65 Billion |
Total Current Liabilities | 1.81 Billion | 1.55 Billion | 1.75 Billion | 1.77 Billion | 1.99 Billion | 1.48 Billion |
Account Payables | 1.35 Billion | 324 Million | 357 Million | 446 Million | 263 Million | 222 Million |
Tax Payables | - | 2 Million | 10 Million | 43 Million | 27 Million | 17 Million |
Short Term Debt | 456 Million | 155 Million | 153 Million | 143 Million | 949 Million | 464 Million |
Deferred Revenue | -1.51 Billion | - | - | - | - | 17 Million |
Other Current Liabilities | 1.51 Billion | 1.07 Billion | 1.24 Billion | 1.18 Billion | 778 Million | 782 Million |
Total Non Current Liabilities | 5.78 Billion | 5.27 Billion | 5.29 Billion | 5.35 Billion | 5.09 Billion | 4.17 Billion |
Long-Term Debt | 4.41 Billion | 4.46 Billion | 4.5 Billion | 4.51 Billion | 4.37 Billion | 3.42 Billion |
Deferred Revenue Non Current | -270 Million | -295 Million | -290 Million | -350 Million | -264 Million | -243 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.37 Billion | 812 Million | 792 Million | 847 Million | 711 Million | 745 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.41 Billion | 6 Billion | 6.56 Billion | 6.89 Billion | 5.76 Billion | 5.34 Billion |
Stock Holders Equity | 6.3 Billion | 5.89 Billion | 6.44 Billion | 6.75 Billion | 5.64 Billion | 5.21 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 8.82 Billion | 8.29 Billion | 7.64 Billion | 9.3 Billion | 8.17 Billion | 7.6 Billion |
Accumulated other comprehensive income | 14 Million | -21 Million | -14 Million | -21 Million | -39 Million | -59 Million |
Common Stock Equity | 6.3 Billion | 5.89 Billion | 6.44 Billion | 6.75 Billion | 5.64 Billion | 5.21 Billion |
Capital Lease Obligation | 503 Million | 642 Million | 645 Million | 640 Million | 558 Million | 32 Million |
Total Investments | 135 Million | 132 Million | 141 Million | 521 Million | 482 Million | 436 Million |
Total Debt | 5.36 Billion | 4.62 Billion | 4.65 Billion | 4.65 Billion | 5.32 Billion | 3.89 Billion |
Net Debt | 4.68 Billion | 4.3 Billion | 3.78 Billion | 3.49 Billion | 4.13 Billion | 3.75 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 16.09 Billion | 13.88 Billion | 13.95 Billion | 14.02 Billion | 14.02 Billion | 13.48 Billion |
Total Current Assets | 2.62 Billion | 2.01 Billion | 2.22 Billion | 2.37 Billion | 2.37 Billion | 1.81 Billion |
Cash And Short Term Investments | 764 Million | 271 Million | 474 Million | 686 Million | 686 Million | 143 Million |
Cash and Cash Equivalents | 764 Million | 271 Million | 474 Million | 686 Million | 686 Million | 143 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.37 Billion | 1.31 Billion | 1.32 Billion | 1.21 Billion | 1.21 Billion | 1.28 Billion |
Inventory | 184 Million | 182 Million | 181 Million | 190 Million | 190 Million | 184 Million |
Other Current Assets | 299 Million | 245 Million | 251 Million | 286 Million | 286 Million | 207 Million |
Total Non-Current Assets | 13.47 Billion | 11.86 Billion | 11.72 Billion | 11.65 Billion | 11.65 Billion | 11.66 Billion |
Net PPE | 2.75 Billion | 2.43 Billion | 2.38 Billion | 2.41 Billion | 2.41 Billion | 2.43 Billion |
Good Will And Intangible Assets | 10.32 Billion | 9.08 Billion | 9.02 Billion | 8.89 Billion | 8.89 Billion | 8.95 Billion |
Good Will | 8.6 Billion | 7.88 Billion | 7.83 Billion | 7.73 Billion | 7.73 Billion | 7.73 Billion |
Intangible Assets | 1.71 Billion | 1.2 Billion | 1.19 Billion | 1.16 Billion | 1.16 Billion | 1.21 Billion |
Long-Term Investments | 125 Million | 126 Million | 133 Million | 135 Million | 135 Million | 130 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 272 Million | 216 Million | 182 Million | 198 Million | 198 Million | 149 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.17 Billion | 7.14 Billion | 7.4 Billion | 7.6 Billion | 7.6 Billion | 6.94 Billion |
Total Current Liabilities | 2.09 Billion | 2.01 Billion | 2.29 Billion | 1.81 Billion | 1.81 Billion | 1.61 Billion |
Account Payables | 1.31 Billion | 1.23 Billion | 1.22 Billion | 1.35 Billion | 1.35 Billion | 1.14 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 603 Million | 765 Million | 1.05 Billion | 456 Million | 456 Million | 461 Million |
Deferred Revenue | -1.31 Billion | -1.4 Billion | - | -1.51 Billion | -1.51 Billion | -1.14 Billion |
Other Current Liabilities | 1.48 Billion | 1.42 Billion | 13 Million | 1.51 Billion | 1.51 Billion | 1.15 Billion |
Total Non Current Liabilities | 7.08 Billion | 5.13 Billion | 5.11 Billion | 5.78 Billion | 5.78 Billion | 5.32 Billion |
Long-Term Debt | 5.64 Billion | 3.81 Billion | 3.8 Billion | 4.41 Billion | 4.41 Billion | 4.45 Billion |
Deferred Revenue Non Current | - | - | - | -270 Million | -270 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.43 Billion | 1.31 Billion | 1.3 Billion | 1.37 Billion | 1.37 Billion | 874 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.92 Billion | 6.73 Billion | 6.54 Billion | 6.41 Billion | 6.41 Billion | 6.53 Billion |
Stock Holders Equity | 6.8 Billion | 6.61 Billion | 6.43 Billion | 6.3 Billion | 6.3 Billion | 6.42 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 9.22 Billion | 9.08 Billion | 8.93 Billion | 8.82 Billion | 8.82 Billion | 8.71 Billion |
Accumulated other comprehensive income | -15 Million | -19 Million | -16 Million | -14 Million | 14 Million | -20 Million |
Common Stock Equity | 6.8 Billion | 6.61 Billion | 6.43 Billion | 6.3 Billion | 6.3 Billion | 6.42 Billion |
Capital Lease Obligation | 719 Million | 507 Million | 489 Million | 503 Million | 503 Million | 662 Million |
Total Investments | 125 Million | 126 Million | 133 Million | 135 Million | 135 Million | 130 Million |
Total Debt | 6.25 Billion | 5.08 Billion | 5.35 Billion | 5.36 Billion | 5.36 Billion | 4.91 Billion |
Net Debt | 5.48 Billion | 4.81 Billion | 4.87 Billion | 4.68 Billion | 4.68 Billion | 4.76 Billion |
603777
PAGP
EBON
MBLV
0JUZ
MCRB