New Wave Group AB (publ) (0KIZ.L)
SEK 96.63
(0.09%)
SEK 96.63
(0.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.51 Billion | 8.84 Billion | 6.71 Billion | 6.09 Billion | 6.9 Billion | 6.29 Billion |
| Cost of Revenue | 8 Billion | 4.46 Billion | 3.48 Billion | 3.46 Billion | 3.7 Billion | 3.35 Billion |
| Gross Profit | 1.5 Billion | 4.37 Billion | 3.22 Billion | 2.63 Billion | 3.2 Billion | 2.93 Billion |
| Operating Expenses | 3.2 Billion | 2.95 Billion | 2.24 Billion | 2.13 Billion | 2.71 Billion | 2.5 Billion |
| Selling, General and Administrative Expenses | 3.01 Billion | 1.47 Billion | 1.06 Billion | 975.7 Million | 1.31 Billion | 1.33 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 189.7 Million | 1.48 Billion | 1.17 Billion | 1.15 Billion | 1.4 Billion | 1.16 Billion |
| Cost and Expenses | 7.93 Billion | 7.41 Billion | 5.73 Billion | 5.59 Billion | 6.41 Billion | 5.86 Billion |
| Operating Income | 1.57 Billion | 1.5 Billion | 1 Billion | 545.9 Million | 535 Million | 482.8 Million |
| Interest Expense | 136.2 Million | 53 Million | 43.9 Million | 65.1 Million | 75.4 Million | 43.1 Million |
| Income Tax Expense | 320.4 Million | 281.3 Million | 202.9 Million | 118 Million | 96.7 Million | 81.8 Million |
| Earnings before Tax | 1.43 Billion | 1.45 Billion | 962.9 Million | 481 Million | 466.7 Million | 441.8 Million |
| Net Income | 1.11 Billion | 1.16 Billion | 760.3 Million | 365.5 Million | 375.5 Million | 363.4 Million |
| Earnings Per Share Basic | 8.43 | 8.81 | 5.73 | 2.75 | 2.83 | 2.74 |
| Earnings Per Share Diluted | 8.43 | 8.81 | 5.73 | 2.75 | 2.83 | 2.74 |
| Weighted Average Shares Outstanding | 132.74 Million | 132.68 Million | 132.68 Million | 132.68 Million | 132.68 Million | 132.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 132.68 Million | 132.68 Million | 132.68 Million | 132.68 Million | 132.68 Million | 132.68 Million |
| Gross Margin | 0.16 | 0.49 | 0.48 | 0.43 | 0.46 | 0.47 |
| EBIT Margin | 0.19 | 0.20 | 0.18 | 0.13 | 0.11 | 0.09 |
| Profit Margin | 0.12 | 0.13 | 0.11 | 0.06 | 0.05 | 0.06 |
| EBITDA | 1.84 Billion | 1.75 Billion | 1.23 Billion | 791.5 Million | 781.2 Million | 578.5 Million |
| Earnings Before Tax Margin | 0.17 | 0.17 | 0.15 | 0.09 | 0.08 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.39 Billion | 1.99 Billion | 2.73 Billion | 9.51 Billion | 2.33 Billion | 2.3 Billion |
| Cost of Revenue | 2.09 Billion | 1 Billion | 2.23 Billion | 8 Billion | 1.2 Billion | 1.16 Billion |
| Gross Profit | 298.3 Million | 991.9 Million | 505.8 Million | 1.5 Billion | 1.13 Billion | 1.13 Billion |
| Operating Expenses | 871.6 Million | 1.8 Billion | 984.3 Million | 3.28 Billion | 753.4 Million | 775.5 Million |
| Selling, General and Administrative Expenses | 804.3 Million | 749 Million | 854.4 Million | - | 723.2 Million | 721 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.09 Billion | -1.8 Billion | - | - | - | - |
| Cost and Expenses | 2.09 Billion | 1.8 Billion | 2.23 Billion | 8 Billion | 1.95 Billion | 1.94 Billion |
| Operating Income | 298.3 Million | 185.5 Million | 505.8 Million | 1.5 Billion | 381.1 Million | 363.9 Million |
| Interest Expense | 34.4 Million | 33 Million | 30 Million | 135.2 Million | 39.6 Million | 36 Million |
| Income Tax Expense | 57.6 Million | 33.2 Million | 114.3 Million | 320.4 Million | 74.2 Million | 69.2 Million |
| Earnings before Tax | 269.5 Million | 154.3 Million | 480.7 Million | 1.44 Billion | 345 Million | 328.8 Million |
| Net Income | 210.4 Million | 121.3 Million | 366.3 Million | 1.11 Billion | 270.9 Million | 259.6 Million |
| Earnings Per Share Basic | 1.59 | 0.91 | 2.76 | - | 2.04 | 1.96 |
| Earnings Per Share Diluted | 1.59 | 0.91 | 2.76 | - | 2.04 | 1.96 |
| Weighted Average Shares Outstanding | 132.68 Million | 132.68 Million | 132.68 Million | 132.68 Million | 132.68 Million | 132.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 132.68 Million | 132.68 Million | 132.68 Million | 132.68 Million | 132.68 Million | 132.68 Million |
| Gross Margin | 0.12 | 0.50 | 0.18 | 0.16 | 0.49 | 0.49 |
| EBIT Margin | 0.15 | 0.13 | 0.21 | - | 0.19 | 0.19 |
| Profit Margin | 0.09 | 0.06 | 0.13 | 0.12 | 0.12 | 0.11 |
| EBITDA | 370 Million | 259.7 Million | 569.2 Million | - | 450.2 Million | 433.6 Million |
| Earnings Before Tax Margin | 0.12 | 0.09 | 0.18 | 0.16 | 0.16 | 0.16 |
6642
DELKY
5843
RKGXF
2150
STXS