USD 260.06
(-2.8%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.86 Billion | 2.58 Billion | 2.44 Billion | 1.4 Billion | 1.32 Billion | 733.47 Million |
Total Current Assets | 2.39 Billion | 2.23 Billion | 2.11 Billion | 1.14 Billion | 1.11 Billion | 566.23 Million |
Cash And Short Term Investments | 2.01 Billion | 1.83 Billion | 1.82 Billion | 957.74 Million | 986.51 Million | 465.97 Million |
Cash and Cash Equivalents | 802.95 Million | 455.82 Million | 473.9 Million | 429.69 Million | 706.19 Million | 147.83 Million |
Short Term Investments | 1.21 Billion | 1.38 Billion | 1.35 Billion | 528.04 Million | 280.32 Million | 318.13 Million |
Net Receivables | 325.61 Million | 285.19 Million | 195.38 Million | 135.17 Million | 85.55 Million | 64.83 Million |
Inventory | - | 83.55 Million | -1.35 Billion | 36.61 Million | 24.21 Million | 15.87 Million |
Other Current Assets | 50.1 Million | 31.21 Million | 1.44 Billion | 12.35 Million | 16.9 Million | 19.55 Million |
Total Non-Current Assets | 478.51 Million | 352.3 Million | 332.18 Million | 265.6 Million | 215.37 Million | 167.24 Million |
Net PPE | 90.4 Million | 99.03 Million | 104.37 Million | 96.95 Million | 69.46 Million | 73.66 Million |
Good Will And Intangible Assets | 73.63 Million | 69.2 Million | 78.38 Million | 82.1 Million | 90.6 Million | 57.77 Million |
Good Will | 69.67 Million | 57.77 Million | 57.77 Million | 55.83 Million | 55.83 Million | 41.87 Million |
Intangible Assets | 3.95 Million | 11.42 Million | 20.6 Million | 26.27 Million | 34.77 Million | 15.89 Million |
Long-Term Investments | 13.58 Million | 10.31 Million | 5.31 Million | 1 Million | 500 Thousand | 516 Thousand |
Tax Assets | 4.11 Million | 2.56 Million | 1.93 Million | 997 Thousand | 615 Thousand | 1.19 Million |
Other Non Current Assets | 296.77 Million | 171.19 Million | 142.17 Million | 84.55 Million | 54.18 Million | 34.09 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.8 Billion | 1.84 Billion | 1.78 Billion | 1.41 Billion | 1.24 Billion | 468.91 Million |
Total Current Liabilities | 564.22 Million | 588.51 Million | 526.73 Million | 354.54 Million | 242.38 Million | 164.63 Million |
Account Payables | 9.9 Million | 8.29 Million | 5.23 Million | 4.14 Million | 2.84 Million | 2.15 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.97 Million | 8.68 Million | 8.08 Million | 2.34 Million | 3.75 Million | - |
Deferred Revenue | 357.1 Million | 428.74 Million | 352 Million | 221.4 Million | 167.49 Million | 122.33 Million |
Other Current Liabilities | 181.23 Million | 142.78 Million | 161.41 Million | 126.65 Million | 68.28 Million | 40.15 Million |
Total Non Current Liabilities | 1.23 Billion | 1.26 Billion | 1.25 Billion | 1.05 Billion | 1 Billion | 304.27 Million |
Long-Term Debt | 1.14 Billion | 1.17 Billion | 1.17 Billion | 976.82 Million | 919.18 Million | 216.85 Million |
Deferred Revenue Non Current | 20.29 Million | 31.52 Million | 23.17 Million | 16.54 Million | 23.28 Million | 15.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 72.57 Million | 52.98 Million | 57.66 Million | 63.84 Million | 60.03 Million | 71.96 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.06 Billion | 739.5 Million | 666.7 Million | -5.03 Million | 82.85 Million | 264.56 Million |
Stock Holders Equity | 1.06 Billion | 739.5 Million | 666.7 Million | -5.03 Million | 82.85 Million | 264.56 Million |
Common Stock | 73 Thousand | 70 Thousand | 67 Thousand | 61 Thousand | 57 Thousand | 54 Thousand |
Retained Earnings | -1.71 Billion | -1.53 Billion | -1.18 Billion | -935.4 Million | -668.23 Million | -488.6 Million |
Accumulated other comprehensive income | 4.54 Million | -905 Thousand | -2.92 Million | -704 Thousand | 225 Thousand | -174 Thousand |
Common Stock Equity | 1.06 Billion | 739.5 Million | 666.7 Million | -5.03 Million | 82.85 Million | 264.56 Million |
Capital Lease Obligation | 68.42 Million | 44.95 Million | 46.79 Million | 41.43 Million | 11.86 Million | - |
Total Investments | 1.22 Billion | 1.38 Billion | 1.35 Billion | 528.04 Million | 280.32 Million | 318.13 Million |
Total Debt | 1.22 Billion | 1.18 Billion | 1.18 Billion | 979.16 Million | 922.93 Million | 216.85 Million |
Net Debt | 424.71 Million | 729 Million | 709.4 Million | 549.47 Million | 216.74 Million | 69.02 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.86 Billion | 2.86 Billion | 2.69 Billion | 2.64 Billion | 2.58 Billion | 2.58 Billion |
Total Current Assets | 2.39 Billion | 2.39 Billion | 2.32 Billion | 2.29 Billion | 2.23 Billion | 2.23 Billion |
Cash And Short Term Investments | 2.01 Billion | 2.01 Billion | 1.92 Billion | 1.9 Billion | 1.9 Billion | 1.83 Billion |
Cash and Cash Equivalents | 802.95 Million | 802.95 Million | 477.67 Million | 607.17 Million | 721.78 Million | 455.82 Million |
Short Term Investments | 1.21 Billion | 1.21 Billion | 1.44 Billion | 1.29 Billion | 1.18 Billion | 1.38 Billion |
Net Receivables | 325.61 Million | 325.61 Million | 271.67 Million | 272.39 Million | 211.57 Million | 285.19 Million |
Inventory | - | - | 87.22 Million | 84.14 Million | 82.86 Million | 83.55 Million |
Other Current Assets | 50.1 Million | 50.1 Million | 36.98 Million | 37.32 Million | 34.42 Million | 31.21 Million |
Total Non-Current Assets | 478.51 Million | 478.51 Million | 373.42 Million | 353.27 Million | 348.23 Million | 352.3 Million |
Net PPE | 90.4 Million | 90.4 Million | 94.07 Million | 96.08 Million | 95.28 Million | 99.03 Million |
Good Will And Intangible Assets | 73.63 Million | 73.63 Million | 76.8 Million | 64.61 Million | 66.91 Million | 69.2 Million |
Good Will | 69.67 Million | 69.67 Million | 69.67 Million | 57.77 Million | 57.77 Million | 57.77 Million |
Intangible Assets | 3.95 Million | 3.95 Million | 7.12 Million | 6.83 Million | 9.13 Million | 11.42 Million |
Long-Term Investments | 13.58 Million | 13.58 Million | 13.78 Million | 13.78 Million | 13.7 Million | 10.31 Million |
Tax Assets | 4.11 Million | 4.11 Million | 3.83 Million | 3.56 Million | 3.04 Million | 2.56 Million |
Other Non Current Assets | 296.77 Million | 296.77 Million | 184.92 Million | 175.22 Million | 169.29 Million | 171.19 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.8 Billion | 1.8 Billion | 1.72 Billion | 1.76 Billion | 1.78 Billion | 1.84 Billion |
Total Current Liabilities | 564.22 Million | 564.22 Million | 489.56 Million | 512.29 Million | 532.56 Million | 588.51 Million |
Account Payables | 9.9 Million | 9.9 Million | 9.34 Million | 8.15 Million | 7.98 Million | 8.29 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.97 Million | 15.97 Million | 9.59 Million | 9.43 Million | 8.6 Million | 8.68 Million |
Deferred Revenue | 357.1 Million | 357.1 Million | 303.32 Million | 348.35 Million | 387.2 Million | 428.74 Million |
Other Current Liabilities | 181.23 Million | 181.23 Million | 167.3 Million | 146.34 Million | 128.77 Million | 142.78 Million |
Total Non Current Liabilities | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.25 Billion | 1.25 Billion | 1.26 Billion |
Long-Term Debt | 1.14 Billion | 1.14 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion |
Deferred Revenue Non Current | 20.29 Million | 20.29 Million | 17.43 Million | 20.28 Million | 25.54 Million | 31.52 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 72.57 Million | 72.57 Million | 42.79 Million | 51.12 Million | 53.04 Million | 52.98 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.06 Billion | 1.06 Billion | 967.54 Million | 885.08 Million | 792.42 Million | 739.5 Million |
Stock Holders Equity | 1.06 Billion | 1.06 Billion | 967.54 Million | 885.08 Million | 792.42 Million | 739.5 Million |
Common Stock | 73 Thousand | 73 Thousand | 72 Thousand | 72 Thousand | 71 Thousand | 70 Thousand |
Retained Earnings | -1.71 Billion | -1.71 Billion | -1.65 Billion | -1.62 Billion | -1.58 Billion | -1.53 Billion |
Accumulated other comprehensive income | 4.54 Million | 4.54 Million | -9.42 Million | -4.04 Million | 834 Thousand | -905 Thousand |
Common Stock Equity | 1.06 Billion | 1.06 Billion | 967.54 Million | 885.08 Million | 792.42 Million | 739.5 Million |
Capital Lease Obligation | 68.42 Million | 68.42 Million | 42.72 Million | 46.39 Million | 44.21 Million | 44.95 Million |
Total Investments | 1.22 Billion | 1.22 Billion | 1.44 Billion | 1.29 Billion | 1.18 Billion | 1.38 Billion |
Total Debt | 1.22 Billion | 1.22 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion |
Net Debt | 424.71 Million | 424.71 Million | 707.47 Million | 580.79 Million | 463.15 Million | 729 Million |
PENNEO
BLHK
JARR
RMMC
RGPCF
ELPKF