USD 30.89
(-0.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.96 Billion | 2.87 Billion | 2.74 Billion | 2.75 Billion | 2.71 Billion | 3.26 Billion |
Total Current Assets | 1.77 Billion | 1.78 Billion | 1.67 Billion | 1.61 Billion | 1.54 Billion | 1.6 Billion |
Cash And Short Term Investments | 114.46 Million | 159.66 Million | 142.01 Million | 143.24 Million | 77.94 Million | 95.64 Million |
Cash and Cash Equivalents | 114.46 Million | 159.66 Million | 142.01 Million | 143.24 Million | 77.94 Million | 95.64 Million |
Short Term Investments | 5.78 Million | 5.87 Million | 3.87 Million | - | - | - |
Net Receivables | 746.11 Million | 477.38 Million | 447.16 Million | 449.23 Million | 416.52 Million | 582.09 Million |
Inventory | 782.89 Million | 795.07 Million | 785.6 Million | 736.77 Million | 812.19 Million | 761.01 Million |
Other Current Assets | 135.28 Million | 351.01 Million | 304.24 Million | 286.67 Million | 236.1 Million | 165.6 Million |
Total Non-Current Assets | 1.19 Billion | 1.09 Billion | 1.06 Billion | 1.13 Billion | 1.17 Billion | 1.66 Billion |
Net PPE | 351.37 Million | 305.23 Million | 283.86 Million | 296.65 Million | 382.74 Million | 305.79 Million |
Good Will And Intangible Assets | 349.58 Million | 388.29 Million | 393.24 Million | 419.57 Million | 452.22 Million | 1.16 Billion |
Good Will | 156.32 Million | 156.42 Million | 140.63 Million | 139.93 Million | 138.72 Million | 816.22 Million |
Intangible Assets | 193.26 Million | 231.87 Million | 252.61 Million | 279.64 Million | 313.5 Million | 351.15 Million |
Long-Term Investments | 296.19 Million | 160.02 Million | 139.18 Million | 105.52 Million | -134.54 Million | -50.4 Million |
Tax Assets | 72.33 Million | 119.14 Million | - | 223.97 Million | 134.54 Million | 163.48 Million |
Other Non Current Assets | 120.8 Million | 123.31 Million | 246.32 Million | 89.85 Million | 337.61 Million | 78.65 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.89 Billion | 1.76 Billion | 1.69 Billion | 1.78 Billion | 1.87 Billion | 1.78 Billion |
Total Current Liabilities | 1.33 Billion | 1.08 Billion | 1.01 Billion | 1.08 Billion | 1.07 Billion | 875.71 Million |
Account Payables | 745.37 Million | 724.99 Million | 681.32 Million | 609.26 Million | 862.09 Million | 648.41 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 341.56 Million | 109.39 Million | 58.34 Million | 186 Million | 30.7 Million | 23.97 Million |
Deferred Revenue | 37.39 Million | -45 Million | 38.58 Million | - | - | - |
Other Current Liabilities | 208.21 Million | 295.94 Million | 237.41 Million | 294.4 Million | 182.09 Million | 203.31 Million |
Total Non Current Liabilities | 562.45 Million | 675.27 Million | 683.32 Million | 697.17 Million | 804 Million | 913.05 Million |
Long-Term Debt | 328.91 Million | 518.6 Million | 531.88 Million | 535.86 Million | 637.62 Million | 725.34 Million |
Deferred Revenue Non Current | 92.46 Million | -119.14 Million | - | -124.49 Million | -134.54 Million | -216.43 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -35.77 Million | 156.67 Million | 31.02 Million | 161.31 Million | 166.38 Million | 240.65 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1 Billion | 1.11 Billion | 1.04 Billion | 966.12 Million | 838.77 Million | 1.48 Billion |
Stock Holders Equity | 1 Billion | 1.11 Billion | 1.04 Billion | 964.67 Million | 836.44 Million | 1.48 Billion |
Common Stock | 897 Thousand | 964 Thousand | 968 Thousand | 968 Thousand | 959 Thousand | 953 Thousand |
Retained Earnings | 831.48 Million | 972.12 Million | 921.7 Million | 855.74 Million | 799.65 Million | 1.48 Billion |
Accumulated other comprehensive income | -89.91 Million | -89.26 Million | -81.51 Million | -62.59 Million | -97.03 Million | -88.26 Million |
Common Stock Equity | 1 Billion | 1.11 Billion | 1.04 Billion | 964.67 Million | 836.44 Million | 1.48 Billion |
Capital Lease Obligation | 92.46 Million | 95.76 Million | 72.68 Million | 80.57 Million | 80.56 Million | - |
Total Investments | 296.19 Million | 160.02 Million | 139.18 Million | 105.52 Million | -134.54 Million | -50.4 Million |
Total Debt | 762.94 Million | 627.99 Million | 590.23 Million | 721.86 Million | 668.32 Million | 749.31 Million |
Net Debt | 648.47 Million | 468.32 Million | 448.22 Million | 578.62 Million | 590.38 Million | 653.67 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.96 Billion | 2.96 Billion | 2.93 Billion | 2.88 Billion | 2.88 Billion | 2.87 Billion |
Total Current Assets | 1.77 Billion | 1.77 Billion | 1.83 Billion | 1.79 Billion | 1.77 Billion | 1.78 Billion |
Cash And Short Term Investments | 114.46 Million | 114.46 Million | 123.99 Million | 113.88 Million | 108.57 Million | 159.66 Million |
Cash and Cash Equivalents | 114.46 Million | 114.46 Million | 123.99 Million | 113.88 Million | 108.57 Million | 159.66 Million |
Short Term Investments | 5.78 Million | 5.78 Million | 4.93 Million | 6.78 Million | 7.08 Million | 5.87 Million |
Net Receivables | 746.11 Million | 746.11 Million | 669.69 Million | 490.42 Million | 408.92 Million | 477.38 Million |
Inventory | 782.89 Million | 782.89 Million | 902.73 Million | 858.02 Million | 912.66 Million | 795.07 Million |
Other Current Assets | 135.28 Million | 135.28 Million | 136.13 Million | 328.33 Million | 341.97 Million | 351.01 Million |
Total Non-Current Assets | 1.19 Billion | 1.19 Billion | 1.1 Billion | 1.09 Billion | 1.11 Billion | 1.09 Billion |
Net PPE | 351.37 Million | 351.37 Million | 334.51 Million | 320.5 Million | 320.56 Million | 305.23 Million |
Good Will And Intangible Assets | 349.58 Million | 349.58 Million | 359.59 Million | 368.35 Million | 379.17 Million | 388.29 Million |
Good Will | 156.32 Million | 156.32 Million | 156.47 Million | 156.17 Million | 156.62 Million | 156.42 Million |
Intangible Assets | 193.26 Million | 193.26 Million | 203.12 Million | 212.17 Million | 222.54 Million | 231.87 Million |
Long-Term Investments | 296.19 Million | 296.19 Million | 312.6 Million | 162.53 Million | 160.99 Million | 160.02 Million |
Tax Assets | 72.33 Million | 72.33 Million | - | 121.03 Million | 124.74 Million | 121.71 Million |
Other Non Current Assets | 120.8 Million | 120.8 Million | 100.67 Million | 126.59 Million | 126.01 Million | 120.73 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.89 Billion | 1.89 Billion | 1.96 Billion | 1.83 Billion | 1.77 Billion | 1.76 Billion |
Total Current Liabilities | 1.33 Billion | 1.33 Billion | 1.28 Billion | 1.14 Billion | 1.08 Billion | 1.08 Billion |
Account Payables | 745.37 Million | 745.37 Million | 683.3 Million | 688.68 Million | 717.42 Million | 724.99 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 341.56 Million | 341.56 Million | 366.26 Million | 236.13 Million | 141.91 Million | 109.39 Million |
Deferred Revenue | 37.39 Million | 37.39 Million | 40.32 Million | -170 Million | -76 Million | -45 Million |
Other Current Liabilities | 208.21 Million | 208.21 Million | 193.82 Million | 393.72 Million | 304.41 Million | 295.94 Million |
Total Non Current Liabilities | 562.45 Million | 562.45 Million | 684.07 Million | 686.05 Million | 684.64 Million | 675.27 Million |
Long-Term Debt | 328.91 Million | 328.91 Million | 448.21 Million | 524.36 Million | 523 Million | 518.6 Million |
Deferred Revenue Non Current | 92.46 Million | 92.46 Million | - | - | - | -119.14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -35.77 Million | -35.77 Million | 235.85 Million | 161.69 Million | 161.63 Million | 156.67 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1 Billion | 1 Billion | 972.16 Million | 1.05 Billion | 1.11 Billion | 1.11 Billion |
Stock Holders Equity | 1 Billion | 1 Billion | 971.48 Million | 1.05 Billion | 1.11 Billion | 1.11 Billion |
Common Stock | 897 Thousand | 897 Thousand | 901 Thousand | 941 Thousand | 958 Thousand | 964 Thousand |
Retained Earnings | 831.48 Million | 831.48 Million | 802.88 Million | 902.82 Million | 948.73 Million | 972.12 Million |
Accumulated other comprehensive income | -89.91 Million | -89.91 Million | -86.16 Million | -98.96 Million | -81.63 Million | -89.26 Million |
Common Stock Equity | 1 Billion | 1 Billion | 971.48 Million | 1.05 Billion | 1.11 Billion | 1.11 Billion |
Capital Lease Obligation | 92.46 Million | 92.46 Million | 80.49 Million | 104.52 Million | 102.31 Million | 95.76 Million |
Total Investments | 296.19 Million | 296.19 Million | 312.6 Million | 162.53 Million | 160.99 Million | 160.02 Million |
Total Debt | 762.94 Million | 762.94 Million | 894.98 Million | 760.49 Million | 664.91 Million | 627.99 Million |
Net Debt | 648.47 Million | 648.47 Million | 770.98 Million | 646.61 Million | 556.34 Million | 468.32 Million |
0IIM
2370
JGHG
FIN
VIRI
BRKA